Silverfin false false 30/04/2025 01/05/2024 30/04/2025 J Bara 24/04/2017 09 September 2025 The company's principal activity is the development of a private and secure cloud storage platform and encrypted chat platform. 10737703 2025-04-30 10737703 bus:Director1 2025-04-30 10737703 2024-04-30 10737703 core:CurrentFinancialInstruments 2025-04-30 10737703 core:CurrentFinancialInstruments 2024-04-30 10737703 core:ShareCapital 2025-04-30 10737703 core:ShareCapital 2024-04-30 10737703 core:SharePremium 2025-04-30 10737703 core:SharePremium 2024-04-30 10737703 core:RetainedEarningsAccumulatedLosses 2025-04-30 10737703 core:RetainedEarningsAccumulatedLosses 2024-04-30 10737703 core:OtherResidualIntangibleAssets 2024-04-30 10737703 core:OtherResidualIntangibleAssets 2025-04-30 10737703 core:ComputerEquipment 2024-04-30 10737703 core:ComputerEquipment 2025-04-30 10737703 2024-05-01 2025-04-30 10737703 bus:FilletedAccounts 2024-05-01 2025-04-30 10737703 bus:SmallEntities 2024-05-01 2025-04-30 10737703 bus:AuditExemptWithAccountantsReport 2024-05-01 2025-04-30 10737703 bus:PrivateLimitedCompanyLtd 2024-05-01 2025-04-30 10737703 bus:Director1 2024-05-01 2025-04-30 10737703 core:OtherResidualIntangibleAssets core:TopRangeValue 2024-05-01 2025-04-30 10737703 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-05-01 2025-04-30 10737703 core:OtherResidualIntangibleAssets 2024-05-01 2025-04-30 10737703 core:ComputerEquipment core:TopRangeValue 2024-05-01 2025-04-30 10737703 2023-01-01 2024-04-30 10737703 core:ComputerEquipment 2024-05-01 2025-04-30 10737703 core:CurrentFinancialInstruments 2024-05-01 2025-04-30 iso4217:GBP xbrli:pure

Company No: 10737703 (England and Wales)

IDZ LTD

Unaudited Financial Statements
For the financial year ended 30 April 2025
Pages for filing with the registrar

IDZ LTD

Unaudited Financial Statements

For the financial year ended 30 April 2025

Contents

IDZ LTD

COMPANY INFORMATION

For the financial year ended 30 April 2025
IDZ LTD

COMPANY INFORMATION (continued)

For the financial year ended 30 April 2025
DIRECTOR J Bara
REGISTERED OFFICE 128 City Road
London
EC1V 2NX
United Kingdom
COMPANY NUMBER 10737703 (England and Wales)
ACCOUNTANT S&W Partners LLP
4th Floor EQ Building
111 Victoria Street
Redcliffe
Bristol
BS1 6AX
IDZ LTD

STATEMENT OF FINANCIAL POSITION

As at 30 April 2025
IDZ LTD

STATEMENT OF FINANCIAL POSITION (continued)

As at 30 April 2025
Note 30.04.2025 30.04.2024
£ £
Fixed assets
Intangible assets 3 0 12,455
Tangible assets 4 1,184 446
1,184 12,901
Current assets
Debtors 5 43,527 251,633
Cash at bank and in hand 6,376 36
49,903 251,669
Creditors: amounts falling due within one year 6 ( 10,933,134) ( 10,779,469)
Net current liabilities (10,883,231) (10,527,800)
Total assets less current liabilities (10,882,047) (10,514,899)
Net liabilities ( 10,882,047) ( 10,514,899)
Capital and reserves
Called-up share capital 10,256 10,256
Share premium account 127,949 127,949
Profit and loss account ( 11,020,252 ) ( 10,653,104 )
Total shareholders' deficit ( 10,882,047) ( 10,514,899)

For the financial year ending 30 April 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of IDZ Ltd (registered number: 10737703) were approved and authorised for issue by the Director on 09 September 2025. They were signed on its behalf by:

J Bara
Director
IDZ LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 April 2025
IDZ LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 April 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial period, unless otherwise stated.

General information and basis of accounting

IDZ Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 128 City Road, London, EC1V 2NX, United Kingdom.

The financial statements have been prepared in accordance with ‘The Financial Reporting Standard applicable in the UK and the Republic of Ireland’ issued by the Financial Reporting Council, including Section 1A of Financial Reporting Standard 102 (FRS102), and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The functional currency of IDZ Ltd is considered to be pounds sterling because that is the currency of the primary economic environment in which the Company operates.

Going concern

The director has assessed the Balance Sheet and forecasted cash flows covering a period of 12 months from the date of approval of these financial statements. The director notes that the business has net liabilities of £10,882,047. The Company is supported through loans from the director. The director has confirmed that the loan facilities will continue to be available for at least 12 months from the date of signing these financial statements and the director will continue to support the Company. Based on this ongoing financial support and the basis that the business is moving into commercialisation, the director believes that any foreseeable debts can be met for at least 12 months from the date of signing these financial statements. Accordingly, the director continues to adopt the going concern basis in preparing the financial statements.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Statement of Financial Position date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Statement of Comprehensive Income in the period in which they arise on monetary items.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer. Turnover from the sale of goods is recognised when the goods are physically delivered to the customer.

Interest income

Interest income is recognised when it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount on initial recognition.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Statement of Comprehensive Income in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Statement of Financial Position.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Other intangible assets 5 years straight line
Research and development

Research expenditure is written off as incurred. Development expenditure is also written off, except where the director is satisfied as to the technical, commercial and financial viability of individual projects. In such cases, the identifiable expenditure is capitalised as an intangible asset and amortised over the period during which the Company is expected to benefit. This period is between three and five years. Provision is made for any impairment.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Computer equipment 3 years straight line
Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers.

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Financial liabilities are derecognised when the Company’s contractual obligations expire or are discharged or cancelled.

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Company but are presented separately due to their size or incidence

2. Employees

Year ended
30.04.2025
Period from
01.01.2023 to
30.04.2024
Number Number
Monthly average number of persons employed by the Company during the year, including the director 2 5

3. Intangible assets

Other intangible assets Total
£ £
Cost
At 01 May 2024 83,030 83,030
At 30 April 2025 83,030 83,030
Accumulated amortisation
At 01 May 2024 70,575 70,575
Charge for the financial year 12,455 12,455
At 30 April 2025 83,030 83,030
Net book value
At 30 April 2025 0 0
At 30 April 2024 12,455 12,455

4. Tangible assets

Computer equipment Total
£ £
Cost
At 01 May 2024 1,000 1,000
Additions 1,430 1,430
At 30 April 2025 2,430 2,430
Accumulated depreciation
At 01 May 2024 554 554
Charge for the financial year 692 692
At 30 April 2025 1,246 1,246
Net book value
At 30 April 2025 1,184 1,184
At 30 April 2024 446 446

5. Debtors

30.04.2025 30.04.2024
£ £
VAT recoverable 1,654 2,655
Corporation tax 41,873 248,978
43,527 251,633

6. Creditors: amounts falling due within one year

30.04.2025 30.04.2024
£ £
Trade creditors 0 52,566
Other taxation and social security 4,501 5,280
Other creditors 10,928,633 10,721,623
10,933,134 10,779,469

There are no amounts included above in respect of which any security has been given by the small entity.

Included in other creditors is a loan from the director of £10,919,791 (£10,711,871). The loan is repayable on demand and is provided interest free

7. Deferred tax

The company has trade losses carried forward of £6,162,729 (2023: £5,867,603) which are available for relief against future taxable profits of the company. No deferred tax asset has been recognised on these losses as their recoverability is uncertain.