Caseware UK (AP4) 2023.0.135 2023.0.135 2024-12-312024-12-31falseNo description of principal activity2024-01-0133truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 07740440 2024-01-01 2024-12-31 07740440 2023-01-01 2023-12-31 07740440 2024-12-31 07740440 2023-12-31 07740440 c:Director2 2024-01-01 2024-12-31 07740440 d:FreeholdInvestmentProperty 2024-12-31 07740440 d:FreeholdInvestmentProperty 2023-12-31 07740440 d:CurrentFinancialInstruments 2024-12-31 07740440 d:CurrentFinancialInstruments 2023-12-31 07740440 d:Non-currentFinancialInstruments 2024-12-31 07740440 d:Non-currentFinancialInstruments 2023-12-31 07740440 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 07740440 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 07740440 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 07740440 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 07740440 d:ShareCapital 2024-12-31 07740440 d:ShareCapital 2023-12-31 07740440 d:RetainedEarningsAccumulatedLosses 2024-12-31 07740440 d:RetainedEarningsAccumulatedLosses 2023-12-31 07740440 c:FRS102 2024-01-01 2024-12-31 07740440 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 07740440 c:FullAccounts 2024-01-01 2024-12-31 07740440 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 07740440 6 2024-01-01 2024-12-31 07740440 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure
Registered number: 07740440








 
CARTONA PARK ESTATES LTD
UNAUDITED
FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR
FOR THE YEAR ENDED 31 DECEMBER 2024







Fletcher & Partners
Chartered Accountants
Salisbury

 
CARTONA PARK ESTATES LTD
REGISTERED NUMBER: 07740440

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
                                                                      Note
£
£

Fixed assets
  

Investments
 4 
42,112
33,539

Investment property
 5 
125,000
125,000

  
167,112
158,539

Current assets
  

Cash at bank and in hand
 6 
2,108
1,453

  
2,108
1,453

Creditors: amounts falling due within one year
 7 
(69,013)
(67,465)

Net current liabilities
  
 
 
(66,905)
 
 
(66,012)

Total assets less current liabilities
  
100,207
92,527

Creditors: amounts falling due after more than one year
 8 
(78,347)
(81,218)

  

Net assets
  
21,860
11,309


Capital and reserves
  

Called up share capital 
  
60
60

Profit and loss account
  
21,800
11,249

  
21,860
11,309


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


R Francis
Director

Page 1

 
CARTONA PARK ESTATES LTD
REGISTERED NUMBER: 07740440

BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

Date: 10 September 2025

The notes on pages 3 to 6 form part of these financial statements.

Page 2

 
CARTONA PARK ESTATES LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Cartona Park Estates Limited is a private company limited by shares, incorporated in England and Wales, registered number 07740440. Its registered office is 6 Green Lane Close, Ford, Salisbury SP4 6DQ.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Revenue comprises rents receivable and is recognised when the rents fall due.

 
2.3

Investment property

Investment property is carried at fair value determined annually by the directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of comprehensive income.

 
2.4

Valuation of investments

Investments in listed company shares are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.5

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.6

Creditors

Short term creditors are measured at the transaction price. 

 
2.7

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


Page 3

 
CARTONA PARK ESTATES LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2023 - 3).


4.


Fixed asset investments





Listed investments

£



Cost or valuation


At 1 January 2024
33,539


Disposals
(907)


Revaluations
9,480



At 31 December 2024
42,112





5.


Investment property


Freehold investment property

£



Valuation


At 1 January 2024
125,000



At 31 December 2024
125,000

The 2024 valuations were made by the directors, on an open market value for existing use basis.







6.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
2,108
1,453


Page 4

 
CARTONA PARK ESTATES LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Creditors: Amounts falling due within one year

2024
2023
£
£

Other loans
3,107
3,004

Corporation tax
230
99

Other creditors
61,640
61,640

Accruals and deferred income
4,036
2,722

69,013
67,465


The following liabilities were secured:

2024
2023
£
£



Other loans
3,107
3,004

Details of security provided:

Property at 14 Kingsway House, Wilton.


8.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Other loans
78,347
81,218


The following liabilities were secured:

2024
2023
£
£



Other loans
78,347
81,218

Details of security provided:

Property at 14 Kingsway House, Wilton.

The aggregate amount of liabilities repayable wholly or in part more than five years after the balance sheet date is:

2024
2023
£
£


Repayable by instalments
67,878
70,486

The original mortgage was a loan of 25 years, the current loan has a 5 year fixed term at 3.39%.

Page 5

 
CARTONA PARK ESTATES LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

9.


Profit and loss account

Non-distributable
Distributable
Total
2024
Total
2023
        £
        £
        £
        £

At 1 January 2024

(5,520)

16,768

11,248
 
18,656
 
Operating profit

-

4,012

4,012
 
(7,308)
 
Income from fixed asset investments

-

-

-
 
-
 
Profit/(loss) on disposal of investments

-

93

93
 
-
 
Interest receivable

-

8

8
 
-
 
Interest payable

-

(2,812)

(2,812)
 
-
 
Fair value gains and losses

9,480

-

9,480
 
-
 
Taxation

-

-

-
 
(99)
 
At 31 December 2024

3,960

18,069

22,029
 
11,249
 


10.



Non-distributable
Distributable
Total 2023
Total 2022
        £
        £
        £
        £
At 1 January 2023

2,537

16,119

18,656
 
29,605
 
Operating profit

-

3,423

3,423
 
4,226
 
Income from fixed asset investments

-

4

4
 
264
 
Profit.(loss) on disposal of investments

-

226

226
 
(150)
 
Interest payable

-

(2,905)

(2,905)
 
(3,507)
 
Fair value gains and losses

(8,057)

-

(8,057)
 
(12,285)
 
Taxation

-

(99)

(99)
 
(158)
 
At 31 December 2023

(5,520)

16,768

11,248
 
17,995
 


11.


Related party transactions

The directors provide finance to the company via interest free loans that are repayable on demand. Amounts owed to the directors at 31 December 2024 were £60,940 (2023 £60,940).


Page 6