Caseware UK (AP4) 2024.0.164 2024.0.164 2025-01-312025-01-312false2024-02-01false2falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 13750080 2024-02-01 2025-01-31 13750080 2025-01-31 13750080 2023-02-01 2024-01-31 13750080 2024-01-31 13750080 c:Director1 2024-02-01 2025-01-31 13750080 c:Director2 2024-02-01 2025-01-31 13750080 d:Buildings 2024-02-01 2025-01-31 13750080 d:Buildings 2025-01-31 13750080 d:Buildings 2024-01-31 13750080 d:Buildings d:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 13750080 d:CurrentFinancialInstruments 2025-01-31 13750080 d:CurrentFinancialInstruments 2024-01-31 13750080 d:Non-currentFinancialInstruments 2025-01-31 13750080 d:Non-currentFinancialInstruments 2024-01-31 13750080 d:CurrentFinancialInstruments d:WithinOneYear 2025-01-31 13750080 d:CurrentFinancialInstruments d:WithinOneYear 2024-01-31 13750080 d:Non-currentFinancialInstruments d:AfterOneYear 2025-01-31 13750080 d:Non-currentFinancialInstruments d:AfterOneYear 2024-01-31 13750080 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-01-31 13750080 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-01-31 13750080 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-01-31 13750080 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-01-31 13750080 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2025-01-31 13750080 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2024-01-31 13750080 d:ShareCapital 2025-01-31 13750080 d:ShareCapital 2024-01-31 13750080 d:RetainedEarningsAccumulatedLosses 2025-01-31 13750080 d:RetainedEarningsAccumulatedLosses 2024-01-31 13750080 c:FRS102 2024-02-01 2025-01-31 13750080 c:AuditExempt-NoAccountantsReport 2024-02-01 2025-01-31 13750080 c:FullAccounts 2024-02-01 2025-01-31 13750080 c:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 13750080 2 2024-02-01 2025-01-31 13750080 e:PoundSterling 2024-02-01 2025-01-31 iso4217:GBP xbrli:pure
Registered number: 13750080


OPD PROPERTY LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JANUARY 2025

 
OPD PROPERTY LIMITED
REGISTERED NUMBER: 13750080

BALANCE SHEET
AS AT 31 JANUARY 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
893,719
785,664

  
893,719
785,664

Current assets
  

Debtors: amounts falling due within one year
 5 
19,571
24,592

Cash at bank and in hand
 6 
8,449
57,315

  
28,020
81,907

Creditors: amounts falling due within one year
 7 
(347,780)
(309,535)

Net current liabilities
  
 
 
(319,760)
 
 
(227,628)

Total assets less current liabilities
  
573,959
558,036

Creditors: amounts falling due after more than one year
 8 
(474,116)
(495,919)

  

Net assets
  
99,843
62,117


Capital and reserves
  

Called up share capital 
  
10
10

Profit and loss account
  
99,833
62,107

  
99,843
62,117


Page 1

 
OPD PROPERTY LIMITED
REGISTERED NUMBER: 13750080
    
BALANCE SHEET (CONTINUED)
AS AT 31 JANUARY 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
R C Wilkinson
................................................
C S Wilkinson
Director
Director


Date: 4 June 2025
Date:4 June 2025

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
OPD PROPERTY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

1.


General information

OPD Property Limited is a private company limited by shares, incorporated in the United Kingdom. The registered office is 1-2 Cherry Barns, High Street, Harwell, Oxfordshire, United Kingdom, OX11 0EY.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the accrual method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 
OPD PROPERTY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

2.Accounting policies (continued)

 
2.6

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
1%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4

 
OPD PROPERTY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2024 - 2).


4.


Tangible fixed assets





Freehold property

£



Cost or valuation


At 1 February 2024
801,698


Additions
116,072



At 31 January 2025

917,770



Depreciation


At 1 February 2024
16,034


Charge for the year on owned assets
8,017



At 31 January 2025

24,051



Net book value



At 31 January 2025
893,719

The carrying amount of investment property, which the Company rents to another group entity when it has chosen to account for such properties using the cost model is £777,647 (2024 - £785,664)


5.


Debtors

2025
2024
£
£


Other debtors
4,041
-

Prepayments and accrued income
15,530
24,592

19,571
24,592


Page 5

 
OPD PROPERTY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

6.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
8,449
57,315

8,449
57,315



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
27,176
26,608

Trade creditors
15,530
15,240

Amounts owed to group undertakings
302,814
252,814

Corporation tax
-
8,797

Other taxation and social security
-
3,817

Accruals and deferred income
2,260
2,259

347,780
309,535



8.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
474,116
495,919

474,116
495,919


The following liabilities were secured:

2025
2024
£
£



Bank loans
501,292
522,527

501,292
522,527

Details of security provided:

The bank loan is secured with a fixed charge over the property held by the company. 

Page 6

 
OPD PROPERTY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

9.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
27,176
26,608


27,176
26,608

Amounts falling due 1-2 years

Bank loans
27,863
27,311


27,863
27,311

Amounts falling due 2-5 years

Bank loans
87,888
86,149


87,888
86,149

Amounts falling due after more than 5 years

Bank loans
358,365
382,459

358,365
382,459

501,292
522,527



10.


Related party transactions

The company maintains balances with it's parent company and fellow subsidiary company. Balances as at 31 Janaury 2024 are detailed below:           


2025
2024
£
£

Amounts owed to OPD Holdings Limited
302,814
252,814
302,814
252,814

Page 7

 
OPD PROPERTY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

11.


Controlling party

The company is a 100% subsidiary of OPD Holdings Limited (a company incorporated in England). The ultimate control of the compamy is with R & C Wilkinson (both directors of the company) throughout the period.

 
Page 8