Company registration number 09987089 (England and Wales)
ACTIVE MANAGEMENT SOLUTIONS (6) LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
ACTIVE MANAGEMENT SOLUTIONS (6) LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Statement of changes in equity
3
Statement of cash flows
4
Notes to the financial statements
5 - 14
ACTIVE MANAGEMENT SOLUTIONS (6) LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
Non-current assets
Property, plant and equipment
3
-
0
4,495,018
Investment property
4
11,210,000
-
0
Deferred tax asset
10
74,731
-
0
11,284,731
4,495,018
Current assets
Inventories
5
2,278
-
Trade and other receivables
6
54,415
68,228
Cash and cash equivalents
24,693
183,180
81,386
251,408
Current liabilities
Trade and other payables
9
167,287
130,114
Net current (liabilities)/assets
(85,901)
121,294
Non-current liabilities
Borrowings
8
-
0
397,923
Deferred tax liabilities
10
1,780,433
-
0
1,780,433
397,923
Net assets
9,418,397
4,218,389
Equity
Called up share capital
12
2,497,649
2,497,649
Share premium account
13
2,357,851
2,357,851
Revaluation reserve
14
5,028,106
-
0
Retained earnings
(465,209)
(637,111)
Total equity
9,418,397
4,218,389

The directors of the company have elected not to include a copy of the income statement within the financial statements.

For the year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

ACTIVE MANAGEMENT SOLUTIONS (6) LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2024
31 December 2024
- 2 -

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 8 September 2025 and are signed on its behalf by:
Iyngaran I Muniandy
Director
Company registration number 09987089
ACTIVE MANAGEMENT SOLUTIONS (6) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
Share capital
Share premium account
Revaluation reserve
Retained earnings
Total
£
£
£
£
£
Balance at 1 January 2023
2,497,649
2,357,851
-
0
(610,102)
4,245,398
Year ended 31 December 2023:
Loss and total comprehensive income for the year
-
-
-
(27,009)
(27,009)
Balance at 31 December 2023
2,497,649
2,357,851
-
0
(637,111)
4,218,389
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
-
-
5,200,008
5,200,008
Transactions with owners in their capacity as owners:
Transfer to revaluation reserve
-
-
5,028,106
(5,028,106)
-
Balance at 31 December 2024
2,497,649
2,357,851
5,028,106
(465,209)
9,418,397
ACTIVE MANAGEMENT SOLUTIONS (6) LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
18
299,553
(13,917)
Interest paid
(20,613)
(25,986)
Net cash inflow/(outflow) from operating activities
278,940
(39,903)
Investing activities
Purchase of property, plant and equipment
-
0
(37,390)
Purchase of investment property
(39,504)
-
0
Net cash used in investing activities
(39,504)
(37,390)
Financing activities
Repayment of bank loans
(397,923)
(29,946)
Net cash used in financing activities
(397,923)
(29,946)
Net decrease in cash and cash equivalents
(158,487)
(107,239)
Cash and cash equivalents at beginning of year
183,180
290,419
Cash and cash equivalents at end of year
24,693
183,180
ACTIVE MANAGEMENT SOLUTIONS (6) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
1
Accounting policies
Company information

Active Management Solutions (6) Limited is a private company limited by shares incorporated in England and Wales. The registered office is C/O UK Storage Consultancy Limited Wework, 184 Shepherds Bush Road, London, W6 7NL. The company's principal activities and nature of its operations are disclosed in the directors' report.

1.1
Accounting convention

The financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted for use in the United Kingdom and with those parts of the Companies Act 2006 applicable to companies reporting under IFRS, except as otherwise stated.

 

These financial statements for the year ended 31 December 2024 are the first financial statements of Active Management Solutions (6) Ltd prepared in accordance with IFRS. The company transitioned from UK GAAP FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime (section 1A). The transition to IFRS at the start of the accounting period required no changes to the comparative statement of financial position, performance or cash flows and no reconciliation has therefore been prepared.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, except for the revaluation of investment property. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.

 

Active Management Solutions (6) Limited is a wholly owned subsidiary of Padlock UK Bidco 9 Limited and the results of Active Management Solutions (6) Limited are included in the consolidated financial statements of Padlock Partners UK Fund IV which are available online from Sedar.com.

1.2
Going concern

The directors have at the time of approving the financial statements, a reasonable expectation that the truecompany has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Revenue

Revenue represents amounts derived from the provision of services which fall within the Company's ordinary activities after deduction of any discounts and any applicable value added tax.

