| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Notes to the Financial Statements | 3—5 |
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 4 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Debtors | 5 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 6 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| Creditors: Amounts Falling Due After More Than One Year | 7 |
( |
( |
||
| PROVISIONS FOR LIABILITIES | |||||
| Deferred Taxation |
( |
( |
|||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 9 |
|
|
||
| Profit and Loss Account |
|
|
|||
| SHAREHOLDERS' FUNDS | 587,485 | 513,978 | |||
|
Director
|
|
|
| Motor Vehicles |
|
| Computer Equipment |
|
| Computer Equipment | |
|---|---|
| £ | |
| Cost | |
| As at 31 March 2024 |
|
| Additions |
|
| As at 30 March 2025 |
|
| Depreciation | |
| As at 31 March 2024 |
|
| Provided during the period |
|
| As at 30 March 2025 |
|
| Net Book Value | |
| As at 30 March 2025 |
|
| As at 31 March 2024 |
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors |
|
|
|
| Amounts owed by group undertakings | 547,247 | 529,079 | |
| Other debtors | 7,146 | 3,579 | |
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
|
|
|
| Bank loans and overdrafts |
|
|
|
| Other creditors | 11,787 | 11,598 | |
| Taxation and social security |
|
|
|
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Bank loans |
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Amounts falling due within one year or on demand: | |||
| Bank loans |
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Amounts falling due between one and five years: | |||
| Bank loans |
|
|
|
|
Parent
|
Other related parties
|
Total
|
|
|
2025
|
£
|
£
|
£
|
|
At start of period
|
529,079
|
-
|
529,079
|
|
Advanced
|
18,168
|
100,750
|
118,918
|
|
Repaid
|
-
|
100,750
|
100,750
|
|
At end of period
|
547,247
|
-
|
547,247
|
|
Parent
|
Other related parties
|
Total
|
|
|
2024
|
£
|
£
|
£
|
|
At start of period
|
515,316
|
65,250
|
580,566
|
|
Advanced
|
13,763
|
-
|
13,763
|
|
Repaid
|
-
|
65,250
|
65,250
|
|
At end of period
|
529,079
|
-
|
529,079
|