Caseware UK (AP4) 2024.0.164 2024.0.164 72024-01-017falsefalseBusiness consultancyfalsefalse 10491416 2024-12-31 10491416 2024-01-01 2024-12-31 10491416 1 2024-01-01 2024-12-31 10491416 2023-01-01 2023-12-31 10491416 2023-12-31 10491416 2023-01-01 10491416 1 2024-01-01 2024-12-31 10491416 1 2023-01-01 2023-12-31 10491416 2 2024-01-01 2024-12-31 10491416 2 2023-01-01 2023-12-31 10491416 5 2024-01-01 2024-12-31 10491416 5 2023-01-01 2023-12-31 10491416 e:Director1 2024-01-01 2024-12-31 10491416 e:Director2 2024-01-01 2024-12-31 10491416 e:RegisteredOffice 2024-01-01 2024-12-31 10491416 c:Buildings 2024-01-01 2024-12-31 10491416 c:Buildings 2024-12-31 10491416 c:Buildings 2023-12-31 10491416 c:Buildings c:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 10491416 c:FurnitureFittings 2024-01-01 2024-12-31 10491416 c:FurnitureFittings 2024-12-31 10491416 c:FurnitureFittings 2023-12-31 10491416 c:FurnitureFittings c:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 10491416 c:OfficeEquipment 2024-01-01 2024-12-31 10491416 c:OfficeEquipment 2024-12-31 10491416 c:OfficeEquipment 2023-12-31 10491416 c:OfficeEquipment c:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 10491416 c:ComputerEquipment 2024-01-01 2024-12-31 10491416 c:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 10491416 c:CurrentFinancialInstruments 2024-12-31 10491416 c:CurrentFinancialInstruments 2023-12-31 10491416 c:CurrentFinancialInstruments c:WithinOneYear 2024-12-31 10491416 c:CurrentFinancialInstruments c:WithinOneYear 2023-12-31 10491416 c:ReportableOperatingSegment1 2024-01-01 2024-12-31 10491416 c:ReportableOperatingSegment1 2023-01-01 2023-12-31 10491416 f:UnitedKingdom 2024-01-01 2024-12-31 10491416 f:UnitedKingdom 2023-01-01 2023-12-31 10491416 f:RestWorldOutsideUK 2024-01-01 2024-12-31 10491416 f:RestWorldOutsideUK 2023-01-01 2023-12-31 10491416 c:ShareCapital 2024-01-01 2024-12-31 10491416 c:ShareCapital 2024-12-31 10491416 c:ShareCapital 2023-01-01 2023-12-31 10491416 c:ShareCapital 2023-12-31 10491416 c:ShareCapital 2023-01-01 10491416 c:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 10491416 c:RetainedEarningsAccumulatedLosses 2024-12-31 10491416 c:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 10491416 c:RetainedEarningsAccumulatedLosses 2023-12-31 10491416 c:RetainedEarningsAccumulatedLosses 2023-01-01 10491416 e:OrdinaryShareClass1 2024-01-01 2024-12-31 10491416 e:OrdinaryShareClass1 2024-12-31 10491416 e:OrdinaryShareClass1 2023-12-31 10491416 e:FRS102 2024-01-01 2024-12-31 10491416 e:Audited 2024-01-01 2024-12-31 10491416 e:FullAccounts 2024-01-01 2024-12-31 10491416 e:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 10491416 2 2024-01-01 2024-12-31 10491416 6 2024-01-01 2024-12-31 10491416 g:PoundSterling 2024-01-01 2024-12-31 10491416 e:HighestPaidDirector 2024-01-01 2024-12-31 10491416 e:HighestPaidDirector 2023-01-01 2023-12-31 10491416 c:EntityControlledByKeyManagementPersonnel1 2024-01-01 2024-12-31 10491416 c:EntityControlledByKeyManagementPersonnel2 2024-01-01 2024-12-31 10491416 c:Non-currentFinancialInstruments c:UnlistedNon-exchangeTraded 2023-12-31 10491416 c:Non-currentFinancialInstruments c:UnlistedNon-exchangeTraded 2024-12-31 iso4217:GBP xbrli:shares xbrli:pure


















Ratio Ventures Limited
























Annual Report and Financial Statements



For the year ended 31 December 2024



Registered number: 10491416

 
Ratio Ventures Limited
 


Company Information


Directors
B C Hewitson 
L F Innocenti 




Registered number
10491416



Registered office
The Clock House
6 St. Catherine's Mews

London

SW3 2PX




Independent auditor
Buzzacott Audit LLP

130 Wood Street

London

EC2V 6DL





 
Ratio Ventures Limited
 


Contents



Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Statement of cash flows
12
Notes to the financial statements
13 - 22


 
Ratio Ventures Limited
 


Strategic Report
For the year ended 31 December 2024

Introduction
 
The Directors present their strategic report for Ratio Ventures Limited (“the Company”) for the year ended 31 December 2024.
The Company’s principal activity during the year was the provision of investment advisory services. 

