3West Group Ltd 13133345 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is property development. Digita Accounts Production Advanced 6.30.9574.0 true false true 13133345 2024-01-01 2024-12-31 13133345 2024-12-31 13133345 core:RetainedEarningsAccumulatedLosses 2024-12-31 13133345 core:ShareCapital 2024-12-31 13133345 core:CurrentFinancialInstruments 2024-12-31 13133345 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 13133345 core:PatentsTrademarksLicencesConcessionsSimilar 2024-12-31 13133345 core:AdditionsToInvestments 2024-12-31 13133345 core:CostValuation 2024-12-31 13133345 core:FurnitureFittingsToolsEquipment 2024-12-31 13133345 bus:SmallEntities 2024-01-01 2024-12-31 13133345 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 13133345 bus:FilletedAccounts 2024-01-01 2024-12-31 13133345 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 13133345 bus:RegisteredOffice 2024-01-01 2024-12-31 13133345 bus:CompanySecretary1 2024-01-01 2024-12-31 13133345 bus:Director1 2024-01-01 2024-12-31 13133345 bus:Director2 2024-01-01 2024-12-31 13133345 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 13133345 core:PatentsTrademarksLicencesConcessionsSimilar 2024-01-01 2024-12-31 13133345 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 13133345 core:OfficeEquipment 2024-01-01 2024-12-31 13133345 countries:EnglandWales 2024-01-01 2024-12-31 13133345 2023-12-31 13133345 core:PatentsTrademarksLicencesConcessionsSimilar 2023-12-31 13133345 core:CostValuation 2023-12-31 13133345 core:FurnitureFittingsToolsEquipment 2023-12-31 13133345 2023-01-01 2023-12-31 13133345 2023-12-31 13133345 core:RetainedEarningsAccumulatedLosses 2023-12-31 13133345 core:ShareCapital 2023-12-31 13133345 core:CurrentFinancialInstruments 2023-12-31 13133345 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 13133345 core:PatentsTrademarksLicencesConcessionsSimilar 2023-12-31 13133345 core:FurnitureFittingsToolsEquipment 2023-12-31 iso4217:GBP xbrli:pure

Registration number: 13133345

3West Group Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

3West Group Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

3West Group Ltd

Company Information

Directors

Mr J D Fowler

Mr C S Palmer

Company secretary

Mrs L Oxland

Registered office

Unit 3 Gereint Hill
Tithebarn
Exeter
Devon
EX1 3RS

Accountants

Thompson Jenner LLP
Chartered Accountants
28 Alexandra Terrace
Exmouth
Devon
EX8 1BD

 

3West Group Ltd

(Registration number: 13133345)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Intangible assets

4

912

967

Tangible assets

5

30,786

17,500

Investments

6

8

1

 

31,706

18,468

Current assets

 

Stocks

7

434,556

384,975

Debtors

8

2,201,346

103,223

Cash at bank and in hand

 

92,388

10,526

 

2,728,290

498,724

Creditors: Amounts falling due within one year

9

(5,124,899)

(1,643,701)

Net current liabilities

 

(2,396,609)

(1,144,977)

Net liabilities

 

(2,364,903)

(1,126,509)

Capital and reserves

 

Called up share capital

100

100

Retained earnings

(2,365,003)

(1,126,609)

Shareholders' deficit

 

(2,364,903)

(1,126,509)

 

3West Group Ltd

(Registration number: 13133345)
Balance Sheet as at 31 December 2024

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 3 September 2025 and signed on its behalf by:
 

.........................................
Mr J D Fowler
Director

 

3West Group Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 3 Gereint Hill
Tithebarn
Exeter
Devon
EX1 3RS

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The directors have acknowledged the negative reserves at the balance sheet date and has pledged to continue to support the company so it can meet its obligations as they arise. Therefore the financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

3West Group Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

25% reducing balance basis

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Intangible assets

Separately acquired trademarks and licences are shown at historical cost.

Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.

Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Trademarks

Over 20 years

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

3West Group Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 12 (2023 - 6).

 

3West Group Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

4

Intangible assets

Trademarks, patents and licenses
 £

Total
£

Cost or valuation

At 1 January 2024

1,100

1,100

At 31 December 2024

1,100

1,100

Amortisation

At 1 January 2024

133

133

Amortisation charge

55

55

At 31 December 2024

188

188

Carrying amount

At 31 December 2024

912

912

At 31 December 2023

967

967

 

3West Group Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 January 2024

26,601

26,601

Additions

19,783

19,783

At 31 December 2024

46,384

46,384

Depreciation

At 1 January 2024

9,101

9,101

Charge for the year

6,497

6,497

At 31 December 2024

15,598

15,598

Carrying amount

At 31 December 2024

30,786

30,786

At 31 December 2023

17,500

17,500

6

Investments

2024
£

2023
£

Investments in subsidiaries

3

1

Investments in associates

5

-

8

1

Subsidiaries

£

Cost or valuation

At 1 January 2024

1

Additions

2

At 31 December 2024

3

Provision

Carrying amount

At 31 December 2024

3

At 31 December 2023

1

 

3West Group Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Associates

£

Cost

Additions

5

Provision

Carrying amount

At 31 December 2024

5

7

Stocks

2024
£

2023
£

Work in progress

434,556

384,975

 

3West Group Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

8

Debtors

Note

2024
£

2023
£

Trade debtors

 

11,447

23,321

Amounts owed by group undertakings and undertakings in which the company has a participating interest

2,035,791

67,000

Other debtors

 

145,615

12,902

Prepayments and accrued income

 

8,493

-

Total current trade and other debtors

 

2,201,346

103,223

9

Creditors

Note

2024
£

2023
£

Due within one year

 

Trade creditors

 

101,704

43,385

Amounts owed to group undertakings and undertakings in which the company has a participating interest

4,927,973

1,339,684

Other creditors

 

91,883

132,075

Accrued expenses

 

3,339

128,557

 

5,124,899

1,643,701