Company Registration No. 10296424 (England and Wales)
NORTHWOOD CONSUMER LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2024
Star House
Star Hill
Rochester
Kent
ME1 1UX
NORTHWOOD CONSUMER LIMITED
CONTENTS
Page
Company information
1
Strategic report
2 - 3
Directors' report
4
Directors' responsibilities statement
5
Independent auditor's report
6 - 9
Statement of comprehensive income
10
Statement of financial position
11 - 12
Statement of changes in equity
13
Statement of cash flows
14
Notes to the financial statements
15 - 27
NORTHWOOD CONSUMER LIMITED
COMPANY INFORMATION
- 1 -
Directors
Mr P Fecher
Mr M Fecher
Mr A Fecher
Mr P King
Mr C Davies
Mr P Foy
(Appointed 27 September 2024)
Secretary
Mr P King
Company number
10296424
Registered office
Northwood House
Stafford Park 10
Telford
Shropshire
TF3 3AB
Auditor
TC Group
Star House
Star Hill
Rochester
Kent
ME1 1UX
NORTHWOOD CONSUMER LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

The directors present the strategic report for the year ended 31 December 2024.

 

Introduction

 

 

 

During the year under review, the Company’s principal trading activity has been the manufacture, conversion and distribution of disposable hygiene products for the retail and cash & carry markets. During the year and also following the year-end a number of decisions have been taken that will ultimately lead to the closure of the Birmingham site. These decisions stem from a loss of customers, being unable to replace key members of the sales team and increasing cost/overhead pressures that were unsustainable with the lower turnover. More detail is provided in the Business Review section below.

Business Review

 

The reported transfer of the Trade and Cash & Carry customers to Northwood Hygiene Products [NHP] under a 3-year commission arrangement happened at the beginning of FY24, with production of the key brands remaining at NCL’s Birmingham site. However, with the additional production capacities available elsewhere a decision was made to cease production at the Birmingham site at the end of April 2025. In the year NCL sold both its lines in 2024 with one being moved to Ellesmere Port and the other remaining in operation until April 2025 at which point the packing section will be transferred to Telford.

 

The Birmingham site remains active as a storage and distribution hub for other Northwood companies with the retention of a handful of key employees.

 

Following the year end there was a capital reduction of £5m which is effectively a repayment of the capital injection in 2019 that was used to make the capital investment in new converting lines at that time.

 

Principal risks and uncertainties

 

The Company does not operate in a high‑risk environment and the number and range of customers supplied ensures that there is not an over‑reliance on any specific customer, although the nature of commercial markets means that the business continually needs to focus on individual customer performance and profitability as customers seek maximum value from their partners. Supply chain risk is significantly reduced due to the relationship with associated group companies who are able to manufacture and supply much of the paper consumed by the business’ operations. The company is committed to sustainable sourcing of parent reels and has recently started supplying FSC accredited product.

 

Credit risk is mitigated by strict application of our credit policy and regular review of accounts that are perceived as higher risk. The company has a credit insurance policy in place to minimise the impact of any bad debt experiences.

 

The Company is using an agent to source parent reels and mitigates any currency exposure by paying in Sterling.

 

Following the closure decision these risks have been removed from 2025.

 

 

 

NORTHWOOD CONSUMER LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

By order of the board

Mr P King
Secretary
10 September 2025
NORTHWOOD CONSUMER LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Results and dividends

The results for the year are set out on page 10.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr P Fecher
Mr M Fecher
Mr A Fecher
Mr P King
Mr C Davies
Mr P Foy
(Appointed 27 September 2024)
Future developments

The company's future developments, including strategic objectives and growth plans, are outlined in the strategic report

Auditor

TC Group were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

By order of the board
Mr P King
Secretary
10 September 2025
NORTHWOOD CONSUMER LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

NORTHWOOD CONSUMER LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF NORTHWOOD CONSUMER LIMITED
- 6 -
Opinion

We have audited the financial statements of Northwood Consumer Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the statement of financial position, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

NORTHWOOD CONSUMER LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF NORTHWOOD CONSUMER LIMITED
- 7 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

Extent to which the audit was considered capable of detecting irregularities, including fraud

The objectives of our audit, in respect to fraud, are: to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses; and to respond appropriately to fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both those charged with governance of the entity and its management.

