9 9 Shoemaster International Ltd. 03219176 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is business and domestic software development. Digita Accounts Production Advanced 6.30.9574.0 true true 03219176 2024-01-01 2024-12-31 03219176 2024-12-31 03219176 bus:OrdinaryShareClass1 2024-12-31 03219176 core:CapitalRedemptionReserve 2024-12-31 03219176 core:RetainedEarningsAccumulatedLosses 2024-12-31 03219176 core:ShareCapital 2024-12-31 03219176 core:CurrentFinancialInstruments 2024-12-31 03219176 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 03219176 core:WithinOneYear 2024-12-31 03219176 core:FurnitureFittings 2024-12-31 03219176 core:OfficeEquipment 2024-12-31 03219176 core:ParentEntities 2024-12-31 03219176 bus:SmallEntities 2024-01-01 2024-12-31 03219176 bus:Audited 2024-01-01 2024-12-31 03219176 bus:FilletedAccounts 2024-01-01 2024-12-31 03219176 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 03219176 bus:RegisteredOffice 2024-01-01 2024-12-31 03219176 bus:CompanySecretary1 2024-01-01 2024-12-31 03219176 bus:Director2 2024-01-01 2024-12-31 03219176 bus:Director3 2024-01-01 2024-12-31 03219176 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 03219176 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 03219176 bus:Agent1 2024-01-01 2024-12-31 03219176 core:FurnitureFittings 2024-01-01 2024-12-31 03219176 core:OfficeEquipment 2024-01-01 2024-12-31 03219176 core:ParentEntities 2024-01-01 2024-12-31 03219176 core:ParentEntities core:SaleOrPurchaseGoods 2024-01-01 2024-12-31 03219176 1 2024-01-01 2024-12-31 03219176 countries:England 2024-01-01 2024-12-31 03219176 countries:Italy 2024-01-01 2024-12-31 03219176 2023-12-31 03219176 core:FurnitureFittings 2023-12-31 03219176 core:OfficeEquipment 2023-12-31 03219176 2023-01-01 2023-12-31 03219176 2023-12-31 03219176 bus:OrdinaryShareClass1 2023-12-31 03219176 core:CapitalRedemptionReserve 2023-12-31 03219176 core:RetainedEarningsAccumulatedLosses 2023-12-31 03219176 core:ShareCapital 2023-12-31 03219176 core:CurrentFinancialInstruments 2023-12-31 03219176 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 03219176 core:WithinOneYear 2023-12-31 03219176 core:FurnitureFittings 2023-12-31 03219176 core:OfficeEquipment 2023-12-31 03219176 core:ParentEntities 2023-12-31 03219176 core:ParentEntities core:SaleOrPurchaseGoods 2023-01-01 2023-12-31 xbrli:pure iso4217:GBP xbrli:shares

Registration number: 03219176

Shoemaster International Ltd.

Filleted Financial Statements

for the Year Ended 31 December 2024

image-name
 

Shoemaster International Ltd.

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 10

 

Shoemaster International Ltd.

Company Information

Directors

Mr Alberto Caresana

Dr Michele Cantella

Company secretary

Ms Clare Tincknell

Registered office

9 Sadler Street
Wells
Somerset
BA5 2RR

Auditors

Bishop Jones
Chartered Accountants9 Sadler Street
Wells
Somerset
BA5 2RR

 

Shoemaster International Ltd.

(Registration number: 03219176)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

3,961

4,922

Current assets

 

Debtors

5

107,038

116,762

Cash at bank and in hand

 

127,074

95,102

 

234,112

211,864

Creditors: Amounts falling due within one year

6

(33,904)

(34,102)

Net current assets

 

200,208

177,762

Total assets less current liabilities

 

204,169

182,684

Provisions for liabilities

(753)

(935)

Net assets

 

203,416

181,749

Capital and reserves

 

Called up share capital

7

49,000

49,000

Capital redemption reserve

45,000

45,000

Retained earnings

109,416

87,749

Shareholders' funds

 

203,416

181,749

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 29 May 2025 and signed on its behalf by:
 

.........................................
Mr Alberto Caresana
Director

.........................................
Dr Michele Cantella
Director

 

Shoemaster International Ltd.