The company recognises revenue from the following major sources:

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Rental income

Rental income is recognised over the period for which the storage room is occupied by the customer on a straight-line basis. Any opening offer discounts are spread evenly over the term of the discounted period.

ACTIVE MANAGEMENT SOLUTIONS (6) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
Insurance income

Insurance income is recognised on a straight line basis over the period a customer occupies their room.

Other income

Other income mostly relates to padcking material sales which are recognised at the point of sale as there is no further ongoing performance obligation beyond the point of sale.

1.4
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
30 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.

1.5
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially measured at cost and subsequently remeasured at fair value at the end of each reporting period. The surplus or deficit on revaluation is recognised in profit or loss.

1.6
Impairment of tangible and intangible assets

At each reporting end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

 

Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

ACTIVE MANAGEMENT SOLUTIONS (6) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 7 -
1.7
Inventories

Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.

 

Inventories held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

Net realisable value is the estimated selling price less all estimated costs of completion and costs to be incurred in marketing, selling and distribution.

1.8
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial assets

Financial assets are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument. Financial assets are classified into specified categories, depending on the nature and purpose of the financial assets.

 

At initial recognition, financial assets classified as fair value through profit and loss are measured at fair value and any transaction costs are recognised in profit or loss. Financial assets not classified as fair value through profit and loss are initially measured at fair value plus transaction costs.

Financial assets at fair value through profit or loss

When any of the above-mentioned conditions for classification of financial assets is not met, a financial asset is classified as measured at fair value through profit or loss. Financial assets measured at fair value through profit or loss are recognized initially at fair value and any transaction costs are recognised in profit or loss when incurred. A gain or loss on a financial asset measured at fair value through profit or loss is recognised in profit or loss, and is included within finance income or finance costs in the statement of income for the reporting period in which it arises.

Financial assets held at amortised cost

Financial instruments are classified as financial assets measured at amortised cost where the objective is to hold these assets in order to collect contractual cash flows, and the contractual cash flows are solely payments of principal and interest. They arise principally from the provision of goods and services to customers (eg trade receivables). They are initially recognised at fair value plus transaction costs directly attributable to their acquisition or issue, and are subsequently carried at amortised cost using the effective interest rate method, less provision for impairment where necessary.

Financial assets at fair value through other comprehensive income

Debt instruments are classified as financial assets measured at fair value through other comprehensive income where the financial assets are held within the company’s business model whose objective is achieved by both collecting contractual cash flows and selling financial assets, and the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

 

A debt instrument measured at fair value through other comprehensive income is recognised initially at fair value plus transaction costs directly attributable to the asset. After initial recognition, each asset is measured at fair value, with changes in fair value included in other comprehensive income. Accumulated gains or losses recognised through other comprehensive income are directly transferred to profit or loss when the debt instrument is derecognised.

ACTIVE MANAGEMENT SOLUTIONS (6) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 8 -

The company has made an irrevocable election to recognize changes in fair value of investments in equity instruments through other comprehensive income, not through profit or loss. A gain or loss from fair value changes will be shown in other comprehensive income and will not be reclassified subsequently to profit or loss. Equity instruments measured at fair value through other comprehensive income are recognized initially at fair value plus transaction cost directly attributable to the asset. After initial recognition, each asset is measured at fair value, with changes in fair value included in other comprehensive income. Accumulated gains or losses recognized through other comprehensive income are directly transferred to retained earnings when the equity instrument is derecognized or its fair value substantially decreased. Dividends are recognized as finance income in profit or loss.

Impairment of financial assets

Financial assets carried at amortised cost and FVOCI are assessed for indicators of impairment at each reporting end date.

 

The expected credit losses associated with these assets are estimated on a forward-looking basis. A broad range of information is considered when assessing credit risk and measuring expected credit losses, including past events, current conditions, and reasonable and supportable forecasts that affect the expected collectability of the future cash flows of the instrument.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership to another entity.

1.10
Financial liabilities

The company recognises financial debt when the company becomes a party to the contractual provisions of the instruments. Financial liabilities are classified as either 'financial liabilities at fair value through profit or loss' or 'other financial liabilities'.

Other financial liabilities

Other financial liabilities, including borrowings, trade payables and other short-term monetary liabilities, are initially measured at fair value net of transaction costs directly attributable to the issuance of the financial liability. They are subsequently measured at amortised cost using the effective interest method. For the purposes of each financial liability, interest expense includes initial transaction costs and any premium payable on redemption, as well as any interest or coupon payable while the liability is outstanding.

