Company registration number 05255803 (England and Wales)
PD SELF STORAGE LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024
PD SELF STORAGE LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Statement of changes in equity
3
Statement of cash flows
4
Notes to the financial statements
5 - 18
PD SELF STORAGE LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
31 December
30 June
2024
2023
Notes
£
£
Non-current assets
Property, plant and equipment
3
30,013
893,109
Investment property
4
14,601,834
-
0
14,631,847
893,109
Current assets
Inventories
5
10,088
10,568
Trade and other receivables
6
199,794
423,291
Cash and cash equivalents
195,943
127,374
405,825
561,233
Current liabilities
Trade and other payables
8
689,348
774,566
Lease liabilities
9
637,666
-
0
Deferred revenue
11
-
0
128,069
1,327,014
902,635
Net current liabilities
(921,189)
(341,402)
Non-current liabilities
Lease liabilities
9
4,654,181
-
0
Deferred tax liabilities
10
2,374,060
-
0
7,028,241
-
0
Net assets
6,682,417
551,707
Equity
Called up share capital
13
100
100
Revaluation reserve
14
6,636,577
-
0
Retained earnings
45,740
551,607
Total equity
6,682,417
551,707

The directors of the company have elected not to include a copy of the income statement within the financial statements.

For the period ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

PD SELF STORAGE LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -

The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 8 September 2025 and are signed on its behalf by:
I Muniandy
Director
Company registration number 05255803
PD SELF STORAGE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 3 -
Share capital
Revaluation reserve
Retained earnings
Total
£
£
£
£
Balance at 1 July 2022
100
-
0
219,217
219,317
Year ended 30 June 2023:
Profit and total comprehensive income for the year
-
-
332,390
332,390
Balance at 1 July 2023, as previously reported
100
-
0
551,607
551,707
Impact of adoption of IFRS 16
-
-
(806,873)
(806,873)
Adjusted balance at 1 July 2023
100
-
(255,266)
(255,166)
Period ended 31 December 2024:
Profit and total comprehensive income for the period
-
-
6,937,583
6,937,583
Transactions with owners in their capacity as owners:
Transfer to revaluation reserve
-
6,636,577
(6,636,577)
-
Balance at 31 December 2024
100
6,636,577
45,740
6,682,417
PD SELF STORAGE LIMITED
STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 4 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
19
825,156
936,267
Interest paid
(174,364)
(462)
Net cash inflow from operating activities
650,792
935,805
Investing activities
Purchase of property, plant and equipment
(329,926)
(352,440)
Proceeds from disposal of property, plant and equipment
23,139
-
0
Net cash used in investing activities
(306,787)
(352,440)
Financing activities
Repayment of bank loans
-
0
(570,006)
Payment of lease liabilities
(275,436)
-
0
Net cash used in financing activities
(275,436)
(570,006)
Net increase in cash and cash equivalents
68,569
13,359
Cash and cash equivalents at beginning of year
127,374
114,015
Cash and cash equivalents at end of year
195,943
127,374
PD SELF STORAGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 5 -
1
Accounting policies
Company information

PD Self Storage Limited is a private company limited by shares incorporated in England and Wales. The registered office is 184 Shepherds Bush Road, London, England, W6 7NL. The company's principal activities and nature of its operations are disclosed in the directors' report.

1.1
Reporting period

The company presents its financial statements for the 18 month period from 1 July 2023 to 31 December 2024, with the prior period being presented for the year ended 30 June 2023. The extended period results from alignment of accounting reference dates with all group companies.

1.2
Accounting convention

The financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted for use in the United Kingdom and with those parts of the Companies Act 2006 applicable to companies reporting under IFRS, except as otherwise stated.

 

These financial statements for the year ended 31 December 2024 are the first financial statements of Active Management Solutions (6) Ltd prepared in accordance with IFRS. The company transitioned from UK GAAP FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime (section 1A). The transition to IFRS at the start of the accounting period required no changes to the comparative statement of financial position, performance or cash flows and no reconciliation has therefore been prepared.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, except for the revaluation of the investment property. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.