Notes to the Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
9 Sadler Street
Wells
Somerset
BA5 2RR
United Kingdom

These financial statements were authorised for issue by the Board on 29 May 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

 

Shoemaster International Ltd.

Notes to the Financial Statements for the Year Ended 31 December 2024

Audit report

The Independent Auditor's Report was unqualified.

The name of the Senior Statutory Auditor who signed the audit report on 29 May 2025 was Michele Bishop, who signed for and on behalf of Bishop Jones.

.........................................

Revenue recognition

Turnover is measured at the fair value of the consideration received ore receivable. Turnover is reduced for customer returns, rebates or other similar allowances and is net if value added tax. Turnover includes revenue earned from the sale of software licences, the sale of goods and from rendering of services.

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:

- the company has transferred to the buyer the significant risks and rewards of ownership of the goods;

- the company retains neither continuing managerial involvement to the degree associated with ownership nor effective control over the goods sold;

- the amount of revenue can be measured reliably; and

- it is probable that the economic benefits associated with the transaction can be measured reliably.

Turnover from the rendering of services is recognised by reference to the stage of completion of the contract and is accrued evenly over the length of the services provided.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Shoemaster International Ltd.

Notes to the Financial Statements for the Year Ended 31 December 2024

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are initially recorded at cost, and subsequently stated at costs less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

An increase in the carrying amount of an asset as a result of a revaluation is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.

Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and Fittings

20% straight line

Equipment

20% to 50% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Shoemaster International Ltd.

Notes to the Financial Statements for the Year Ended 31 December 2024

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Provisions

Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.

Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Shoemaster International Ltd.

Notes to the Financial Statements for the Year Ended 31 December 2024

Financial instruments

Classification
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument.

 Recognition and measurement
Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Debt instruments are subsequently measured at amortised cost.

Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment.

Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship (see hedge accounting policy).

 Impairment
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately.

For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics.

Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 9 (2023 - 9).

 

Shoemaster International Ltd.

Notes to the Financial Statements for the Year Ended 31 December 2024

4

Tangible assets

Fixtures and fittings
£

Office equipment
£

Total
£

Cost or valuation

At 1 January 2024

22,190

411,263

433,453

Additions

-

1,700

1,700

Disposals

(21,900)

(379,573)

(401,473)

At 31 December 2024

290

33,390

33,680

Depreciation

At 1 January 2024

22,190

406,341

428,531

Charge for the year

-

2,660

2,660

Eliminated on disposal

(21,900)

(379,572)

(401,472)

At 31 December 2024

290

29,429

29,719

Carrying amount

At 31 December 2024

-

3,961

3,961

At 31 December 2023

-

4,922

4,922

5

Debtors

Current

Note

2024
£

2023
£

Trade debtors

 

(485)

3,740

Amounts owed by related parties

9

98,847

94,740

Prepayments

 

8,468

12,329

Other debtors

 

208

5,953

   

107,038

116,762

6

Creditors

Creditors: amounts falling due within one year

2024
£

2023
£

Due within one year

Trade creditors

(255)

790

Taxation and social security

19,077

16,759

Accruals and deferred income

15,082

16,553

33,904

34,102

 

Shoemaster International Ltd.

Notes to the Financial Statements for the Year Ended 31 December 2024

7

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary shares of £1 each

49,000

49,000

49,000

49,000

       

8

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

2024
£

2023
£

Not later than one year

-

7,000

The amount of non-cancellable operating lease payments recognised as an expense during the year was £7,298 (2023 - £15,565).

9

Related party transactions

Summary of transactions with parent

Atom Cutting S.p.A The company charges the parent company for services undertaken during the period and the charges are calculated on an arms length basis.

Invoiced amounts are payable on the same terms as all trade receivables.


Income and receivables from related parties

2024

Parent
£

Sale of goods

553,899

Amounts receivable from related party

98,847

2023

Parent
£

Sale of goods

568,670

Amounts receivable from related party

94,740

 

Shoemaster International Ltd.

Notes to the Financial Statements for the Year Ended 31 December 2024

10

Parent and ultimate parent undertaking

The company's immediate parent is Atom Cutting S.p.A, incorporated in Italy.

 

The parent of the largest group in which these financial statements are consolidated is Atom Cutting S.p.A, incorporated in Italy.

The address of Atom Cutting S.p.A is:
Via E Morosini 6
Vigevano 27029
Italy