Company registration number 11991706 (England and Wales)
RADICAL IP LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
PAGES FOR FILING WITH REGISTRAR
RADICAL IP LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
RADICAL IP LTD
BALANCE SHEET
AS AT
31 MAY 2025
31 May 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
77,530
99,108
Investments
4
13,000
13,000
90,530
112,108
Current assets
Debtors
5
255,256
183,427
Cash at bank and in hand
45
15,155
255,301
198,582
Creditors: amounts falling due within one year
6
(333,360)
(298,601)
Net current liabilities
(78,059)
(100,019)
Total assets less current liabilities
12,471
12,089
Provisions for liabilities
(2,432)
(2,307)
Net assets
10,039
9,782
Capital and reserves
Called up share capital
7
200
200
Profit and loss reserves
9,839
9,582
Total equity
10,039
9,782

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 10 September 2025 and are signed on its behalf by:
Mr N Corlett
Director
Company registration number 11991706 (England and Wales)
RADICAL IP LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
- 2 -
1
Accounting policies
Company information

Radical IP Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Unit 10, Rassau Industrial Estate, Rassau, Ebbw Vale, NP23 5SD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Tangible fixed assets

Tangible fixed assets are measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
20% reducing balance
Fixtures and fittings
20% reducing balance
Computers
20% reducing balance
1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

RADICAL IP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 3 -

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

RADICAL IP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 4 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
2
2
3
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
Cost
At 1 June 2024 and 31 May 2025
102,678
1,231
3,978
107,887
Depreciation and impairment
At 1 June 2024
8,171
144
464
8,779
Depreciation charged in the year
20,536
246
796
21,578
At 31 May 2025
28,707
390
1,260
30,357
Carrying amount
At 31 May 2025
73,971
841
2,718
77,530
At 31 May 2024
94,507
1,087
3,514
99,108
4
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
13,000
13,000
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
57,600
-
0
Amounts owed by group undertakings
197,656
183,294
Other debtors
-
0
133
255,256
183,427
RADICAL IP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 5 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Taxation and social security
4,649
-
0
Other creditors
328,711
298,601
333,360
298,601
7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of £1 each
148
148
148
148
Ordinary B shares of £1 each
16
16
16
16
Ordinary C shares of £1 each
16
16
16
16
Ordinary D shares of £1 each
10
10
10
10
Ordinary E shares of £1 each
10
10
10
10
200
200
200
200
8
Subsidiaries

Details of the company's subsidiaries at 31 May 2025 are as follows:

Name of undertaking
Nature of business
Class of
% Held
shares held
Direct
Radical Materials Ltd
Manufacture of other plastic products
Ordinary
100.00

The above subsidiary registered office address is Unit 10, Rassau Industrial Estate, Rassau, Ebbw Vale, NP23 5SD.

9
Related party transactions

Included in debtors is an amount of £197,656 (2024 - £183,294) which relates to a loan to Radical Materials Ltd, a company with a common director. This amount is included in debtors: amounts falling due within one year.

10
Directors' transactions

The directors operates a current loan amount with the company, which is debited with payments made by the company on behalf of the directors and credited with funds introduced and undrawn director's fees. At the year end the amount outstanding to the directors was £327,151 (2024 - £297,151); this amount being included in creditors: amounts falling due within one year.

2025-05-312024-06-01falsefalsefalse10 September 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityMr N CorlettMr H Durban119917062024-06-012025-05-31119917062025-05-31119917062024-05-3111991706core:PlantMachinery2025-05-3111991706core:FurnitureFittings2025-05-3111991706core:ComputerEquipment2025-05-3111991706core:PlantMachinery2024-05-3111991706core:FurnitureFittings2024-05-3111991706core:ComputerEquipment2024-05-3111991706core:CurrentFinancialInstrumentscore:WithinOneYear2025-05-3111991706core:CurrentFinancialInstrumentscore:WithinOneYear2024-05-3111991706core:CurrentFinancialInstruments2025-05-3111991706core:CurrentFinancialInstruments2024-05-3111991706core:ShareCapital2025-05-3111991706core:ShareCapital2024-05-3111991706core:RetainedEarningsAccumulatedLosses2025-05-3111991706core:RetainedEarningsAccumulatedLosses2024-05-3111991706core:ShareCapitalOrdinaryShareClass12025-05-3111991706core:ShareCapitalOrdinaryShareClass12024-05-3111991706core:ShareCapitalOrdinaryShareClass22025-05-3111991706core:ShareCapitalOrdinaryShareClass22024-05-3111991706core:ShareCapitalOrdinaryShareClass32025-05-3111991706core:ShareCapitalOrdinaryShareClass32024-05-3111991706core:ShareCapitalOrdinaryShareClass42025-05-3111991706core:ShareCapitalOrdinaryShareClass42024-05-3111991706core:ShareCapitalOrdinaryShareClass52025-05-3111991706core:ShareCapitalOrdinaryShareClass52024-05-3111991706core:ShareCapitalOrdinaryShares2025-05-3111991706core:ShareCapitalOrdinaryShares2024-05-3111991706bus:Director12024-06-012025-05-3111991706core:PlantMachinery2024-06-012025-05-3111991706core:FurnitureFittings2024-06-012025-05-3111991706core:ComputerEquipment2024-06-012025-05-31119917062023-06-012024-05-3111991706core:PlantMachinery2024-05-3111991706core:FurnitureFittings2024-05-3111991706core:ComputerEquipment2024-05-31119917062024-05-3111991706core:WithinOneYear2025-05-3111991706core:WithinOneYear2024-05-3111991706bus:OrdinaryShareClass12024-06-012025-05-3111991706bus:OrdinaryShareClass22024-06-012025-05-3111991706bus:OrdinaryShareClass32024-06-012025-05-3111991706bus:OrdinaryShareClass42024-06-012025-05-3111991706bus:OrdinaryShareClass52024-06-012025-05-3111991706bus:OrdinaryShareClass12025-05-3111991706bus:OrdinaryShareClass12024-05-3111991706bus:OrdinaryShareClass22025-05-3111991706bus:OrdinaryShareClass22024-05-3111991706bus:OrdinaryShareClass32025-05-3111991706bus:OrdinaryShareClass32024-05-3111991706bus:OrdinaryShareClass42025-05-3111991706bus:OrdinaryShareClass42024-05-3111991706bus:OrdinaryShareClass52025-05-3111991706bus:OrdinaryShareClass52024-05-3111991706bus:AllOrdinaryShares2025-05-3111991706bus:AllOrdinaryShares2024-05-3111991706core:Subsidiary12024-06-012025-05-3111991706core:Subsidiary112024-06-012025-05-3111991706bus:PrivateLimitedCompanyLtd2024-06-012025-05-3111991706bus:SmallCompaniesRegimeForAccounts2024-06-012025-05-3111991706bus:FRS1022024-06-012025-05-3111991706bus:AuditExemptWithAccountantsReport2024-06-012025-05-3111991706bus:Director22024-06-012025-05-3111991706bus:FullAccounts2024-06-012025-05-31xbrli:purexbrli:sharesiso4217:GBP