 

PD Self Storage Limited is a wholly owned subsidiary of MSG SS Holdings Limited and the results of PD Self Storage Limited are included in the consolidated financial statements of Padlock Partners UK Fund I which are available online from Sedar.com.

1.3
Going concern

The directors have at the time of approving the financial statements, a reasonable expectation that the truecompany has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Revenue

Revenue is recognised at the fair value of the consideration received or receivable, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

Turnover includes revenue earned from the supply of self-storage facilities and from the sale of goods which are recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer.

PD SELF STORAGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -

The company recognises revenue from the following major sources:

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Rental income

Rental income is recognised over the period for which the storage room is occupied by the customer on a straight-line basis. Any opening offer discounts are spread evenly over the term of the discounted period.

Merchandise

Merchandise sales are recognised at the point of sales as there is no further ongoing performance obligation beyond the point of sale.

Storage insurance

Insurance income is recognised on a straight line basis over the period a customer occupies their room.

Other income

Other income is principally van rental income.

1.5
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
20% straight line
Fixtures and fittings
20% straight line
Computers
33% straight line
Motor vehicles
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.

1.6
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses. The surplus or deficit on revaluation is recognised in profit or loss.

1.7
Impairment of tangible and intangible assets

At each reporting end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

PD SELF STORAGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 7 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

 

Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Inventories

Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock is recognised as an expense in the period in which the related revenue is recognised.

Net realisable value is the estimated selling price less all estimated costs of completion and costs to be incurred in marketing, selling and distribution.

1.9
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial assets

Financial assets are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument. Financial assets are classified into specified categories, depending on the nature and purpose of the financial assets.

 

At initial recognition, financial assets classified as fair value through profit and loss are measured at fair value and any transaction costs are recognised in profit or loss. Financial assets not classified as fair value through profit and loss are initially measured at fair value plus transaction costs.

Financial assets at fair value through profit or loss

When any of the above-mentioned conditions for classification of financial assets is not met, a financial asset is classified as measured at fair value through profit or loss. Financial assets measured at fair value through profit or loss are recognized initially at fair value and any transaction costs are recognised in profit or loss when incurred. A gain or loss on a financial asset measured at fair value through profit or loss is recognised in profit or loss, and is included within finance income or finance costs in the statement of income for the reporting period in which it arises.

Financial assets held at amortised cost

Financial instruments are classified as financial assets measured at amortised cost where the objective is to hold these assets in order to collect contractual cash flows, and the contractual cash flows are solely payments of principal and interest. They arise principally from the provision of goods and services to customers (eg trade receivables). They are initially recognised at fair value plus transaction costs directly attributable to their acquisition or issue, and are subsequently carried at amortised cost using the effective interest rate method, less provision for impairment where necessary.

PD SELF STORAGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 8 -
Impairment of financial assets

Financial assets carried at amortised cost are assessed for indicators of impairment at each reporting end date.

 

The expected credit losses associated with these assets are estimated on a forward-looking basis. A broad range of information is considered when assessing credit risk and measuring expected credit losses, including past events, current conditions, and reasonable and supportable forecasts that affect the expected collectability of the future cash flows of the instrument.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership to another entity.

1.11
Financial liabilities

The company recognises financial debt when the company becomes a party to the contractual provisions of the instruments. Financial liabilities are classified as either 'financial liabilities at fair value through profit or loss' or 'other financial liabilities'.

Other financial liabilities

Other financial liabilities, including borrowings, trade payables and other short-term monetary liabilities, are initially measured at fair value net of transaction costs directly attributable to the issuance of the financial liability. They are subsequently measured at amortised cost using the effective interest method. For the purposes of each financial liability, interest expense includes initial transaction costs and any premium payable on redemption, as well as any interest or coupon payable while the liability is outstanding.

Derecognition of financial liabilities

Financial liabilities are derecognised when, and only when, the company’s obligations are discharged, cancelled, or they expire.