Derecognition of financial liabilities

Financial liabilities are derecognised when, and only when, the company’s obligations are discharged, cancelled, or they expire.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

ACTIVE MANAGEMENT SOLUTIONS (6) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 9 -
Deferred tax

Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit, and is accounted for using the balance sheet liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilised. Such assets and liabilities are not recognised if the temporary difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of inventories or non-current assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
3
3
ACTIVE MANAGEMENT SOLUTIONS (6) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
3
Property, plant and equipment
Freehold land and buildings
£
Cost
At 1 January 2023
4,966,674
Additions
37,390
At 31 December 2023
5,004,064
Transfer to investment property
(5,004,064)
At 31 December 2024
-
0
Accumulated depreciation and impairment
At 1 January 2023
394,390
Charge for the year
114,656
At 31 December 2023
509,046
Charge for the year
28,664
On assets reclassified as investment property
(537,710)
At 31 December 2024
-
0
Carrying amount
At 31 December 2024
-
At 31 December 2023
4,495,018
4
Investment property
2024
2023
£
£
Cost
At 1 January 2024
-
0
-
0
Addition through subsequent expenditure
39,504
-
0
Transfers from owner-occupied property
4,466,354
-
0
Fair value adjustment
6,704,142
-
At 31 December 2024
11,210,000
-
0
5
Inventories
2024
2023
£
£
Finished goods
2,278
-
ACTIVE MANAGEMENT SOLUTIONS (6) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
6
Trade and other receivables
2024
2023
£
£
Trade receivables
62
5,238
Prepayments
54,353
62,990
54,415
68,228
7
Trade receivables - credit risk
Fair value of trade receivables

The directors consider that the carrying amount of trade and other receivables is approximately equal to their fair value.

No significant receivable balances are impaired at the reporting end date.

8
Borrowings
Non-current
2024
2023
£
£
Borrowings held at amortised cost:
Bank loans
-
397,923

The long-term loan is secured by fixed and floating charges over all property and undertakings of the company.

9
Trade and other payables
2024
2023
£
£
Trade payables
28,369
51,784
Amount owed to parent undertaking
18,834
-
0
Accruals
31,861
180
Social security and other taxation
20,866
20,064
Other payables
67,357
58,086
167,287
130,114
ACTIVE MANAGEMENT SOLUTIONS (6) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
10
Deferred taxation
2024
2023
£
£
Deferred tax liabilities
1,780,433
-
0
Deferred tax assets
(74,731)
-
0
1,705,702
-

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon during the current and prior reporting period.

ACAs
Tax losses
Revaluation
Total
£
£
£
£
Liability at 1 January 2023 and 1 January 2024
-
0
-
0
-
0
-
0
Deferred tax movements in current year
Charge/(credit) to profit or loss
104,397
(74,731)
1,676,036
1,705,702
Liability at 31 December 2024
104,397
-
0
1,676,036
1,780,433
Asset at 31 December 2024
-
0
(74,731)
-
0
(74,731)
11
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
1,170
-

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

ACTIVE MANAGEMENT SOLUTIONS (6) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
12
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 0.05p each
1,987,720
4,994,799
994
2,497,399
Ordinary A shares of 0.1p each
250,000
250
250
250
Deferred shares of 0.05p each
4,992,811,280
-
2,496,405
-
4,995,049,000
4,995,049
2,497,649
2,497,649
Reconciliation of movements during the year:
Ordinary shares
Ordinary A shares
Deferred shares
Number
Number
Number
At 1 January 2024
4,994,799
250
-
Sub-division of shares
4,989,804,201
249,750
-
Re-designation of shares
(4,992,811,280)
-
4,992,811,280
At 31 December 2024
1,987,720
250,000
4,992,811,280

During the year, the following changes to share capital arose:

 

1) Sub-division of Ordinary and Ordinary A shares on the 22 March 2024

 

 

 

2) Re-designation of Ordinary shares to Deferred shares on the 22 March 2024

 

13
Share premium account
2024
2023
£
£
At the beginning and end of the year
2,357,851
2,357,851
ACTIVE MANAGEMENT SOLUTIONS (6) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
14
Revaluation reserve
2024
2023
£
£
At the beginning of the year
-
0
-
0
Transfer to retained earnings
5,028,106
-
0
At the end of the year
5,028,106
-
0

The transfer from retained earnings comprises of the £6,704,142 revaluation gain on the freehold property, offset by the deferred tax impact of £1,676,036.

15
Capital risk management

The company is not subject to any externally imposed capital requirements.

16
Related party transactions

During the year, Active Management Solutions (6) Limited incurred purchases totalling £30,000 (2023: £nil) from Padlock UK Bidco 9 Limited.

 

During the year, Active Management Solutions (6) Limited incurred purchases totalling £1,704 (2023: £nil) from Leighton Buzzard Self Storage Limited.

17
Controlling party

The immediate parent company of Active Management Solutions (6) Limited is Padlock UK Bidco 9 Limited. The ultimate controlling party is Padlock Euro Storage Fund I, a Canadian entity.

18
Cash generated from/(absorbed by) operations
2024
2023
£
£
Profit/(loss) for the year before income tax
6,905,710
(27,009)
Adjustments for:
Finance costs
20,613
25,986
Fair value gain on investment properties
(6,704,142)
-
Amortisation and impairment of intangible assets
-
57,600
Depreciation and impairment of property, plant and equipment
28,664
114,656
Movements in working capital:
Increase in inventories
(2,278)
-
0
Decrease/(increase) in trade and other receivables
13,813
(13,140)
Increase/(decrease) in trade and other payables
37,173
(172,010)
Cash generated from/(absorbed by) operations
299,553
(13,917)
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.100S SilvesterI MuniandyFirst Inital M KurschatR CherryM DunnettJ HancockS HoskingM SherwoodJ Stevenson099870892024-01-012024-12-31099870892024-12-31099870892023-12-3109987089core:AcceleratedTaxDepreciationDeferredTax2024-12-3109987089core:TaxLossesCarry-forwardsDeferredTax2024-12-3109987089core:RevaluationPropertyPlantEquipmentDeferredTax2024-12-31099870892023-12-31099870892022-12-3109987089core:CurrentFinancialInstruments2024-12-3109987089core:Non-currentFinancialInstruments2024-12-3109987089core:Non-currentFinancialInstruments2023-12-3109987089core:AcceleratedTaxDepreciationDeferredTax2023-12-3109987089core:TaxLossesCarry-forwardsDeferredTax2023-12-3109987089core:RevaluationPropertyPlantEquipmentDeferredTax2023-12-3109987089core:ShareCapital2024-12-3109987089core:ShareCapital2023-12-3109987089core:SharePremium2024-12-3109987089core:SharePremium2023-12-3109987089core:RevaluationReserve2024-12-3109987089core:RevaluationReserve2023-12-3109987089core:RetainedEarningsAccumulatedLosses2024-12-3109987089core:RetainedEarningsAccumulatedLosses2023-12-3109987089core:SharePremium2022-12-3109987089core:OtherMiscellaneousReserve2022-12-3109987089core:ShareCapitalOrdinaryShares2024-12-3109987089core:ShareCapitalOrdinaryShares2023-12-3109987089core:RevaluationReserve2023-12-3109987089core:RevaluationReserve2022-12-3109987089core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3109987089core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3109987089core:RevaluationReserve2024-01-012024-12-3109987089core:RevaluationReserve2023-01-012023-12-31099870892023-01-012023-12-310998708912024-01-012024-12-310998708912023-01-012023-12-3109987089core:FinancialInstrumentsFairValueThroughProfitOrLoss2024-01-012024-12-3109987089core:Held-to-maturityFinancialAssets2024-01-012024-12-3109987089core:Available-for-saleFinancialAssets2024-01-012024-12-3109987089core:LandBuildingscore:OwnedOrFreeholdAssets2022-12-3109987089core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3109987089core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3109987089core:LandBuildingscore:OwnedOrFreeholdAssets2023-01-012023-12-3109987089core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3109987089core:CurrentFinancialInstrumentscore:ValueBeforeAllowanceForImpairmentLoss2024-12-3109987089core:CurrentFinancialInstrumentscore:ValueBeforeAllowanceForImpairmentLoss2023-12-3109987089core:CurrentFinancialInstruments2023-12-3109987089bus:PrivateLimitedCompanyLtd2024-01-012024-12-3109987089bus:AuditExempt-NoAccountantsReport2024-01-012024-12-3109987089bus:SmallEntities2024-01-012024-12-3109987089bus:Director12024-01-012024-12-3109987089bus:Director22024-01-012024-12-3109987089bus:Director32024-01-012024-12-3109987089bus:Director42024-01-012024-12-3109987089bus:Director52024-01-012024-12-3109987089bus:Director62024-01-012024-12-3109987089bus:Director72024-01-012024-12-3109987089bus:Director82024-01-012024-12-3109987089bus:Director92024-01-012024-12-3109987089bus:FilletedAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP