Company registration number 11802728 (England and Wales)
NOUVEAU HD BEAUTY GROUP LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
NOUVEAU HD BEAUTY GROUP LIMITED
COMPANY INFORMATION
Directors
Mr B M Etter
Mr R J Boston
Ms K L Betts
Secretary
Oakwood Corporate Secretary Limited
Company number
11802728
Registered office
3rd Floor
1 Ashley Road
Altrincham
WA14 2DT
Auditor
MHA
80 Mosley Street
Manchester
M2 3FX
NOUVEAU HD BEAUTY GROUP LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Notes to the financial statements
11 - 23
NOUVEAU HD BEAUTY GROUP LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Fair review of the business

The Company's principal activity is the sale and distribution of professional beauty products alongside associated training courses. In 2024, Nouveau HD Beauty Group strengthened its digital infrastructure by establishing a centralised team of technical and channel specialists and strategically prioritising the Amazon channel to enhance retail sales and brand visibility. The Company successfully launched innovative product lines, supported by comprehensive online education, helping to maintain the market-leading positions of its professional lash and brow brands. Additionally, Nouveau HD Beauty Group further developed the new e-commerce platform introduced in 2023, by incorporating additional partner brands and expanding into new professional beauty categories, reinforcing its position within the professional beauty market.

In addition to these digital advancements, the Company prioritised research and development efforts. A roadmap of new product introductions was delivered across the Nouveau Lashes, HD Brows, and K.B Pro ranges. These introductions incorporated patented designs and proprietary formulations.

Earnings before interest, tax, depreciation and amortisation for the period showed a profit of £1,985,371 which represented an increase on the prior period result of £595,489.

In addition to profits generated through trading activities, the Company is financed through intercompany balances. At 31 December 2024, included within creditors was £673,111 owed to group undertakings, and included within debtors was £8,002,068 due from group undertakings.

Going concern

At the year end, the Company had net current assets of £8,626,833 (2023 - £6,598,388), cash and bank balances totalling £319,301 (2023 - £164,252) and access to additional funding if necessary. The Company has significant intercompany balances with its parent company and other entities within the wider group all of which are expected to be recovered and settled in full.

Budgets and forecasts have been prepared based on expected performance for a period of at least 12 months from the date of approval of these financial statements. With all relevant information considered, and appropriate planning implemented considering revised forecasting, the directors are satisfied that the Company will be able to meet its liabilities as they fall due and continue as a going concern. On this basis management have prepared these financial statements on a going concern basis.

 

Principal risks and uncertainties

In 2024, we have faced several risks and challenges. The primary influencing factor has been the continued economic downturn in the UK, which has led to a decline in the number of professionals entering new careers. Consequently, there has been a decrease in the demand for training and kit sales for the Company.

In last few years, our professionals have observed a decrease in the number of treatments being administered. This trend is attributed to the looming economic downturn and the fact that consumers are opting for at-home treatments over salon services.

 

NOUVEAU HD BEAUTY GROUP LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Financial risk management objectives and policies

The main financial risk facing the company related to liquidity/cashflow.

Credit risk

The company’s credit risk is primarily attributable to its trade receivables. The company's credit policy dictates that credit terms are generally not extended to customers, except for those who are considered large customers with a proven history of timely payments. A rigorous system of credit control is applied and receivables are continually monitored. The amounts presented in the statement of financial position are net of allowances for doubtful debts.

Liquidity and cashflow risks

To sustain liquidity and guarantee the availability of adequate funds for day-to-day operations, the Company places a strong emphasis on meticulous budget planning and continuously updates its financial forecasts. The Company closely tracks its cash flow on a weekly basis in alignment with the most current projections. It's worth noting that the primary driver affecting cash flow is the management of inventory, and as such, this aspect is scrutinized extensively to ensure optimal financial.

Key performance indicators

The Directors consider that the key performance indicators relevant to an understanding of the development, performance and position of the Company during the year and at the year end include sales, gross profit margin and EBITDA. Additional information and descriptions relating to those key performance indicators is included above as part of the fair review of the business. Further to this, management regularly review a suite of Management Information covering all facets of the business and take action as required.

Future developments

Looking ahead, the Company remains committed to its customers and stakeholders and has plans for continued investment in research and development to deliver innovative new products and educational resources aligned with current salon trends. There are also plans for expansion of the Company's global presence through additional strategic distribution partnerships and leveraging digital channels.

 

On behalf of the board

Mr B M Etter
Director
4 September 2025
NOUVEAU HD BEAUTY GROUP LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company is the sale of products and provision of training within the professional beauty sector.

Results and dividends

The results for the period are set out on page 9.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr B M Etter
Mr R J Boston
Mr H Natha
(Resigned 21 May 2024)
Ms K L Betts
Strategic report

The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of financial risk management and objectives and future developments.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr B M Etter
Director
4 September 2025
NOUVEAU HD BEAUTY GROUP LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

NOUVEAU HD BEAUTY GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF NOUVEAU HD BEAUTY GROUP LIMITED
- 5 -
Opinion

We have audited the financial statements of Nouveau HD Beauty Group Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

NOUVEAU HD BEAUTY GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF NOUVEAU HD BEAUTY GROUP LIMITED (CONTINUED)
- 6 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

 

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud, is detailed below:

 

 

NOUVEAU HD BEAUTY GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF NOUVEAU HD BEAUTY GROUP LIMITED (CONTINUED)
- 7 -

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Lee Van Houplines FCA
Senior Statutory Auditor
For and on behalf of MHA, Statutory Auditor
Manchester, United Kingdom
4 September 2025
MHA is the trading name of MHA Audit Services LLP, a limited liability partnership in England and Wales (registered number OC455542)
NOUVEAU HD BEAUTY GROUP LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
Notes
£
£
Turnover
3
7,218,699
8,372,807
Cost of sales
(1,669,453)
(1,936,059)
Gross profit
5,549,246
6,436,748
Distribution costs
(413,231)
(385,272)
Administrative expenses
(3,259,099)
(4,794,022)
Operating profit
4
1,876,916
1,257,454
Interest payable and similar expenses
7
-
0
(1,024)
Profit before taxation
1,876,916
1,256,430
Tax on profit
8
27,037
37,156
Profit for the financial year
1,903,953
1,293,586

The profit and loss account has been prepared on the basis that all operations are continuing operations.

NOUVEAU HD BEAUTY GROUP LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
9
77,258
138,401
Tangible assets
10
24,152
92,608
Investments
11
302
302
101,712
231,311
Current assets
Stocks
13
1,093,788
1,114,934
Debtors
14
8,679,126
6,890,785
Cash at bank and in hand
319,301
164,252
10,092,215
8,169,971
Creditors: amounts falling due within one year
15
(1,465,382)
(1,571,583)
Net current assets
8,626,833
6,598,388
Total assets less current liabilities
8,728,545
6,829,699
Provisions for liabilities
Deferred tax liability
16
-
0
5,107
-
(5,107)
Net assets
8,728,545
6,824,592
Capital and reserves
Called up share capital
18
200
200
Share premium account
19
1,601,471
1,601,471
Profit and loss reserves
7,126,874
5,222,921
Total equity
8,728,545
6,824,592

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 4 September 2025 and are signed on its behalf by:
Mr B M Etter
Director
Company registration number 11802728 (England and Wales)
NOUVEAU HD BEAUTY GROUP LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
Share capital
Share premium account
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2023
200
1,601,471
3,929,335
5,531,006
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
1,293,586
1,293,586
Balance at 31 December 2023
200
1,601,471
5,222,921
6,824,592
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
1,903,953
1,903,953
Balance at 31 December 2024
200
1,601,471
7,126,874
8,728,545
NOUVEAU HD BEAUTY GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
1
Accounting policies
Company information

Nouveau HD Beauty Group Limited is a private company limited by shares incorporated in England and Wales. The registered office is 3rd Floor, 1 Ashley Road, Altrincham, WA14 2DT.

 

The company's principal activities and nature of its operations are disclosed in the Directors' Report.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 including the provisions of the Large and Medium-sized Companies and Groups (accounts and Reports) Regulations 2008.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of NBG-B Holding UK Limited. These consolidated financial statements are available from Companies House.

 

Consolidated financial statements

The company has taken advantage of the exemption under section 400 of the Companies Act 2006 from the requirement to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

At 31 December 202true4, the company had net current assets of £8,626,833 (2023 - £6,598,388) and net assets of £8,728,545 (2023 - £6,824,592). The company made a profit for the 12 month period ended 31 December 2024 of £1,903,953 (2023 - profit of £1,293,586 ).

 

Budgets and forecasts have been prepared based on expected performance for a period of at least 12 months from the date of approval of these financial statements. With all relevant information considered, and appropriate planning implements in light of revised forecasting, the directors are satisfied that the company will be able to meet its liabilities as they fall due and continue as a going concern. On this basis, management have prepared these financial statements on a going concern basis.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

NOUVEAU HD BEAUTY GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 

Revenue from the provision of training is recognised on commencement of the training.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
20 - 33% straight line
Patents & licences
10% straight line
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
straight line over the remaining life of the lease
Plant and equipment
20 - 25% straight line
Fixtures and fittings
15 - 25% straight line
Computer equipment
20 - 33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

NOUVEAU HD BEAUTY GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell. Cost comprises direct materials and is determined using the first in first out basis.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, accrued income, amounts owed by group undertakings and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the financial asset is measured at the present value of the future receipts discounted at a market rate of interest.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

NOUVEAU HD BEAUTY GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including trade and other creditors, bank loans, accruals, amounts owed to group undertakings and other borrowings, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

NOUVEAU HD BEAUTY GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.13
Retirement benefits

For defined contribution schemes the amount charged to profit or loss is the contributions payable in the period. Differences between contributions payable in the period and contributions actually paid are shown as either accruals or prepayments.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15
Foreign exchange

Transactions in currencies other than the functional currency (foreign currency) are initially recorded at the exchange rate prevailing on the date of the transaction.

 

Monetary assets and liabilities denominated in foreign currencies are translated at the rate of exchange ruling at the reporting date.

NOUVEAU HD BEAUTY GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Stock provisioning

At each reporting date, an assessment is made for impairment of stocks. When calculating the stock provision, management considers the nature and condition of the stock, as well as applying assumptions around anticipated saleability of finished goods and future usage of raw materials. See note 15 for the closing stock provision at the period end.

3
Turnover
2024
2023
£
£
Turnover analysed by class of business
Sale of beauty products
6,729,494
7,404,503
Provision of training
489,205
968,304
7,218,699
8,372,807
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
6,469,027
7,583,812
Rest of Europe
320,924
349,640
Rest of the world
428,748
439,355
7,218,699
8,372,807
NOUVEAU HD BEAUTY GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
4
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange losses/(gains)
13,883
(22,003)
Research and development costs
13,632
40,260
Fees payable to the company's auditor for the audit of the company's financial statements
64,500
63,000
Depreciation of owned tangible fixed assets
46,052
51,763
Amortisation of intangible assets
62,403
80,605
Operating lease charges
152,864
269,269
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Sales
11
15
Administration and marketing
17
25
Training
26
38
Production and distribution
7
10
Total
61
88

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
1,525,178
2,244,254
Social security costs
139,507
302,484
Pension costs
56,449
68,432
1,721,134
2,615,170
6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
5,312
133,687
Company pension contributions to defined contribution schemes
110
1,761
5,422
135,448
NOUVEAU HD BEAUTY GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
6
Directors' remuneration
(Continued)
- 18 -

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2023 - 1).

 

The amount paid to key management personnel as remuneration is £57,108 (2023 - £145,827)

7
Interest payable and similar expenses
2024
2023
£
£
Interest on bank overdrafts and loans
-
1,024
8
Taxation
2024
2023
£
£
Deferred tax
Origination and reversal of timing differences
(26,810)
(33,854)
Changes in tax rates
-
0
(2,129)
Adjustment in respect of prior periods
(227)
(1,173)
Total deferred tax
(27,037)
(37,156)

The actual credit for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
1,876,916
1,256,430
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
469,229
295,519
Tax effect of expenses that are not deductible in determining taxable profit
9,810
1,587
Change in unrecognised deferred tax assets
-
0
(16,534)
Adjustments in respect of prior years
(227)
(1,173)
Effect of change in corporation tax rate
-
0
(2,187)
Group relief
(505,849)
(314,368)
Taxation credit for the year
(27,037)
(37,156)
NOUVEAU HD BEAUTY GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
9
Intangible fixed assets
Software
Patents & licences
Total
£
£
£
Cost
At 1 January 2024
197,708
56,712
254,420
Additions
-
0
1,260
1,260
Disposals
(99,351)
-
0
(99,351)
At 31 December 2024
98,357
57,972
156,329
Amortisation and impairment
At 1 January 2024
97,172
18,847
116,019
Amortisation charged for the year
50,883
11,520
62,403
Disposals
(99,351)
-
0
(99,351)
At 31 December 2024
48,704
30,367
79,071
Carrying amount
At 31 December 2024
49,653
27,605
77,258
At 31 December 2023
100,536
37,865
138,401
10
Tangible fixed assets
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computer equipment
Total
£
£
£
£
£
Cost
At 1 January 2024
43,539
41,834
37,438
49,548
172,359
Additions
-
0
-
0
-
0
3,270
3,270
Disposals
(43,539)
(24,780)
(35,059)
(14,360)
(117,738)
At 31 December 2024
-
0
17,054
2,379
38,458
57,891
Depreciation and impairment
At 1 January 2024
17,865
15,480
19,397
27,009
79,751
Depreciation charged in the year
-
0
18,365
17,192
10,495
46,052
Eliminated in respect of disposals
(17,865)
(24,780)
(35,059)
(14,360)
(92,064)
At 31 December 2024
-
0
9,065
1,530
23,144
33,739
Carrying amount
At 31 December 2024
-
0
7,989
849
15,314
24,152
At 31 December 2023
25,674
26,354
18,041
22,539
92,608
NOUVEAU HD BEAUTY GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
11
Fixed asset investments
2024
2023
Notes
£
£
Investments in subsidiaries
12
302
302
12
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Nouveau Lashes Limited
3rd Floor, 1 Ashley Road, Altrincham, Cheshire, WA14 2DT
Non-trading
Ordinary
100.00
Nouveau Beauty Group Ltd
3rd Floor, 1 Ashley Road, Altrincham, Cheshire, WA14 2DT
Non-trading
Ordinary
100.00
High Definition Brows Limited
3rd Floor, 1 Ashley Road, Altrincham, Cheshire, WA14 2DT
Non-trading
Ordinary
100.00

Nouveau Lashes Limited, Nouveau Beauty Group Ltd and High Definition Brows Limited all carried out the trade of the sale of beauty products and provision of training until 17 May 2022, when their trade and assets were hived up to Nouveau HD Beauty Group Limited.

13
Stocks
2024
2023
£
£
Finished goods and goods for resale
1,093,788
1,114,934
14
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
178,817
138,081
Corporation tax recoverable
272,872
264,303
Amounts owed by group undertakings
8,002,068
6,269,433
Other debtors
41,612
79,396
Prepayments and accrued income
161,827
139,572
8,657,196
6,890,785
NOUVEAU HD BEAUTY GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
14
Debtors
(Continued)
- 21 -
2024
2023
Amounts falling due after more than one year:
£
£
Deferred tax asset (note 16)
21,930
-
0
Total debtors
8,679,126
6,890,785

Amounts owed by group undertakings are unsecured, interest free and repayable on demand.

15
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
180,367
313,710
Amounts owed to group undertakings
673,111
765,787
Taxation and social security
238,213
238,520
Other creditors
-
0
14,213
Accruals and deferred income
373,691
239,353
1,465,382
1,571,583

Amounts owed by group undertakings are unsecured, interest free and repayable on demand.

16
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
Assets
Assets
2024
2023
2024
2023
Balances:
£
£
£
£
Accelerated capital allowances
-
5,107
20,409
-
Short term timing differences
-
-
1,521
-
-
5,107
21,930
-
2024
Movements in the year:
£
Liability at 1 January 2024
5,107
Credit to profit or loss
(27,037)
Asset at 31 December 2024
(21,930)
NOUVEAU HD BEAUTY GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
16
Deferred taxation
(Continued)
- 22 -

The deferred tax liability set out above is expected to reverse within the foreseeable future and relates to accelerated capital allowances that are expected to mature within the same period.

17
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
56,449
68,432

For defined contribution schemes the amount charged to profit or loss is the contributions payable in the period. Differences between contributions payable in the period and contributions actually paid are shown as either accruals or prepayments.

18
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
200
200
200
200
19
Share premium account

The share premium account represents the excess of consideration received over the nominal value of shares issues.

20
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
£
£
Within one year
18,375
31,500
Between two and five years
-
0
18,375
18,375
49,875
NOUVEAU HD BEAUTY GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
21
Ultimate controlling party

On 15 October 2021, NBG-B UK Limited, a company registered in England and Wales, acquired 100% of the company's share capital, From this date, NBG-B UK Limited became the company's immediate parent company.

 

The smallest group for which consolidated financial statements including the company are prepared is that headed by NBG-B Holding UK Limited. The consolidated financial statements of NBG-B Holding UK Limited can be obtained from Companies House.

 

The largest group for which consolidated financial statements including the company are prepared is that headed by the ultimate parent company, NBG Topco LP, a company incorporated in the United States of America.

2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200Mr B M EtterMr R J BostonMr H NathaMs K L BettsOakwood Corporate Secretary Limited118027282024-01-012024-12-3111802728bus:Director12024-01-012024-12-3111802728bus:Director22024-01-012024-12-3111802728bus:Director42024-01-012024-12-3111802728bus:CompanySecretary12024-01-012024-12-3111802728bus:Director32024-01-012024-12-3111802728bus:RegisteredOffice2024-01-012024-12-31118027282024-12-31118027282023-01-012023-12-3111802728core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3111802728core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3111802728core:OtherResidualIntangibleAssets2024-12-3111802728core:OtherResidualIntangibleAssets2023-12-3111802728core:ComputerSoftware2024-12-3111802728core:PatentsTrademarksLicencesConcessionsSimilar2024-12-3111802728core:ComputerSoftware2023-12-3111802728core:PatentsTrademarksLicencesConcessionsSimilar2023-12-31118027282023-12-3111802728core:LeaseholdImprovements2024-12-3111802728core:PlantMachinery2024-12-3111802728core:FurnitureFittings2024-12-3111802728core:ComputerEquipment2024-12-3111802728core:LeaseholdImprovements2023-12-3111802728core:PlantMachinery2023-12-3111802728core:FurnitureFittings2023-12-3111802728core:ComputerEquipment2023-12-3111802728core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3111802728core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3111802728core:CurrentFinancialInstruments2024-12-3111802728core:CurrentFinancialInstruments2023-12-3111802728core:ShareCapital2024-12-3111802728core:ShareCapital2023-12-3111802728core:SharePremium2024-12-3111802728core:SharePremium2023-12-3111802728core:RetainedEarningsAccumulatedLosses2024-12-3111802728core:RetainedEarningsAccumulatedLosses2023-12-3111802728core:ShareCapital2022-12-3111802728core:SharePremium2022-12-3111802728core:RetainedEarningsAccumulatedLosses2022-12-3111802728core:ShareCapitalOrdinaryShareClass12024-12-3111802728core:ShareCapitalOrdinaryShareClass12023-12-3111802728core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3111802728core:ComputerSoftware2024-01-012024-12-3111802728core:PatentsTrademarksLicencesConcessionsSimilar2024-01-012024-12-3111802728core:LeaseholdImprovements2024-01-012024-12-3111802728core:PlantMachinery2024-01-012024-12-3111802728core:FurnitureFittings2024-01-012024-12-3111802728core:ComputerEquipment2024-01-012024-12-311180272812024-01-012024-12-311180272812023-01-012023-12-3111802728core:UKTax2024-01-012024-12-3111802728core:UKTax2023-01-012023-12-3111802728core:ComputerSoftware2023-12-3111802728core:PatentsTrademarksLicencesConcessionsSimilar2023-12-31118027282023-12-3111802728core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3111802728core:PatentsTrademarksLicencesConcessionsSimilarcore:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3111802728core:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3111802728core:LeaseholdImprovements2023-12-3111802728core:PlantMachinery2023-12-3111802728core:FurnitureFittings2023-12-3111802728core:ComputerEquipment2023-12-3111802728core:Non-currentFinancialInstruments2024-12-3111802728core:Non-currentFinancialInstruments2023-12-3111802728core:Subsidiary12024-01-012024-12-3111802728core:Subsidiary22024-01-012024-12-3111802728core:Subsidiary32024-01-012024-12-3111802728core:Subsidiary112024-01-012024-12-3111802728core:Subsidiary222024-01-012024-12-3111802728core:Subsidiary332024-01-012024-12-3111802728bus:OrdinaryShareClass12024-01-012024-12-3111802728bus:OrdinaryShareClass12024-12-3111802728bus:OrdinaryShareClass12023-12-3111802728core:WithinOneYear2024-12-3111802728core:BetweenTwoFiveYears2024-12-3111802728bus:PrivateLimitedCompanyLtd2024-01-012024-12-3111802728bus:FRS1022024-01-012024-12-3111802728bus:Audited2024-01-012024-12-3111802728bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP