Company registration number 04978887 (England and Wales)
PURPLE MUSTARD LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
PURPLE MUSTARD LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
3 - 7
PURPLE MUSTARD LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
127,305
155,467
Current assets
Stocks
421,221
396,493
Debtors
5
138,953
367,077
Cash at bank and in hand
2,894,937
2,456,099
3,455,111
3,219,669
Creditors: amounts falling due within one year
6
(237,204)
(437,632)
Net current assets
3,217,907
2,782,037
Total assets less current liabilities
3,345,212
2,937,504
Provisions for liabilities
(38,175)
(28,358)
Net assets
3,307,037
2,909,146
Capital and reserves
Called up share capital
30,000
30,000
Profit and loss reserves
3,277,037
2,879,146
Total equity
3,307,037
2,909,146

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 4 September 2025 and are signed on its behalf by:
Mr. K A Boster
Director
Company Registration No. 04978887
PURPLE MUSTARD LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2023
30,000
2,542,253
2,572,253
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
336,893
336,893
Balance at 31 December 2023
30,000
2,879,146
2,909,146
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
397,891
397,891
Balance at 31 December 2024
30,000
3,277,037
3,307,037
PURPLE MUSTARD LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

Purple Mustard Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 2, Pant Glas Industrial Estate, Bedwas Road, Caerphilly, Mid Glamorgan, United Kingdom, CF83 8DR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.true

1.3
Turnover

Turnover represents the value, net value of added tax and discounts, of goods provided to customers and work carried out in respect of services provided to customers.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
25% straight line
Plant and machinery
10% straight line
Fixtures, fittings and equipment
20-25% straight line
Motor vehicles
25% straight line
1.5
Stocks

Stocks are valued at the lower of cost and estimated selling price less costs to sell, after making due allowance for obsolete and slow moving items.

1.6
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

PURPLE MUSTARD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Employee benefits

When employees have rendered service to the company, short-term employee benefits to which the employees are entitled are recognised at the undiscounted amount expected to be paid in exchange for that service.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.12

Hire purchase and leasing commitments

Property, plant & equipment held under leasing arrangements which transfer substantially all the risks and rewards of ownership to the company are capitalised and included in the balance sheet at their cost or valuation, less depreciation. The corresponding commitments are recorded as liabilities. Payments in respect of these obligations are treated as capital and interest elements, with interest charged to the profit and loss account.

 

Rentals payable under operating leases are dealt with in the profit and loss account as incurred over the period of the rental agreement.

PURPLE MUSTARD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.13

Debtors and creditors receivable / payable within one year

Debtors and creditors with no standard interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit or loss account in other administrative expenses.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
21
19
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2024
188,963
1,711,799
1,900,762
Additions
-
0
3,800
3,800
At 31 December 2024
188,963
1,715,599
1,904,562
Depreciation and impairment
At 1 January 2024
188,963
1,556,332
1,745,295
Depreciation charged in the year
-
0
31,962
31,962
At 31 December 2024
188,963
1,588,294
1,777,257
Carrying amount
At 31 December 2024
-
0
127,305
127,305
At 31 December 2023
-
0
155,467
155,467
PURPLE MUSTARD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
124,747
247,020
Other debtors
14,206
120,057
138,953
367,077
6
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
96,372
289,198
Amounts owed to group undertakings
49,285
51,827
Taxation and social security
65,081
55,821
Other creditors
26,466
40,786
237,204
437,632
7
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

 

Senior Statutory Auditor:
Craig Yearsley FCCA
Statutory Auditor:
Azets Audit Services
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
240,702
353,366
9
Related party transactions

The company has taken advantage of the exemption conferred by section 1AC.35 of FRS 102 not to disclose transactions with other owned subsidiaries within the group as consolidated accounts including the subsidiary undertakings, are publicly available.

PURPLE MUSTARD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
10
Parent company

The ultimate parent undertaking is Mountville Mills International LLC, a private company incorporated in USA, whose address is 1729 South Davis Road, LaGrange, GA 3024, United States.

2024-12-312024-01-01falsefalsefalse04 September 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityMr. K A BosterMs. S H EkkebusMr. E D HartMs. A E TurnerMr T L FowlerMs F M Liles049788872024-01-012024-12-31049788872024-12-31049788872023-12-3104978887core:LandBuildings2024-12-3104978887core:OtherPropertyPlantEquipment2024-12-3104978887core:LandBuildings2023-12-3104978887core:OtherPropertyPlantEquipment2023-12-3104978887core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3104978887core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3104978887core:CurrentFinancialInstruments2024-12-3104978887core:CurrentFinancialInstruments2023-12-3104978887core:ShareCapital2024-12-3104978887core:ShareCapital2023-12-3104978887core:RetainedEarningsAccumulatedLosses2024-12-3104978887core:RetainedEarningsAccumulatedLosses2023-12-3104978887core:ShareCapital2022-12-3104978887core:RetainedEarningsAccumulatedLosses2022-12-3104978887bus:Director12024-01-012024-12-3104978887core:RetainedEarningsAccumulatedLosses2023-01-012023-12-31049788872023-01-012023-12-3104978887core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3104978887core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3104978887core:PlantMachinery2024-01-012024-12-3104978887core:FurnitureFittings2024-01-012024-12-3104978887core:MotorVehicles2024-01-012024-12-3104978887core:LandBuildings2023-12-3104978887core:OtherPropertyPlantEquipment2023-12-31049788872023-12-3104978887core:LandBuildings2024-01-012024-12-3104978887core:OtherPropertyPlantEquipment2024-01-012024-12-3104978887core:WithinOneYear2024-12-3104978887core:WithinOneYear2023-12-3104978887bus:PrivateLimitedCompanyLtd2024-01-012024-12-3104978887bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3104978887bus:FRS1022024-01-012024-12-3104978887bus:Audited2024-01-012024-12-3104978887bus:Director22024-01-012024-12-3104978887bus:Director32024-01-012024-12-3104978887bus:Director42024-01-012024-12-3104978887bus:Director52024-01-012024-12-3104978887bus:Director62024-01-012024-12-3104978887bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP