Company registration number 04149882 (England and Wales)
LOCKING & SECURITY SOLUTIONS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
LOCKING & SECURITY SOLUTIONS LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
LOCKING & SECURITY SOLUTIONS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
201,617
163,948
Current assets
Stocks
5
748,634
845,145
Debtors
6
890,924
933,413
Cash at bank and in hand
56,480
59,186
1,696,038
1,837,744
Creditors: amounts falling due within one year
7
(774,299)
(758,393)
Net current assets
921,739
1,079,351
Total assets less current liabilities
1,123,356
1,243,299
Creditors: amounts falling due after more than one year
8
(64,993)
(83,334)
Provisions for liabilities
11
(54,545)
(44,810)
Net assets
1,003,818
1,115,155
Capital and reserves
Called up share capital
75,400
91,600
Share premium account
2,688
2,688
Capital redemption reserve
91,200
75,000
Profit and loss reserves
834,530
945,867
Total equity
1,003,818
1,115,155
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on
15 August 2025
15 August 2025
and are signed on its behalf by:
Mr Neil Rule
Director
Company registration number 04149882 (England and Wales)
LOCKING & SECURITY SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information
Locking & Security Solutions Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 35, North Tyne Industrial Estate, Longbenton, Newcastle upon Tyne, Tyne and Wear, NE12 9SZ.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
Significant estimates and judgements
The preparation of the financial statements requires the directors to make judgements and estimates. The main areas where such judgements and estimates are made are in respect of the depreciation policy and the estimated useful lives of the company's assets over which these assets are depreciated.
1.2
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting of accounting in preparing the financial statements.
1.3
Turnover
Turnover represents net invoiced sales of goods, recognised when the goods are dispatched to the relevant customer.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
Straight line over 10 years
Fixtures and fittings
Straight line over 5 years
Computers
Straight line over 4 years
Tooling
Straight line over 10 years
1.5
Impairment of fixed assets
Property, plant and equipment are reviewed for impairment if events or changed in circumstances indicate that the carrying amount of such assets may not be recoverable. If there is an indication of possible impairment, the recoverable amount of any affected asset is estimated and compared against its carrying amount. Where the estimated recoverable amount is lower, an impairment loss is recognised immediately om profit or loss.
1.6
Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
LOCKING & SECURITY SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
1.7
Cash and cash equivalents
Cash at bank and cash in hand includes cash and short term high liquidity investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
1.8
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.
Current or deferred taxation assets and liabilities are not discounted.
Current tax
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been
enacted or substantively enacted by the balance sheet date.
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
1.9
Employee benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.
1.10
Foreign exchange
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.
1.11
Trade debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid after taking account of any trade discounts due.
1.12
Creditors and provisions are recognised where the company has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
LOCKING & SECURITY SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
2
Exceptional item
2024
2023
£
£
Expenditure
Exceptional items
19,682
8,650
During the year, the company incurred costs in connection with a share buy back. In the previous year, the company incurred costs in connection with valuation of company shares.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
32
32
4
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Tooling
Total
£
£
£
£
£
Cost
At 1 January 2024
202,863
101,071
278,722
88,835
671,491
Additions
52,928
3,910
26,378
83,216
Disposals
(2,018)
(2,018)
At 31 December 2024
255,791
104,981
303,082
88,835
752,689
Depreciation and impairment
At 1 January 2024
144,776
73,970
204,582
84,215
507,543
Depreciation charged in the year
9,671
8,799
24,360
699
43,529
At 31 December 2024
154,447
82,769
228,942
84,914
551,072
Carrying amount
At 31 December 2024
101,344
22,212
74,140
3,921
201,617
At 31 December 2023
58,087
27,101
74,140
4,620
163,948
5
Stocks
2024
2023
£
£
Stocks
748,634
845,145
LOCKING & SECURITY SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
706,260
708,077
Corporation tax recoverable
39,196
39,196
Other debtors
114,139
133,841
Prepayments and accrued income
31,329
52,299
890,924
933,413
7
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
9
50,000
50,000
Obligations under finance leases
10
10,331
1,905
Trade creditors
371,050
404,347
Corporation tax
24,572
30,846
Other taxation and social security
58,947
114,448
Other creditors
149,030
14,921
Accruals and deferred income
110,369
141,926
774,299
758,393
8
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Bank loans and overdrafts
9
33,334
83,334
Obligations under finance leases
10
31,659
64,993
83,334
9
Loans and overdrafts
2024
2023
£
£
Bank loans
83,334
133,334
Payable within one year
50,000
50,000
Payable after one year
33,334
83,334
LOCKING & SECURITY SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
10
Finance lease obligations
2024
2023
Future minimum lease payments due under finance leases:
£
£
Within one year
10,331
1,905
In two to five years
31,659
41,990
1,905
The hire purchase contract is secured against the asset in which it relates.
11
Provisions for liabilities
2024
2023
£
£
Other provisions
4,141
4,181
Deferred tax liabilities
12
50,404
40,629
54,545
44,810
12
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
50,404
40,629
2024
Movements in the year:
£
Liability at 1 January 2024
40,629
Charge to profit or loss
9,775
Liability at 31 December 2024
50,404
13
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
LOCKING & SECURITY SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
13
Audit report information
(Continued)
- 7 -
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Senior Statutory Auditor:
Michael T Moran BA FCA
Statutory Auditor:
Robson Laidler Accountants Limited
Date of audit report:
26 August 2025
14
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2024
2023
£
£
416,574
396,510