1.12
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

PD SELF STORAGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 9 -
Deferred tax

Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit, and is accounted for using the balance sheet liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilised. Such assets and liabilities are not recognised if the temporary difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.14
Employee benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.16
Leases

At inception, the company assesses whether a contract is, or contains, a lease within the scope of IFRS 16. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. Where a tangible asset is acquired through a lease, the company recognises a right-of-use asset and a lease liability at the lease commencement date. Right-of-use assets are included within property, plant and equipment, apart from those that meet the definition of investment property.

The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date plus any initial direct costs and an estimate of the cost of obligations to dismantle, remove, refurbish or restore the underlying asset and the site on which it is located, less any lease incentives received.

 

The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term. The estimated useful lives of right-of-use assets are determined on the same basis as those of other property, plant and equipment. The right-of-use asset is periodically reduced by impairment losses, if any, and adjusted for certain remeasurements of the lease liability.

The lease liability is initially measured at the present value of the lease payments that are unpaid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the company's incremental borrowing rate. Lease payments included in the measurement of the lease liability comprise fixed payments, variable lease payments that depend on an index or a rate, amounts expected to be payable under a residual value guarantee, and the cost of any options that the company is reasonably certain to exercise, such as the exercise price under a purchase option, lease payments in an optional renewal period, or penalties for early termination of a lease.

PD SELF STORAGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 10 -

The lease liability is measured at amortised cost using the effective interest method. It is remeasured when there is a change in: future lease payments arising from a change in an index or rate; the company's estimate of the amount expected to be payable under a residual value guarantee; or the company's assessment of whether it will exercise a purchase, extension or termination option. When the lease liability is remeasured in this way, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or is recorded in profit or loss if the carrying amount of the right-of-use asset has been reduced to zero.

The company has elected not to recognise right-of-use assets and lease liabilities for short-term leases of machinery that have a lease term of 12 months or less, or for leases of low-value assets including IT equipment. The payments associated with these leases are recognised in profit or loss on a straight-line basis over the lease term.

PD SELF STORAGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 11 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2024
2023
Number
Number
5
9
Period ended
Year ended
31 December
30 June
PD SELF STORAGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 12 -
3
Property, plant and equipment
Leasehold improvements
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 July 2022
1,386,019
60,277
1,530
-
0
1,447,826
Additions
281,044
29,426
-
0
41,970
352,440
At 30 June 2023
1,667,063
89,703
1,530
41,970
1,800,266
Additions
307,809
22,117
-
0
-
0
329,926
Transfer to investment property
(1,974,872)
(111,820)
-
0
-
0
(2,086,692)
At 31 December 2024
-
0
-
0
1,530
41,970
43,500
Accumulated depreciation and impairment
At 1 July 2022
771,664
60,277
1,529
-
0
833,470
Charge for the period
43,951
28,404
-
0
1,332
73,687
At 30 June 2023
815,615
88,681
1,529
1,332
907,157
Charge for the period
-
0
-
0
1
10,625
10,626
On assets reclassified as investment property
(815,615)
(88,681)
-
0
-
0
(904,296)
At 31 December 2024
-
0
-
0
1,530
11,957
13,487
Carrying amount
At 31 December 2024
-
-
-
30,013
30,013
At 30 June 2023
851,448
1,022
1
40,638
893,109
PD SELF STORAGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 13 -
4
Investment property
2024
2023
£
£
Cost
At 1 July 2023
-
0
-
0
Recognition of ROU assets on transition to IFRS
5,736,340
-
0
Transfers from tangible fixed assets
1,182,396
-
0
Fair value adjustment
8,848,769
-
At 31 December 2024
15,767,505
-
0
Accumulated depreciation
Charge for the period
166,602
-
Retrospective depreciation on transition to IFRS (note 22)
999,069
-
At 31 December 2024
1,165,671
-
0
Carrying value
At 31 December 2024
14,601,834
-
0
At 30 June 2023
-
0
-

Investment property includes right-of-use assets, as follows:

Right-of-use assets
2024
2023
£
£
Net values at the period end
Investment property
4,669,694
-
Depreciation charge for the period
Investment property
166,602
-
5
Inventories
2024
2023
£
£
Finished goods
10,088
10,568
PD SELF STORAGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 14 -
6
Trade and other receivables
2024
2023
£
£
Trade receivables
-
0
85,756
VAT recoverable
5,935
-
0
Other receivables
109,162
53,550
Prepayments
84,697
283,985
199,794
423,291
7
Trade receivables - credit risk
Fair value of trade receivables

The directors consider that the carrying amount of trade and other receivables is approximately equal to their fair value.

No significant receivable balances are impaired at the reporting end date.

8
Trade and other payables
2024
2023
£
£
Trade payables
120,046
211,551
Amount owed to parent undertaking
495,811
536,311
Accruals
27,469
5,568
Social security and other taxation
-
0
10,456
Other payables
46,022
10,680
689,348
774,566
PD SELF STORAGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 15 -
9
Lease liabilities
2024
2023
Maturity analysis
£
£
Within one year
637,666
-
In two to five years
2,550,666
-
In over five years
7,799,242
-
Total undiscounted liabilities
10,987,574
-
Future finance charges and other adjustments
(5,695,727)
-
Lease liabilities in the financial statements
5,291,847
-

Lease liabilities are classified based on the amounts that are expected to be settled within the next 12 months and after more than 12 months from the reporting date, as follows:

2024
2023
£
£
Current liabilities
637,666
-
0
Non-current liabilities
4,654,181
-
0
5,291,847
-
2024
2023
Amounts recognised in profit or loss include the following:
£
£
Interest on lease liabilities
174,364
-

The above lease is in respect of the right-of-use asset held within Investment Property.

PD SELF STORAGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 16 -
10
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon during the current and prior reporting period.

ACAs
Revaluation
Total
£
£
£
Liability at 1 July 2022 and 1 July 2023
-
0
-
0
-
0
Deferred tax movements in current year
Charge/(credit) to profit or loss
161,868
2,212,192
2,374,060
Liability at 31 December 2024
161,868
2,212,192
2,374,060
11
Deferred revenue
2024
2023
£
£
Arising from
-
128,069
All deferred revenues are expected to be settled within 12 months from the reporting date.
12
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
4,551
24

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

13
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
PD SELF STORAGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 17 -
14
Revaluation reserve
2024
2023
£
£
At the beginning of the period
-
0
-
0
Transfer to retained earnings
6,636,577
-
0
At the end of the period
6,636,577
-
0

The transfer from retained earnings comprises of £8,848,769 revaluation gain on the investment property, offset by the deferred tax impact of £2,212,192.

15
Capital risk management

The company is not subject to any externally imposed capital requirements.

16
Related party transactions

During the year, PD Self Storage Limited incurred purchases totalling £72,080 (2023: £nil) from Leighton Buzzard Self Storage Limited.

17
Controlling party

The immediate parent company of PD Self Storage Limited is MSG SS Holdings Limited. The ultimate controlling party is Padlock Euro Storage Fund I, a Canadian entity.

18
Transition to IFRS

The company has chosen to use the modified retrospective approach in applying IFRS 16. The cumulative effect is recognised as an adjustment to equity at the date of initial application, but comparative figures for the previous period are not restated. The effect of the transition is an opening balance adjustment to equity of £806,873 (as seen in the SOCIE).

PD SELF STORAGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 18 -
19
Cash generated from operations
2024
2023
£
£
Profit for the period before income tax
9,311,643
332,390
Adjustments for:
Finance costs
174,364
462
Fair value gain on investment properties
(8,848,769)
-
Depreciation and impairment of property, plant and equipment
10,626
73,687
Depreciation of ROU assets
166,602
-
0
Movements in working capital:
Decrease/(increase) in inventories
480
(6,360)
Decrease/(increase) in trade and other receivables
223,497
(141,784)
(Decrease)/increase in trade and other payables
(85,218)
692,447
Decrease in deferred revenue outstanding
(128,069)
(14,575)
Cash generated from operations
825,156
936,267
2024-12-312023-07-01falsefalseCCH SoftwareCCH Accounts Production 2025.100Mr A MasonFirst Inital J NimmoFirst Inital R C OwenMr I MuniandyJ StevensonFirst Inital M Kurschat052558032023-07-012024-12-31052558032024-12-31052558032023-06-30052558032023-06-30052558032022-06-3005255803core:CurrentFinancialInstruments2024-12-3105255803core:CurrentFinancialInstruments2023-06-3005255803core:Non-currentFinancialInstruments2024-12-3105255803core:Non-currentFinancialInstruments2023-06-3005255803core:AcceleratedTaxDepreciationDeferredTax2023-06-3005255803core:RevaluationPropertyPlantEquipmentDeferredTax2023-06-3005255803core:AcceleratedTaxDepreciationDeferredTax2024-12-3105255803core:RevaluationPropertyPlantEquipmentDeferredTax2024-12-3105255803core:ShareCapital2024-12-3105255803core:ShareCapital2023-06-3005255803core:RevaluationReserve2024-12-3105255803core:RevaluationReserve2023-06-3005255803core:RetainedEarningsAccumulatedLosses2024-12-3105255803core:RetainedEarningsAccumulatedLosses2023-06-3005255803core:OtherMiscellaneousReserve2022-06-3005255803core:RevaluationReserve2023-06-3005255803core:RevaluationReserve2022-06-3005255803core:RetainedEarningsAccumulatedLosses2022-07-012023-06-3005255803core:RetainedEarningsAccumulatedLosses2023-07-012024-12-3105255803core:RevaluationReserve2023-07-012024-12-3105255803core:RevaluationReserve2022-07-012023-06-30052558032022-07-012023-06-300525580312023-07-012024-12-310525580312022-07-012023-06-3005255803core:FinancialInstrumentsFairValueThroughProfitOrLoss2023-07-012024-12-3105255803core:Held-to-maturityFinancialAssets2023-07-012024-12-3105255803core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2022-06-3005255803core:FurnitureFittings2022-06-3005255803core:ComputerEquipment2022-06-3005255803core:MotorVehicles2022-06-3005255803core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2023-06-3005255803core:FurnitureFittings2023-06-3005255803core:ComputerEquipment2023-06-3005255803core:MotorVehicles2023-06-3005255803core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2024-12-3105255803core:FurnitureFittings2024-12-3105255803core:ComputerEquipment2024-12-3105255803core:MotorVehicles2024-12-3105255803core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2022-07-012023-06-3005255803core:FurnitureFittings2022-07-012023-06-3005255803core:ComputerEquipment2022-07-012023-06-3005255803core:MotorVehicles2022-07-012023-06-3005255803core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2023-07-012024-12-3105255803core:FurnitureFittings2023-07-012024-12-3105255803core:ComputerEquipment2023-07-012024-12-3105255803core:MotorVehicles2023-07-012024-12-3105255803core:CurrentFinancialInstrumentscore:ValueBeforeAllowanceForImpairmentLoss2024-12-3105255803core:CurrentFinancialInstrumentscore:ValueBeforeAllowanceForImpairmentLoss2023-06-3005255803bus:PrivateLimitedCompanyLtd2023-07-012024-12-3105255803bus:AuditExempt-NoAccountantsReport2023-07-012024-12-3105255803bus:SmallEntities2023-07-012024-12-3105255803bus:Director12023-07-012024-12-3105255803bus:Director22023-07-012024-12-3105255803bus:Director32023-07-012024-12-3105255803bus:Director42023-07-012024-12-3105255803bus:Director52023-07-012024-12-3105255803bus:Director62023-07-012024-12-3105255803bus:FilletedAccounts2023-07-012024-12-31xbrli:purexbrli:sharesiso4217:GBP