Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-313false2024-04-01No description of principal activity1truefalsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 09147279 2024-04-01 2025-03-31 09147279 2023-04-01 2024-03-31 09147279 2025-03-31 09147279 2024-03-31 09147279 c:Director1 2024-04-01 2025-03-31 09147279 d:Buildings d:LongLeaseholdAssets 2024-04-01 2025-03-31 09147279 d:Buildings d:LongLeaseholdAssets 2025-03-31 09147279 d:Buildings d:LongLeaseholdAssets 2024-03-31 09147279 d:PlantMachinery 2024-04-01 2025-03-31 09147279 d:PlantMachinery 2025-03-31 09147279 d:PlantMachinery 2024-03-31 09147279 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 09147279 d:MotorVehicles 2024-04-01 2025-03-31 09147279 d:MotorVehicles 2025-03-31 09147279 d:MotorVehicles 2024-03-31 09147279 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 09147279 d:FurnitureFittings 2024-04-01 2025-03-31 09147279 d:FurnitureFittings 2025-03-31 09147279 d:FurnitureFittings 2024-03-31 09147279 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 09147279 d:OfficeEquipment 2024-04-01 2025-03-31 09147279 d:OfficeEquipment 2025-03-31 09147279 d:OfficeEquipment 2024-03-31 09147279 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 09147279 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 09147279 d:CurrentFinancialInstruments 2025-03-31 09147279 d:CurrentFinancialInstruments 2024-03-31 09147279 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 09147279 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 09147279 d:ShareCapital 2025-03-31 09147279 d:ShareCapital 2024-03-31 09147279 d:RetainedEarningsAccumulatedLosses 2025-03-31 09147279 d:RetainedEarningsAccumulatedLosses 2024-03-31 09147279 c:OrdinaryShareClass1 2024-04-01 2025-03-31 09147279 c:OrdinaryShareClass1 2025-03-31 09147279 c:OrdinaryShareClass1 2024-03-31 09147279 c:FRS102 2024-04-01 2025-03-31 09147279 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 09147279 c:FullAccounts 2024-04-01 2025-03-31 09147279 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 09147279 2 2024-04-01 2025-03-31 09147279 d:AcceleratedTaxDepreciationDeferredTax 2025-03-31 09147279 d:AcceleratedTaxDepreciationDeferredTax 2024-03-31 09147279 e:PoundSterling 2024-04-01 2025-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 09147279









TMP MANUFACTURING LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
TMP MANUFACTURING LIMITED
REGISTERED NUMBER: 09147279

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
47,720
41,083

  
47,720
41,083

Current assets
  

Stocks
  
716,408
506,369

Debtors: amounts falling due within one year
 5 
2,852,794
1,142,045

Cash at bank and in hand
  
714,410
744,168

  
4,283,612
2,392,582

Creditors: amounts falling due within one year
 6 
(3,339,524)
(1,761,547)

Net current assets
  
 
 
944,088
 
 
631,035

Total assets less current liabilities
  
991,808
672,118

Provisions for liabilities
  

Deferred tax
 7 
(9,395)
(10,451)

  
 
 
(9,395)
 
 
(10,451)

Net assets
  
982,413
661,667


Capital and reserves
  

Called up share capital 
 8 
100
100

Profit and loss account
  
982,313
661,567

  
982,413
661,667


Page 1

 
TMP MANUFACTURING LIMITED
REGISTERED NUMBER: 09147279
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 9 September 2025.




S D Richards
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
TMP MANUFACTURING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

The Company is a private company, limited by shares, incorporated and domiciled in England within the United Kingdom, registration number 09147279.  The Company's registered office is Unit 2 Hawthorn Business Park, Puddlebrook, Drybrook, Gloucestershire, GL17 9HP.
The financial statements are presented in sterling which is the functional currency of the company and the financial statements are rounded to the nearest £1.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

Cash flow
Under Financial Reporting Standard 102, the company is exempt from the requirement to prepare a cash flow statement on the grounds that it qualifies as a small company.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Page 3

 
TMP MANUFACTURING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Page 4

 
TMP MANUFACTURING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Long-term leasehold property
-
Plant and machinery
-
25% straight line
Motor vehicles
-
25% straight line
Office equipment
-
25% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.8

Debtors

Short term debtors are measured at transaction price, less any impairment.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
TMP MANUFACTURING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.10

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.11

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2024 - 3).

Page 6

 
TMP MANUFACTURING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Tangible fixed assets





Leasehold improve-ments
Plant and machinery
Motor vehicles
Fixtures and fittings
Office equipment
Total

£
£
£
£
£
£



Cost or valuation


At 1 April 2024
-
24,495
31,080
1,719
1,110
58,404


Additions
10,140
4,747
-
2,183
2,939
20,009



At 31 March 2025

10,140
29,242
31,080
3,902
4,049
78,413



Depreciation


At 1 April 2024
-
11,323
4,533
748
716
17,320


Charge for the year on owned assets
-
3,926
7,770
869
808
13,373



At 31 March 2025

-
15,249
12,303
1,617
1,524
30,693



Net book value



At 31 March 2025
10,140
13,993
18,777
2,285
2,525
47,720



At 31 March 2024
-
13,171
26,548
971
394
41,084

Page 7

 
TMP MANUFACTURING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Debtors

2025
2024
£
£


Trade debtors
1,808,796
1,034,823

Amounts owed by group undertakings
668,896
-

Other debtors
255,505
105,157

Called up share capital not paid
100
100

Prepayments and accrued income
119,497
1,965

2,852,794
1,142,045



6.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
2,486,982
1,149,823

Amounts owed to group undertakings
-
135,000

Corporation tax
257,952
120,463

Accruals and deferred income
594,590
356,261

3,339,524
1,761,547



7.


Deferred taxation




2025


£






At beginning of year
(10,451)


Charged to profit or loss
1,056



At end of year
(9,395)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(9,395)
(10,451)

(9,395)
(10,451)

Page 8

 
TMP MANUFACTURING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

8.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



100 (2024 - 100) Ordinary shares of £1.00 each
100
100



9.


Contingent liabilities

The company, along with other group companies, has total guarantees of £990,107 (2024 - £Nil) at the balance sheet date in respect of being a guarantor to the mortgage held by the immediate parent company which is secured over the freehold property to which it relates.


10.


Related party transactions

During the year TMP Manufacturing Limited made a loan to a company that is a joint venure in one of the group companies.  As at 31 March 2025 amounts outstanding in relation to this loan was £23,000 (2024 - £Nil).
Loans are interest free and repayable on demand.


11.


Controlling party

The immediate parent company is TMP Group Limited a company registered in England and Wales.  Since 29 October 2024 the ultimate parent company has been TMP Group Holdings Limited a company registered in England and Wales. The registered office of both the immediate and the ultimate parent company is Unit 2, Hawthorn Business Park, Puddlebrook, Drybrook, Gloucestershire, GL17 9HP.

 
Page 9