Hillcliff Contracts Limited 8455696 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is Building Contractors Digita Accounts Production Advanced 6.30.9574.0 true 8455696 2024-04-01 2025-03-31 8455696 2025-03-31 8455696 bus:OrdinaryShareClass1 bus:CumulativeShares 2025-03-31 8455696 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-03-31 8455696 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-03-31 8455696 core:CurrentFinancialInstruments 2025-03-31 8455696 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 8455696 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 8455696 core:FurnitureFittings 2025-03-31 8455696 core:OfficeEquipment 2025-03-31 8455696 core:PlantMachinery 2025-03-31 8455696 bus:SmallEntities 2024-04-01 2025-03-31 8455696 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 8455696 bus:FilletedAccounts 2024-04-01 2025-03-31 8455696 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 8455696 bus:RegisteredOffice 2024-04-01 2025-03-31 8455696 bus:Director3 2024-04-01 2025-03-31 8455696 bus:OrdinaryShareClass1 bus:CumulativeShares 2024-04-01 2025-03-31 8455696 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 8455696 bus:Agent1 2024-04-01 2025-03-31 8455696 core:FurnitureFittings 2024-04-01 2025-03-31 8455696 core:OfficeEquipment 2024-04-01 2025-03-31 8455696 core:PlantMachinery 2024-04-01 2025-03-31 8455696 countries:EnglandWales 2024-04-01 2025-03-31 8455696 2024-03-31 8455696 core:FurnitureFittings 2024-03-31 8455696 core:OfficeEquipment 2024-03-31 8455696 core:PlantMachinery 2024-03-31 8455696 2023-04-01 2024-03-31 8455696 2024-03-31 8455696 bus:OrdinaryShareClass1 bus:CumulativeShares 2024-03-31 8455696 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-03-31 8455696 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-03-31 8455696 core:CurrentFinancialInstruments 2024-03-31 8455696 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 8455696 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 8455696 core:FurnitureFittings 2024-03-31 8455696 core:OfficeEquipment 2024-03-31 8455696 core:PlantMachinery 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 8455696

Hillcliff Contracts Limited

Annual Report and Financial Statements

for the Year Ended 31 March 2025

 

Hillcliff Contracts Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 7

 

Hillcliff Contracts Limited

Company Information

Director

Mr Robert Daniel Thorpe

Registered office

Unit 5
5 Miners Park Road
Llay Industrial Estate
Wrexham
LL12 0PJ

Accountants

HQ Accountancy Ltd
Chartered Certified Accountants3rd Floor
Granite Buildings
6 Stanley Street
Liverpool
Merseyside
L1 6AF

 

Hillcliff Contracts Limited

(Registration number: 8455696)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

264,798

75,083

Current assets

 

Stocks

5

-

56,215

Debtors

6

826,607

2,370

Cash at bank and in hand

 

238,153

36,514

 

1,064,760

95,099

Creditors: Amounts falling due within one year

7

(877,903)

(100,512)

Net current assets/(liabilities)

 

186,857

(5,413)

Total assets less current liabilities

 

451,655

69,670

Creditors: Amounts falling due after more than one year

7

(154,626)

-

Net assets

 

297,029

69,670

Capital and reserves

 

Called up share capital

8

1

1

Retained earnings

297,028

69,669

Shareholders' funds

 

297,029

69,670

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 10 September 2025
 

.........................................
Mr Robert Daniel Thorpe
Director

 

Hillcliff Contracts Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 5
5 Miners Park Road
Llay Industrial Estate
Wrexham
LL12 0PJ

These financial statements were authorised for issue by the director on 10 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).The financial statements have been prepared under the historical cost convention and in accordance with FRS 105 'The Financial Reporting Standard applicable to the Micro-entities Regime'.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Hillcliff Contracts Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% on cost

Fixtures and fittings

25% on cost

Office equipment

33% on cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

Hillcliff Contracts Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 3 (2024 - 2).

 

Hillcliff Contracts Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

Tangible assets

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Total
£

Cost or valuation

At 1 April 2024

512

104,995

2,306

107,813

Additions

-

277,976

-

277,976

At 31 March 2025

512

382,971

2,306

385,789

Depreciation

At 1 April 2024

429

29,995

2,306

32,730

Charge for the year

17

88,244

-

88,261

At 31 March 2025

446

118,239

2,306

120,991

Carrying amount

At 31 March 2025

66

264,732

-

264,798

At 31 March 2024

83

75,000

-

75,083

5

Stocks

2025
£

2024
£

Work in progress

-

56,215

6

Debtors

Current

Note

2025
£

2024
£

Amounts owed by related parties

800,000

-

Other debtors

 

26,607

2,370

   

826,607

2,370

7

Creditors

Creditors: amounts falling due within one year

 

Hillcliff Contracts Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

9

51,492

-

Trade creditors

 

78,643

-

Taxation and social security

 

29,601

4,095

Accruals and deferred income

 

2,000

2,000

Other creditors

 

716,167

94,417

 

877,903

100,512

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

9

154,626

-

8

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary of £1 each

1

1

1

1

       

9

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Hire purchase contracts

154,626

-

Current loans and borrowings

2025
£

2024
£

Hire purchase contracts

51,492

-