Business review and future developments
 
The Directors are satisfied with the results for the year. Fee income was high due to strong performance generated within client portfolios. 
The Company is focused on following the strategic guidelines set by its clients. There are no anticipated changes to the business conducted by the Company for the foreseeable future. 

Principal risks and uncertainties
 
Investment risk
The principal risk facing the Company relates to the performance of the investments that it advises on. 
Credit risk
Credit risk arises from the risk of default of the counterparty. The Directors do not believe there is significant credit risk and there is no history of default on receivables. 
Foreign currency risk 
The company is exposed to foreign currency risk as its fee income is generated in U.S. dollars, while 
its function currency is Sterling. 
Interest rate risk
Interest rate risk is the risk the Company incurs losses due to changes in interest rates. Lower rates will result in less investment income from its cash position. The Directors are confident that changes to the macroeconomic environment will not have a significant impact on the Company. 
Liquidity risk
The company must maintain appropriate levels of net liquid assets to ensure there are no breaches of FCA capital adequacy rules. Cash levels remain well in excess of what is required.

Financial key performance indicators
 
Turnover for the year amounted to £3,009,268 (2023: £2,821,024). Total equity as shown on the balance sheet amounted to £4,046,161 (2023: £4,061,428). The Directors believe that there are sufficient reserves for the Company to meet its on-going business requirements. 

Page 1

 
Ratio Ventures Limited
 


Strategic Report (continued)
For the year ended 31 December 2024

Other key performance indicators
 
Given the nature of the business, the Directors are of the opinion that analysis using KPIs is not necessary for an understanding of the development, performance or position of the business. 


This report was approved by the board on 25 April 2025 and signed on its behalf by:



L F Innocenti
Director

Page 2

 
Ratio Ventures Limited
 
 

Directors' Report
For the year ended 31 December 2024

The directors present their report and the financial statements for the year ended 31 December 2024.

Results and dividends

The loss for the year, after taxation, amounted to £15,267 (2023 - loss £38,232).

Directors

The directors who served during the year were:

B C Hewitson 
L F Innocenti 

Directors' responsibilities statement

The directors are responsible for preparing the Strategic report, the Directors' report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Disclosure of information to auditor

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the company's auditor is unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the company's auditor is aware of that information.

Page 3

 
Ratio Ventures Limited
 


Directors' Report (continued)
For the year ended 31 December 2024


Auditor

The auditor, Buzzacott Audit LLPwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board on 25 April 2025 and signed on its behalf by:
 





L F Innocenti
Director

Page 4

 
img0a6a.png 

 
Independent Auditor's Report to the Members of Ratio Ventures Limited
For the year ended 31 December 2024

Opinion


We have audited the financial statements of Ratio Ventures LimitedRatio Ventures Limited (the 'company') for the year ended 31 December 2024, which comprise the Statement of comprehensive income, the Balance sheet, the Statement of cash flows, the Statement of changes in equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditor's report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 5

 
img777c.png 
 

Independent Auditor's Report to the Members of Ratio Ventures Limited (continued)
For the year ended 31 December 2024

Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic report and the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic report or the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.


Page 6

 
img1ac3.png 
 

Independent Auditor's Report to the Members of Ratio Ventures Limited (continued)
For the year ended 31 December 2024

Auditor's responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

How the audit was considered capable of detecting irregularities including fraud
Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

the Senior Statutory Auditor ensured that the engagement team collectively had the appropriate competence,
capabilities and skills to identify or recognise non-compliance with applicable laws and regulations, including
knowledge specific to wealth management businesses;
we made enquiries of management as to where they considered there was susceptibility to fraud, and their
knowledge of actual, suspected and alleged fraud;
we identified the laws and regulations that could reasonably be expected to have a material effect on the financial statements through discussions with the director and other management at the planning stage, and from our knowledge and experience of asset management businesses;
the audit team held a discussion to identify any particular areas that were considered to be susceptible to
misstatement, including with respect to fraud and non-compliance with laws and regulations; and
we focused our planned audit work on specific laws and regulations which we considered may have a direct material
effect on the financial statements or the operations of the company including the Companies Act 2006, The Financial
Services and Markets Act 2000, and taxation legislation.

We assessed the extent of compliance with the laws and regulations identified above through:
 
making enquiries of management; and
inspecting legal expenditure and correspondence throughout the year for any potential litigation or claims; and
considering the internal controls in place that are designed to mitigate risks of fraud and non-compliance with laws
and regulations.

To address the risk of fraud through management bias and override of controls, we:
determined the susceptibility of the company to management override of controls by checking the implementation of controls and enquiring of individuals involved in the financial reporting process; and
reviewed a reconciliation from bank exports to the trial balance for the year to identify unusual transactions,
particularly in relation to expenditure;
performed analytical procedures to identify any large, unusual or unexpected transactions and investigated any large
variances from the prior period;
reviewed accounting estimates and evaluated where judgements or decisions made by management indicated bias
on the part of the company's management;
carried out substantive testing to check the occurrence and cut-off of expenditure; and
tested the occurrence of revenue by agreeing a sample of entries in the nominal to supporting documentation. 

 
Page 7

 
img4228.png 
 

Independent Auditor's Report to the Members of Ratio Ventures Limited (continued)
For the year ended 31 December 2024

Auditor's responsibilities for the audit of the financial statements (continued)
In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included:
agreeing financial statement disclosures to underlying supporting documentation;
enquiring of management as to actual and potential litigation and claims; and
reviewing correspondence with HMRC, the Financial Conduct Authority and the company's legal advisors.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those
leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the
more that compliance with a law or regulation is removed from the events and transactions reflected in the financial
statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding
irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion,
omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's report.


Use of our report
 

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an Auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





John Marnham (Senior statutory auditor)
for and on behalf of
Buzzacott Audit LLP
Statutory Auditor
130 Wood Street
London
EC2V 6DL

25 April 2025
Page 8

 
Ratio Ventures Limited
 


Statement of Comprehensive Income
For the year ended 31 December 2024

2024
2023
Note
£
£

  

Turnover
 4 
3,009,268
2,821,024

Administrative expenses
  
(3,116,384)
(2,946,342)

Operating loss
 5 
(107,116)
(125,318)

Interest receivable and similar income
 9 
49,103
38,701

Other finance income
  
42,746
38,259

Loss before tax
  
(15,267)
(48,358)

Tax on loss
 10 
-
10,126

Loss for the financial year
  
(15,267)
(38,232)

There was no other comprehensive income for 2024 (2023:£NIL).

The notes on pages 13 to 22 form part of these financial statements.

Page 9

 
Ratio Ventures Limited - Registered number:10491416



Balance Sheet
As at 31 December 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 11 
3,726,690
3,727,377

Investments
  
1,371,531
2,645,863

  
5,098,221
6,373,240

Current assets
  

Debtors: amounts falling due within one year
 13 
2,137,422
683,574

Cash at bank and in hand
 14 
237,506
92,226

  
2,374,928
775,800

Creditors: amounts falling due within one year
 15 
(3,426,988)
(3,087,612)

Net current liabilities
  
 
 
(1,052,060)
 
 
(2,311,812)

Total assets less current liabilities
  
4,046,161
4,061,428

  

Net assets
  
4,046,161
4,061,428


Capital and reserves
  

Called up share capital 
 16 
4,082,276
4,082,276

Profit and loss account
 17 
(36,115)
(20,848)

  
4,046,161
4,061,428


The financial statements were approved and authorised for issue by the board on 25 April 2025 and were signed on its behalf by:




L F Innocenti
Director

The notes on pages 13 to 22 form part of these financial statements.

Page 10

 
Ratio Ventures Limited
 


Statement of Changes in Equity
For the year ended 31 December 2024


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 January 2023
4,082,276
17,384
4,099,660


Comprehensive income for the year

Loss for the year
-
(38,232)
(38,232)
Total comprehensive income for the year
-
(38,232)
(38,232)



At 1 January 2024
4,082,276
(20,848)
4,061,428


Comprehensive income for the year

Loss for the year
-
(15,267)
(15,267)
Total comprehensive income for the year
-
(15,267)
(15,267)


At 31 December 2024
4,082,276
(36,115)
4,046,161


The notes on pages 13 to 22 form part of these financial statements.

Page 11

 
Ratio Ventures Limited
 


Statement of Cash Flows
For the year ended 31 December 2024

2024
2023
£
£

Cash flows from operating activities

Loss for the financial year
(15,267)
(38,232)

Adjustments for:

Taxation charge
-
(10,126)

(Increase)/decrease in debtors
(1,453,848)
62,321

Increase in creditors
747,457
171,425

Revaluation of loan
15,107
-

Depreciation
9,951
50,394

Other gains and losses
(64,999)
(38,259)

Investment income
-
(38,701)

Interest received
(49,103)
-

Net cash generated from operating activities

(810,702)
158,822


Cash flows from investing activities

Purchase of tangible fixed assets
(9,264)
(2,612)

Purchase of unlisted and other investments
(1,043,436)
(2,607,604)

Proceeds from sale of unlisted investments
2,382,767
-

Dividends received
-
9,023

Interest received
49,103
29,679

Net cash from investing activities

1,379,170
(2,571,514)

Cash flows from financing activities

Loans from group companies repaid
(423,188)
-

Net cash used in financing activities
(423,188)
-

Net increase/(decrease) in cash and cash equivalents
145,280
(2,412,692)

Cash and cash equivalents at beginning of year
92,226
2,504,918

Cash and cash equivalents at the end of year
237,506
92,226


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
237,506
92,226

237,506
92,226


The notes on pages 13 to 22 form part of these financial statements.

Page 12

 
Ratio Ventures Limited
 
 

Notes to the Financial Statements
For the year ended 31 December 2024

1.


General information

Ratio Ventures Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Clock House, 6 St. Catherine's Mews, London, United Kingdom, SW3 2PX.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the company in independently administered funds.

Page 13

 
Ratio Ventures Limited
 


Notes to the Financial Statements
For the year ended 31 December 2024

2.Accounting policies (continued)

 
2.5

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.


 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
Nil
Fixtures and fittings
-
20% straight line
Computer equipment
-
20% and 33% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Valuation of investments

Investments in unlisted company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of comprehensive income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 14

 
Ratio Ventures Limited
 


Notes to the Financial Statements
For the year ended 31 December 2024

2.Accounting policies (continued)

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

In the Statement of cash flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the company's cash management.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Financial instruments

The company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's Balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Page 15

 
Ratio Ventures Limited
 


Notes to the Financial Statements
For the year ended 31 December 2024

2.Accounting policies (continued)


2.11
Financial instruments (continued)

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

  
2.12

Pensions

Defined contribution pension plan
The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations. 
The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the company in independently administered funds.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

The directors do not consider there to be any significant judgments in applying the Company's accounting policies or key sources of estimation uncertainty. 


4.


Turnover

An analysis of turnover by class of business is as follows:


2024
2023
£
£

Business consultancy
3,009,268
2,821,024

3,009,268
2,821,024


Analysis of turnover by country of destination:

2024
2023
£
£

Cayman Islands
3,005,896
2,810,919

Rest of the world
3,372
10,105

3,009,268
2,821,024


Page 16

 
Ratio Ventures Limited
 
 

Notes to the Financial Statements
For the year ended 31 December 2024

5.


Operating loss

The operating loss is stated after charging:

2024
2023
£
£

Exchange differences
(3,944)
59,900

Depreciation of owned tangible fixed assets
9,952
50,394


6.


Auditor's remuneration

During the year, the company obtained the following services from the company's auditor:


2024
2023
£
£

Fees payable to the company's auditor for the audit of the company's financial statements
11,000
6,200

Fees payable to the company's auditor in respect of:

Audit related assurance services
2,500
-

Taxation compliance services
2,000
-

All other non-audit services
2,000
-


7.


Employees

Staff costs, including directors' remuneration, were as follows:


2024
2023
£
£

Wages and salaries
2,135,266
1,463,147

Social security costs
287,017
192,339

Cost of defined contribution scheme
6,447
5,224

2,428,730
1,660,710


The average monthly number of employees, including the directors, during the year was as follows:


        2024
        2023
            No.
            No.







Employees
7
7

Page 17

 
Ratio Ventures Limited
 
 

Notes to the Financial Statements
For the year ended 31 December 2024

8.


Directors' remuneration

2024
2023
£
£

Directors' emoluments
1,506,497
843,301

1,506,497
843,301


The highest paid director received remuneration of £1,491,497 (2023 - £814,551).


9.


Interest receivable

2024
2023
£
£


Other interest receivable
49,103
38,701

49,103
38,701


10.


Taxation


2024
2023
£
£



Total current tax
-
-

Deferred tax


Origination and reversal of timing differences
-
(10,126)

Total deferred tax
-
(10,126)


Tax on loss
-
(10,126)
Page 18

 
Ratio Ventures Limited
 
 

Notes to the Financial Statements
For the year ended 31 December 2024
 
10.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is the same as (2023 - the same as) the standard rate of corporation tax in the UK of 25% (2023 - 25%) as set out below:

2024
2023
£
£


Loss on ordinary activities before tax
(15,267)
(48,358)


Loss on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2023 - 25%)
(3,817)
(12,090)

Effects of:


Expenses that are not deductible in determining taxable profit
22,544
5,559

Income not taxable in determining taxable profit
(16,250)
(9,565)

Unutilised tax losses carried forward
-
4,613

Permanent capital allowances in excess of depreciation
-
11,483

Deferred tax
(2,478)
(10,126)

Other permanent differences
1
-

Total tax charge for the year
-
(10,126)


Factors that may affect future tax charges

There are no facors affecting future tax charges.

Page 19

 
Ratio Ventures Limited
 
 

Notes to the Financial Statements
For the year ended 31 December 2024

11.


Tangible fixed assets





Freehold property
Fixtures and fittings
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 January 2024
3,713,255
211,957
52,966
3,978,178


Additions
-
-
9,264
9,264



At 31 December 2024

3,713,255
211,957
62,230
3,987,442



Depreciation


At 1 January 2024
-
206,358
44,443
250,801


Charge for the year
-
3,403
6,548
9,951



At 31 December 2024

-
209,761
50,991
260,752



Net book value



At 31 December 2024
3,713,255
2,196
11,239
3,726,690



At 31 December 2023
3,713,255
5,599
8,523
3,727,377


12.


Fixed asset investments





Unlisted investments

£



Cost or valuation


At 1 January 2024
2,645,863


Additions
1,043,436


Disposals
(2,382,767)


Revaluations
64,999



At 31 December 2024
1,371,531




Page 20

 
Ratio Ventures Limited
 
 

Notes to the Financial Statements
For the year ended 31 December 2024

13.


Debtors

2024
2023
£
£


Trade debtors
9,167
1,550

Other debtors
16,354
17,379

Prepayments and accrued income
2,111,901
664,645

2,137,422
683,574



14.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
237,506
92,226

237,506
92,226



15.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
30,082
22,546

Amounts owed to group undertakings
1,494,356
1,902,437

Other taxation and social security
25,149
22,588

Other creditors
7,873
3,011

Accruals and deferred income
1,869,528
1,137,030

3,426,988
3,087,612


Amounts owed to group undertakings are unsecured, interest free, have no fixed date of repayments and are repayable on demand. 


16.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



4,082,276 (2023 - 4,082,276) Ordinary shares of £1.00 each
4,082,276
4,082,276

Page 21

 
Ratio Ventures Limited
 
 

Notes to the Financial Statements
For the year ended 31 December 2024

17.


Reserves

Profit and loss account

Profit and loss account
The profit and loss account includes cumulative profits or losses net of any dividends paid.


18.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £7,030 (2023: £5,224). At the year end date £2,041 (2023: £nil) remained due to the fund.


19.


Related party transactions

During the year ended 31 December 2024, Ratio Ventures Limited made donations to Ferdinando & Luigi Innocenti Foundation of £130,000 (2023: £830,000), a Charitable Incorporated Organisation in which Lorenzo Ferdinando Innocenti is a TrusteeRatio Ventures Limited incurred expenditure on behalf of the Foundation of £244,844 (2023: £129,637)
During the year ended 31 December 2024, Ratio Ventures Limited made sales of £2,767,252 (2023: £2,450,365) to companies  in which Lorenzo Ferdinando Innocenti is a director.
The company has taken the exemption in FRS 102 S33.1A to not disclose transactions with wholly owned members of a group. 


20.


Controlling party

The company is a wholly owned subsidiary of Ratio Holdings Limited which is registered in Guernsey. The ultimate controlling party is Lorenzo Ferdinando Innocenti by virtue of shareholding in Ratio Holdings Limited.

Page 22