 

NORTHWOOD CONSUMER LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF NORTHWOOD CONSUMER LIMITED
- 8 -

Our approach was as follows:

 

 

Based on this understanding we designed our audit procedures to identify non-compliance with such laws and regulations. Where the risk was considered to be higher, we performed audit procedures to address each identified fraud risk. These procedures included: testing manual journals; reviewing the financial statement disclosures and testing to supporting documentation; performing analytical procedures; and enquiring of management, and were designed to provide reasonable assurance that the financial statements were free from fraud or error.

 

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditors/audit-assurance/auditor-s-responsibilities-for-the-audit-of-the-fi/description-of-the-auditor%E2%80%99s-responsibilities-for. This description forms part of our auditor’s report.

NORTHWOOD CONSUMER LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF NORTHWOOD CONSUMER LIMITED
- 9 -

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Sally Meah FCCA (Senior Statutory Auditor)
For and on behalf of TC Group
Statutory Auditor
10 September 2025
Star House
Star Hill
Rochester
Kent
ME1 1UX
NORTHWOOD CONSUMER LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
2024
2023
Notes
£
£
Turnover
3
10,958,912
19,461,968
Cost of sales
(7,245,481)
(14,439,318)
Gross profit
3,713,431
5,022,650
Administrative expenses
(2,039,504)
(2,637,253)
Exceptional item
4
493,237
-
0
Operating profit
2,167,164
2,385,397
Interest payable and similar expenses
7
(161,262)
(321,666)
Profit before taxation
2,005,902
2,063,731
Tax on profit
8
-
0
-
0
Profit for the financial year
2,005,902
2,063,731
The income statement has been prepared on the basis that all operations are continuing operations.

The notes on pages 15 to 27 form part of these financial statements.

NORTHWOOD CONSUMER LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2024
31 December 2024
- 11 -
2024
2023
Notes
£
£
£
£
Fixed assets
Goodwill
9
-
0
139,061
Other intangible assets
9
-
0
17,954
Total intangible assets
-
0
157,015
Tangible assets
10
-
0
6,463,633
-
0
6,620,648
Current assets
Stocks
11
412,416
1,529,956
Debtors
12
7,520,229
5,947,410
Cash at bank and in hand
251,504
125,251
8,184,149
7,602,617
Creditors: amounts falling due within one year
13
(4,995,294)
(11,875,572)
Net current assets/(liabilities)
3,188,855
(4,272,955)
Total assets less current liabilities
3,188,855
2,347,693
Creditors: amounts falling due after more than one year
14
-
0
(1,164,740)
Net assets
3,188,855
1,182,953
Capital and reserves
Called up share capital
17
5,000,100
5,000,100
Profit and loss reserves
(1,811,245)
(3,817,147)
Total equity
3,188,855
1,182,953

The notes on pages 15 to 27 form part of these financial statements.

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

NORTHWOOD CONSUMER LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 12 -
The financial statements were approved by the board of directors and authorised for issue on 10 September 2025 and are signed on its behalf by:
Mr C Davies
Director
Company registration number 10296424 (England and Wales)
NORTHWOOD CONSUMER LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2023
5,000,100
(5,880,878)
(880,778)
Year ended 31 December 2023:
Profit and total comprehensive income
-
2,063,731
2,063,731
Balance at 31 December 2023
5,000,100
(3,817,147)
1,182,953
Year ended 31 December 2024:
Profit and total comprehensive income
-
2,005,902
2,005,902
Balance at 31 December 2024
5,000,100
(1,811,245)
3,188,855

The notes on pages 15 to 27 form part of these financial statements.

NORTHWOOD CONSUMER LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
20
(1,781,649)
939,715
Interest paid
(161,262)
(321,666)
Net cash (outflow)/inflow from operating activities
(1,942,911)
618,049
Investing activities
Purchase of tangible fixed assets
(187,665)
-
0
Proceeds from disposal of tangible fixed assets
6,274,808
-
0
Net cash generated from/(used in) investing activities
6,087,143
-
Financing activities
Repayment of borrowings
(2,376,701)
621,714
Repayment of bank loans
(1,641,278)
(1,234,402)
Net cash used in financing activities
(4,017,979)
(612,688)
Net increase in cash and cash equivalents
126,253
5,361
Cash and cash equivalents at beginning of year
125,251
119,890
Cash and cash equivalents at end of year
251,504
125,251

The notes on pages 15 to 27 form part of these financial statements.

NORTHWOOD CONSUMER LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
1
Accounting policies
Company information

Northwood Consumer Limited is a private company limited by shares incorporated in England and Wales. The registered office is Northwood House, Stafford Park 10, Telford, Shropshire, TF3 3AB. The trading address is Electra Park, Electric Avenue, Birmingham, B6 7EB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

 

NORTHWOOD CONSUMER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Other intangible fixed assets
10 years straight line
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
4.6 years straight line
Plant and equipment
20 and 5 years straight line
Computer Equipment
3 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

NORTHWOOD CONSUMER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

NORTHWOOD CONSUMER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

NORTHWOOD CONSUMER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
1.10
Current taxation

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Leases

Management exercises judgement in determining the classification of leases as finance or operating leases at the inception of the lease. Management considers the likelihood of exercising the break clauses or extension options in determining the lease term. Where the lease term constitutes substantially all the economic life of the asset, or where the present value of minimum lease payments amount to substantially all of the fair value of the property, the lease is classified as a finance lease. All other leases are classified as operating leases.

NORTHWOOD CONSUMER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
2
Judgements and key sources of estimation uncertainty
(Continued)
- 20 -
Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Impairment of goodwill

Management tests annually whether goodwill has suffered any impairment through estimating the value in use of cash-generating units to which goodwill has been allocated.

Depreciation of Property, plant and equipment

Depreciation is provided so as to write down the assets to their residual values over their estimated useful lives. The selection of these residual values and estimated lives requires the exercise of management judgement.

Impairment of assets

Where there are indicators of impairment, management performs and impairment test. Recoverable amounts for cash-generating units are the higher of fair value less costs of disposal, and value in use.

Stock

Stock is stated at the lower of cost and net realisable value. Cost is determined on a first-in, first-out (FIFO) basis and includes all costs of purchase, conversion, and other costs incurred in bringing the inventories to their present location and condition.

Judgement is required in assessing the net realisable value of stock, which involves estimating future selling prices and costs necessary to make the sale. In particular, management reviews stock for obsolete, slow-moving, or damaged items and makes appropriate provisions where necessary.

Changes in market conditions or customer demand could impact the net realisable value of inventory and result in adjustments to the carrying amount. At the balance sheet date, management considered the stock held and concluded that the provision for obsolete and slow-moving inventory was adequate.

3
Turnover
2024
2023
£
£
Turnover analysed by geographical market
UK
10,958,912
19,446,550
Europe
-
15,418
10,958,912
19,461,968
4
Exceptional item
2024
2023
£
£
Profit on sale of tangible assets
(493,237)
-
NORTHWOOD CONSUMER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
12,490
13,915
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Admin
1
3
Engineering
4
4
Factory Management - Indirect
2
3
Production Direct
15
15
Warehouse Direct
6
6
Warehouse Indirect
3
4
Directors
6
5
Total
37
40

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
1,163,836
1,354,796
Social security costs
103,268
112,680
Pension costs
44,063
50,273
1,311,167
1,517,749
7
Interest payable and similar expenses
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
161,262
321,666
NORTHWOOD CONSUMER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
8
Taxation

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
2,005,902
2,063,731
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
501,476
515,933
Tax effect of expenses that are not deductible in determining taxable profit
18,401
(46,295)
Tax effect of utilisation of tax losses not previously recognised
(318,708)
(428,073)
Permanent capital allowances in excess of depreciation
(201,169)
(41,565)
Taxation charge for the year
-
-
9
Intangible fixed assets
Goodwill
Other intangible fixed assets
Total
£
£
£
Cost
At 1 January 2024
538,301
69,500
607,801
Disposals
(538,301)
(69,500)
(607,801)
At 31 December 2024
-
0
-
0
-
0
Amortisation and impairment
At 1 January 2024
399,240
51,546
450,786
Amortisation charged for the year
139,061
17,954
157,015
Disposals
(538,301)
(69,500)
(607,801)
At 31 December 2024
-
0
-
0
-
0
Carrying amount
At 31 December 2024
-
0
-
0
-
0
At 31 December 2023
139,061
17,954
157,015
NORTHWOOD CONSUMER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
10
Tangible fixed assets
Leasehold improvements
Plant and equipment
Computer Equipment
Total
£
£
£
£
Cost
At 1 January 2024
131,303
8,190,017
89,341
8,410,661
Additions
51,415
136,250
-
0
187,665
Disposals
(182,718)
(8,326,267)
(89,341)
(8,598,326)
At 31 December 2024
-
0
-
0
-
0
-
0
Depreciation and impairment
At 1 January 2024
123,162
1,756,388
67,478
1,947,028
Depreciation charged in the year
24,366
341,194
10,930
376,490
Eliminated in respect of disposals
(147,528)
(2,097,582)
(78,408)
(2,323,518)
At 31 December 2024
-
0
-
0
-
0
-
0
Carrying amount
At 31 December 2024
-
0
-
0
-
0
-
0
At 31 December 2023
8,141
6,433,629
21,863
6,463,633
11
Stocks
2024
2023
£
£
Raw materials and consumables
284,196
858,882
Finished goods and goods for resale
128,220
671,074
412,416
1,529,956
12
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
2,218,595
3,899,895
Unpaid share capital
100
100
Other debtors
5,000,505
1,822,868
Prepayments and accrued income
301,029
224,547
7,520,229
5,947,410
NORTHWOOD CONSUMER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
13
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Bank loans
15
688,128
1,164,666
Other borrowings
15
79,078
2,455,779
Trade creditors
291,103
904,367
Taxation and social security
1,156,062
702,198
Other creditors
2,780,923
6,395,334
Accruals and deferred income
-
0
253,228
4,995,294
11,875,572

RBS Invoice Finance Limited hold a fixed and floating charge over the assets of the company dated 2 September 2016 as security for the above loans.

14
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Bank loans and overdrafts
15
-
0
1,164,740
15
Loans and overdrafts
2024
2023
£
£
Bank loans
688,128
2,329,406
Other loans
79,078
2,455,779
767,206
4,785,185
Payable within one year
767,206
3,620,445
Payable after one year
-
0
1,164,740

RBS Invoice Finance Limited hold a fixed and floating charge covering all the property or undertakings of the company dated 26 August 2016. The charge contains a negative pledge.

NORTHWOOD CONSUMER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
16
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
44,063
50,273

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

17
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and not fully paid
Ordinary shares of £1 each
5,000,100
5,000,100
5,000,100
5,000,100
18
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
as restated
£
£
Within one year
675,000
640,688
Between two and five years
2,193,750
2,025,000
In over five years
-
0
843,750
2,868,750
3,509,438
The operating lease commitment as at 31 December 2023 has been increased by £675,000 as it was understated in the prior year.
NORTHWOOD CONSUMER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
19
Related party transactions
Transactions with related parties

During the year under review, the following transactions took place with entities over which the entity has significant influence over;

 

Sales of goods and other recharges totalling £11,767,654 (2023 - £2,654,136);

The balance due at the year end is £2,141,049 (2023 - £596,219) and is included in trade debtors.

Costs of purchases and other recharges totalling £4,194,834 (2023 - £9,477,014);

The balance due at the year end is £212,319 (2023 - £1,399,581) and is included in trade creditors.

 

Loans of £nil (2023 - £nil) were made;

Repayments of £2,313,415 (2023 - £375,000) were received;

Loans of £7,101,272 (2023 - £1,299,746) were received;

Repayments of £1,167,810 (2023 - £nil) were made;

 

As at 31 December 2024 £2,109,066 was due from (2023 - £6,137,811 was due to) the entities.

20
Cash (absorbed by)/generated from operations
2024
2023
£
£
Profit for the year after tax
2,005,902
2,063,731
Adjustments for:
Finance costs
161,262
321,666
Amortisation and impairment of intangible assets
157,015
60,780
Depreciation and impairment of tangible fixed assets
376,490
472,824
Movements in working capital:
Decrease in stocks
1,117,540
7,544
Increase in debtors
(1,572,819)
(2,077,901)
(Decrease)/increase in creditors
(4,027,039)
91,071
Cash (absorbed by)/generated from operations
(1,781,649)
939,715
21
Analysis of changes in net debt
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
125,251
126,253
251,504
Borrowings excluding overdrafts
(4,785,185)
4,017,979
(767,206)
(4,659,934)
4,144,232
(515,702)
NORTHWOOD CONSUMER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
22
Events after the reporting date

Subsequent to the balance sheet date, the company made arrangements to outsource certain aspects of the manufacturing of its tissue products while continuing to sell the finished goods.

 

A capital reduction was also completed post year-end in accordance with the Companies Act 2006.

 

 

2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr P FecherMr M FecherMr A FecherMr C DaviesMr P FoyMr Peter FoyMr P King102964242024-01-012024-12-3110296424bus:Director12024-01-012024-12-3110296424bus:Director22024-01-012024-12-3110296424bus:Director32024-01-012024-12-3110296424bus:CompanySecretaryDirector12024-01-012024-12-3110296424bus:Director42024-01-012024-12-3110296424bus:Director52024-01-012024-12-3110296424bus:Director62024-01-012024-12-3110296424bus:CompanySecretary12024-01-012024-12-3110296424bus:RegisteredOffice2024-01-012024-12-31102964242024-12-31102964242023-01-012023-12-311029642412024-01-012024-12-311029642412023-01-012023-12-3110296424core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3110296424core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3110296424core:Goodwill2024-12-3110296424core:Goodwill2023-12-3110296424core:OtherResidualIntangibleAssets2024-12-3110296424core:OtherResidualIntangibleAssets2023-12-31102964242023-12-3110296424core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3110296424core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-3110296424core:LeaseholdImprovements2024-12-3110296424core:PlantMachinery2024-12-3110296424core:ComputerEquipment2024-12-3110296424core:LeaseholdImprovements2023-12-3110296424core:PlantMachinery2023-12-3110296424core:ComputerEquipment2023-12-3110296424core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3110296424core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3110296424core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3110296424core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3110296424core:CurrentFinancialInstruments2024-12-3110296424core:CurrentFinancialInstruments2023-12-3110296424core:ShareCapital2024-12-3110296424core:ShareCapital2023-12-3110296424core:RetainedEarningsAccumulatedLosses2024-12-3110296424core:RetainedEarningsAccumulatedLosses2023-12-3110296424core:ShareCapital2022-12-3110296424core:RetainedEarningsAccumulatedLosses2022-12-3110296424core:ShareCapitalOrdinaryShareClass12024-12-3110296424core:ShareCapitalOrdinaryShareClass12023-12-31102964242023-12-31102964242022-12-3110296424core:Goodwill2024-01-012024-12-3110296424core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3110296424core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-01-012024-12-3110296424core:LeaseholdImprovements2024-01-012024-12-3110296424core:PlantMachinery2024-01-012024-12-3110296424core:ComputerEquipment2024-01-012024-12-3110296424core:UKTax2024-01-012024-12-3110296424core:UKTax2023-01-012023-12-3110296424core:Goodwill2023-12-3110296424core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-3110296424core:LeaseholdImprovements2023-12-3110296424core:PlantMachinery2023-12-3110296424core:ComputerEquipment2023-12-3110296424core:Non-currentFinancialInstruments2024-12-3110296424core:Non-currentFinancialInstruments2023-12-3110296424bus:OrdinaryShareClass12024-01-012024-12-3110296424bus:OrdinaryShareClass12024-12-3110296424bus:OrdinaryShareClass12023-12-3110296424core:WithinOneYear2024-12-3110296424core:BetweenTwoFiveYears2024-12-3110296424core:MoreThanFiveYears2024-12-3110296424bus:PrivateLimitedCompanyLtd2024-01-012024-12-3110296424bus:FRS1022024-01-012024-12-3110296424bus:Audited2024-01-012024-12-3110296424bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP