Company Registration No. 04608200 (England and Wales)
BOLLIN VALLEY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
PM+M Solutions for Business LLP
Chartered Accountants
New Century House
Greenbank Technology Park
Challenge Way
Blackburn
Lancashire
BB1 5QB
BOLLIN VALLEY LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
BOLLIN VALLEY LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
318,892
287,653
Current assets
Stocks
18,046
28,714
Debtors
5
306,153
320,721
Cash at bank and in hand
337,003
263,714
661,202
613,149
Creditors: amounts falling due within one year
6
(196,721)
(168,888)
Net current assets
464,481
444,261
Total assets less current liabilities
783,373
731,914
Creditors: amounts falling due after more than one year
7
(1,400)
(8,038)
Provisions for liabilities
(79,664)
(71,580)
Net assets
702,309
652,296
Capital and reserves
Called up share capital
6,000
6,000
Profit and loss reserves
696,309
646,296
Total equity
702,309
652,296
BOLLIN VALLEY LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 9 September 2025
C J Brennand
Director
Company Registration No. 04608200
BOLLIN VALLEY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

Bollin Valley Limited is a private company limited by shares incorporated in England and Wales. The registered office is , Unit A3 Chamberhall Business Park, Harvard Road, Bury, Greater Mancheter, BL9 0FU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
33% Straight line
Plant and equipment
15% Reducing balance
Fixtures and fittings
33% Straight line
Motor vehicles
25% Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

BOLLIN VALLEY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.5
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

BOLLIN VALLEY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
8
8
3
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2024 and 31 December 2024
162,000
Amortisation and impairment
At 1 January 2024 and 31 December 2024
162,000
Carrying amount
At 31 December 2024
-
0
At 31 December 2023
-
0
BOLLIN VALLEY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
4
Tangible fixed assets
Leasehold improvements
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
12,635
356,541
15,269
105,401
489,846
Additions
-
0
88,252
589
-
0
88,841
Disposals
-
0
(2,400)
-
0
-
0
(2,400)
At 31 December 2024
12,635
442,393
15,858
105,401
576,287
Depreciation and impairment
At 1 January 2024
12,635
140,632
13,648
35,278
202,193
Depreciation charged in the year
-
0
39,607
1,230
15,512
56,349
Eliminated in respect of disposals
-
0
(1,147)
-
0
-
0
(1,147)
At 31 December 2024
12,635
179,092
14,878
50,790
257,395
Carrying amount
At 31 December 2024
-
0
263,301
980
54,611
318,892
At 31 December 2023
-
0
215,909
1,621
70,123
287,653
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
136,220
122,961
Amounts owed by group undertakings
140,888
152,892
Other debtors
20,000
40,000
Prepayments and accrued income
9,045
4,868
306,153
320,721
6
Creditors: amounts falling due within one year
2024
2023
£
£
Obligations under finance leases
6,638
15,265
Trade creditors
32,053
25,283
Corporation tax
32,545
20,517
Other taxation and social security
23,197
19,268
Other creditors
59,714
48,767
Accruals and deferred income
42,574
39,788
196,721
168,888

Net obligations under finance leases and hire purchase contracts are secured on the assets to which they relate to.

BOLLIN VALLEY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
7
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Obligations under finance leases
1,400
8,038

Net obligations under finance leases and hire purchase contracts are secured on the assets to which they relate to.

8
Operating lease commitments

 

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
-
0
-
2024-12-312024-01-01falsefalsefalse09 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityC J Brennand046082002024-01-012024-12-31046082002024-12-31046082002023-12-3104608200core:LeaseholdImprovements2024-12-3104608200core:PlantMachinery2024-12-3104608200core:FurnitureFittings2024-12-3104608200core:MotorVehicles2024-12-3104608200core:LeaseholdImprovements2023-12-3104608200core:PlantMachinery2023-12-3104608200core:FurnitureFittings2023-12-3104608200core:MotorVehicles2023-12-3104608200core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3104608200core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3104608200core:CurrentFinancialInstruments2024-12-3104608200core:CurrentFinancialInstruments2023-12-3104608200core:Non-currentFinancialInstruments2024-12-3104608200core:Non-currentFinancialInstruments2023-12-3104608200core:ShareCapital2024-12-3104608200core:ShareCapital2023-12-3104608200core:RetainedEarningsAccumulatedLosses2024-12-3104608200core:RetainedEarningsAccumulatedLosses2023-12-3104608200bus:Director12024-01-012024-12-3104608200core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3104608200core:PlantMachinery2024-01-012024-12-3104608200core:FurnitureFittings2024-01-012024-12-3104608200core:MotorVehicles2024-01-012024-12-31046082002023-01-012023-12-3104608200core:NetGoodwill2023-12-3104608200core:NetGoodwill2024-12-3104608200core:NetGoodwill2023-12-3104608200core:LeaseholdImprovements2023-12-3104608200core:PlantMachinery2023-12-3104608200core:FurnitureFittings2023-12-3104608200core:MotorVehicles2023-12-31046082002023-12-3104608200core:LeaseholdImprovements2024-01-012024-12-3104608200bus:PrivateLimitedCompanyLtd2024-01-012024-12-3104608200bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3104608200bus:FRS1022024-01-012024-12-3104608200bus:AuditExemptWithAccountantsReport2024-01-012024-12-3104608200bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP