IRIS Accounts Production v25.2.0.378 03649469 Board of Directors 1.10.23 30.9.24 30.9.24 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh036494692023-09-30036494692024-09-30036494692023-10-012024-09-30036494692022-09-30036494692022-10-012023-09-30036494692023-09-3003649469ns15:EnglandWales2023-10-012024-09-3003649469ns14:PoundSterling2023-10-012024-09-3003649469ns10:Director12023-10-012024-09-3003649469ns10:PrivateLimitedCompanyLtd2023-10-012024-09-3003649469ns10:SmallEntities2023-10-012024-09-3003649469ns10:AuditExempt-NoAccountantsReport2023-10-012024-09-3003649469ns10:SmallCompaniesRegimeForDirectorsReport2023-10-012024-09-3003649469ns10:SmallCompaniesRegimeForAccounts2023-10-012024-09-3003649469ns10:FullAccounts2023-10-012024-09-300364946912023-10-012024-09-3003649469ns10:Director22023-10-012024-09-3003649469ns10:RegisteredOffice2023-10-012024-09-3003649469ns5:CurrentFinancialInstruments2024-09-3003649469ns5:CurrentFinancialInstruments2023-09-3003649469ns5:Non-currentFinancialInstruments2024-09-3003649469ns5:Non-currentFinancialInstruments2023-09-3003649469ns5:ShareCapital2024-09-3003649469ns5:ShareCapital2023-09-3003649469ns5:RetainedEarningsAccumulatedLosses2024-09-3003649469ns5:RetainedEarningsAccumulatedLosses2023-09-3003649469ns5:PatentsTrademarksLicencesConcessionsSimilar2023-10-012024-09-3003649469ns5:LongLeaseholdAssetsns5:LandBuildings2023-10-012024-09-3003649469ns5:PlantMachinery2023-10-012024-09-3003649469ns5:FurnitureFittings2023-10-012024-09-3003649469ns5:MotorVehicles2023-10-012024-09-3003649469ns5:PatentsTrademarksLicencesConcessionsSimilar2023-09-3003649469ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-09-3003649469ns5:PatentsTrademarksLicencesConcessionsSimilar2024-09-3003649469ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-09-3003649469ns5:PatentsTrademarksLicencesConcessionsSimilar2023-09-3003649469ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-09-3003649469ns5:LongLeaseholdAssetsns5:LandBuildings2023-09-3003649469ns5:PlantMachinery2023-09-3003649469ns5:FurnitureFittings2023-09-3003649469ns5:MotorVehicles2023-09-3003649469ns5:LongLeaseholdAssetsns5:LandBuildings2024-09-3003649469ns5:PlantMachinery2024-09-3003649469ns5:FurnitureFittings2024-09-3003649469ns5:MotorVehicles2024-09-3003649469ns5:LongLeaseholdAssetsns5:LandBuildings2023-09-3003649469ns5:PlantMachinery2023-09-3003649469ns5:FurnitureFittings2023-09-3003649469ns5:MotorVehicles2023-09-3003649469ns5:WithinOneYearns5:CurrentFinancialInstruments2024-09-3003649469ns5:WithinOneYearns5:CurrentFinancialInstruments2023-09-3003649469ns5:Secured2024-09-3003649469ns5:Secured2023-09-30
REGISTERED NUMBER: 03649469 (England and Wales)









WOF LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2024






WOF LIMITED (REGISTERED NUMBER: 03649469)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024










Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


WOF LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30 SEPTEMBER 2024







DIRECTORS: P A Edmunds
G Edmunds





REGISTERED OFFICE: Belmont Yard
Station Road
Caersws
Powys
SY17 5EQ





REGISTERED NUMBER: 03649469 (England and Wales)

WOF LIMITED (REGISTERED NUMBER: 03649469)

STATEMENT OF FINANCIAL POSITION
30 SEPTEMBER 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 138,932 167,013
138,932 167,013

CURRENT ASSETS
Stocks 60,910 52,368
Debtors 6 635,226 475,351
Cash at bank 1,060,215 1,348,577
1,756,351 1,876,296
CREDITORS
Amounts falling due within one year 7 1,340,659 1,661,598
NET CURRENT ASSETS 415,692 214,698
TOTAL ASSETS LESS CURRENT
LIABILITIES

554,624

381,711

CREDITORS
Amounts falling due after more than one
year

8

(19,437

)

(40,471

)

PROVISIONS FOR LIABILITIES (31,590 ) (38,106 )
NET ASSETS 503,597 303,134

CAPITAL AND RESERVES
Called up share capital 3,000 3,000
Retained earnings 500,597 300,134
SHAREHOLDERS' FUNDS 503,597 303,134

WOF LIMITED (REGISTERED NUMBER: 03649469)

STATEMENT OF FINANCIAL POSITION - continued
30 SEPTEMBER 2024


The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 September 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 September 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 3 September 2025 and were signed on its behalf by:





P A Edmunds - Director


WOF LIMITED (REGISTERED NUMBER: 03649469)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024


1. STATUTORY INFORMATION

WOF Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Patent and licences
The cost of patents registered in the year are capitalised at cost and amortised evenly over their estimated useful life of five years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Other Fixed Assets - 5% Straight Line
Plant and machinery - 20% on reducing balance
Office equipment - 25% Straight Line
Motor vehicles - 20% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.


WOF LIMITED (REGISTERED NUMBER: 03649469)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2024


2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Research and development
Expenditure on research and development is written off in the year in which it is incurred, except that development expenditure incurred on an individual project is carried forward as permitted by FRS102 the Financial Reporting Standard (effective January 2015) when its future recoverability can reasonably be regarded as assured. The expenditure carried forward is treated as an intangible fixed asset and is amortised over its estimated economic life of five years so as to match the expenditure with the anticipated sales from the related project.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the statement of financial position date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 26 (2023 - 30 ) .

WOF LIMITED (REGISTERED NUMBER: 03649469)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2024


4. INTANGIBLE FIXED ASSETS
Patents
and Development
licences costs Totals
£    £    £   
COST
At 1 October 2023
and 30 September 2024 560 60,709 61,269
AMORTISATION
At 1 October 2023
and 30 September 2024 560 60,709 61,269
NET BOOK VALUE
At 30 September 2024 - - -
At 30 September 2023 - - -

5. TANGIBLE FIXED ASSETS
Other
Fixed Plant and Office Motor
Assets machinery equipment vehicles Totals
£    £    £    £    £   
COST
At 1 October 2023 42,351 316,892 128,287 157,163 644,693
Additions - 7,789 - - 7,789
Disposals - - (1,522 ) (17,641 ) (19,163 )
At 30 September 2024 42,351 324,681 126,765 139,522 633,319
DEPRECIATION
At 1 October 2023 27,763 283,580 124,372 41,965 477,680
Charge for year 2,018 8,887 2,321 18,309 31,535
Eliminated on disposal - - (1,522 ) (13,306 ) (14,828 )
At 30 September 2024 29,781 292,467 125,171 46,968 494,387
NET BOOK VALUE
At 30 September 2024 12,570 32,214 1,594 92,554 138,932
At 30 September 2023 14,588 33,312 3,915 115,198 167,013

WOF LIMITED (REGISTERED NUMBER: 03649469)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2024


6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 390,814 232,049
Other debtors 244,412 243,302
635,226 475,351

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Bank loans and overdrafts 21,012 20,472
Trade creditors 69,933 204,506
Taxation and social security 156,661 97,056
Other creditors 1,093,053 1,339,564
1,340,659 1,661,598

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN
ONE YEAR
2024 2023
£    £   
Bank loans 19,437 40,471

9. SECURED DEBTS

The following secured debts are included within creditors:

2024 2023
£    £   
Bank loans 40,449 60,943

A loan totalling £40,449 (2023: £60,493) is secured by a director's personal guarantee up to £20,000.

10. CONTROLLING PARTY

The company is under the control of J E & P E Limited, a company in which Mr PA Edmunds (director) owns 100% of the share capital.