Enviroworxwales Limited 13829200 false 2024-03-01 2025-02-28 2025-02-28 The principal activity of the company is provision of grounds maintentance and arbourculture services Digita Accounts Production Advanced 6.30.9574.0 true true 13829200 2024-03-01 2025-02-28 13829200 2025-02-28 13829200 bus:OrdinaryShareClass1 bus:CumulativeShares 2025-02-28 13829200 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-02-28 13829200 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-02-28 13829200 core:CurrentFinancialInstruments 2025-02-28 13829200 core:CurrentFinancialInstruments core:WithinOneYear 2025-02-28 13829200 core:Non-currentFinancialInstruments 2025-02-28 13829200 core:Non-currentFinancialInstruments core:AfterOneYear 2025-02-28 13829200 core:FurnitureFittingsToolsEquipment 2025-02-28 13829200 core:MotorVehicles 2025-02-28 13829200 core:OtherPropertyPlantEquipment 2025-02-28 13829200 bus:SmallEntities 2024-03-01 2025-02-28 13829200 bus:AuditExemptWithAccountantsReport 2024-03-01 2025-02-28 13829200 bus:FilletedAccounts 2024-03-01 2025-02-28 13829200 bus:SmallCompaniesRegimeForAccounts 2024-03-01 2025-02-28 13829200 bus:RegisteredOffice 2024-03-01 2025-02-28 13829200 bus:Director1 2024-03-01 2025-02-28 13829200 bus:OrdinaryShareClass1 bus:CumulativeShares 2024-03-01 2025-02-28 13829200 bus:PrivateLimitedCompanyLtd 2024-03-01 2025-02-28 13829200 core:ComputerEquipment 2024-03-01 2025-02-28 13829200 core:FurnitureFittingsToolsEquipment 2024-03-01 2025-02-28 13829200 core:MotorVehicles 2024-03-01 2025-02-28 13829200 core:OtherPropertyPlantEquipment 2024-03-01 2025-02-28 13829200 core:PlantMachinery 2024-03-01 2025-02-28 13829200 countries:AllCountries 2024-03-01 2025-02-28 13829200 2024-02-29 13829200 core:FurnitureFittingsToolsEquipment 2024-02-29 13829200 core:MotorVehicles 2024-02-29 13829200 core:OtherPropertyPlantEquipment 2024-02-29 13829200 2023-03-01 2024-02-29 13829200 2024-02-29 13829200 bus:OrdinaryShareClass1 bus:CumulativeShares 2024-02-29 13829200 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-02-29 13829200 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-02-29 13829200 core:CurrentFinancialInstruments 2024-02-29 13829200 core:CurrentFinancialInstruments core:WithinOneYear 2024-02-29 13829200 core:Non-currentFinancialInstruments 2024-02-29 13829200 core:Non-currentFinancialInstruments core:AfterOneYear 2024-02-29 13829200 core:FurnitureFittingsToolsEquipment 2024-02-29 13829200 core:MotorVehicles 2024-02-29 13829200 core:OtherPropertyPlantEquipment 2024-02-29 13829200 bus:OrdinaryShareClass1 bus:CumulativeShares 2023-03-01 2024-02-29 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 13829200

Enviroworxwales Limited

REPORT OF THE DIRECTORS and Unaudited Financial Statements

for the Year Ended 28 February 2025

 

Enviroworxwales Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 11

 

Enviroworxwales Limited

Company Information

Director

Mr Frederick William John Bowes

Registered office

Forestry House
Brewery Road
Carmarthen
Carmarthenshire
SA31 1TF
 

Accountants

Wynne & Co
Chartered Accountants
Forestry House
Brewery Road
Carmarthen
Carmarthenshire
SA31 1TF

 

Enviroworxwales Limited

(Registration number: 13829200)
Balance Sheet as at 28 February 2025

Note

28 February
2025
£

29 February
2024
£

Fixed assets

 

Tangible assets

4

393,898

246,537

Current assets

 

Stocks

5

11,113

36,067

Debtors

6

98,235

43,467

Investments

7

10

10

Cash at bank and in hand

 

54,220

14,186

 

163,578

93,730

Creditors: Amounts falling due within one year

8

(219,486)

(160,368)

Net current liabilities

 

(55,908)

(66,638)

Total assets less current liabilities

 

337,990

179,899

Creditors: Amounts falling due after more than one year

8

(176,348)

(97,829)

Net assets

 

161,642

82,070

Capital and reserves

 

Called up share capital

9

100

100

Retained earnings

161,542

81,970

Shareholders' funds

 

161,642

82,070

For the financial year ending 28 February 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

 

Enviroworxwales Limited

(Registration number: 13829200)
Balance Sheet as at 28 February 2025

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 9 July 2025
 

.........................................
Mr Frederick William John Bowes
Director

 

Enviroworxwales Limited

Notes to the Unaudited Financial Statements
for the Year Ended 28 February 2025

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Forestry House
Brewery Road
Carmarthen
Carmarthenshire
SA31 1TF
Wales

These financial statements were authorised for issue by the director on 9 July 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Enviroworxwales Limited

Notes to the Unaudited Financial Statements
for the Year Ended 28 February 2025

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor Vehicles

20% Straight Line

Plant and Machinery

12.5% Straight Line

Computer Equipment

33% Straight Line

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Enviroworxwales Limited

Notes to the Unaudited Financial Statements
for the Year Ended 28 February 2025

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Enviroworxwales Limited

Notes to the Unaudited Financial Statements
for the Year Ended 28 February 2025

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 6 (2024 - 4).

 

Enviroworxwales Limited

Notes to the Unaudited Financial Statements
for the Year Ended 28 February 2025

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 March 2024

-

76,377

200,277

276,654

Additions

901

-

247,479

248,380

Disposals

-

-

(58,500)

(58,500)

At 28 February 2025

901

76,377

389,256

466,534

Depreciation

At 1 March 2024

-

9,140

20,977

30,117

Charge for the year

149

15,275

37,543

52,967

Eliminated on disposal

-

-

(10,448)

(10,448)

At 28 February 2025

149

24,415

48,072

72,636

Carrying amount

At 28 February 2025

752

51,962

341,184

393,898

At 29 February 2024

-

67,237

179,300

246,537

5

Stocks

28 February
2025
£

29 February
2024
£

Work in progress

11,113

36,067

6

Debtors

Current

28 February
2025
£

29 February
2024
£

Trade debtors

98,235

38,187

Other debtors

-

5,280

 

98,235

43,467

 

Enviroworxwales Limited

Notes to the Unaudited Financial Statements
for the Year Ended 28 February 2025

7

Current asset investments

28 February
2025
£

29 February
2024
£

Other investments

10

10

 

Enviroworxwales Limited

Notes to the Unaudited Financial Statements
for the Year Ended 28 February 2025

8

Creditors

Creditors: amounts falling due within one year

Note

28 February
2025
£

29 February
2024
£

Due within one year

 

Bank loans and overdrafts

10

53,916

16,560

Trade creditors

 

11,903

11,562

Taxation and social security

 

35,150

21,992

Accruals and deferred income

 

38,400

7,016

Other creditors

 

80,117

103,238

 

219,486

160,368

Creditors: amounts falling due after more than one year

Note

28 February
2025
£

29 February
2024
£

Due after one year

 

Loans and borrowings

10

176,348

97,829

9

Share capital

Allotted, called up and fully paid shares

28 February
2025

29 February
2024

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

       
 

Enviroworxwales Limited

Notes to the Unaudited Financial Statements
for the Year Ended 28 February 2025

10

Loans and borrowings

Non-current loans and borrowings

28 February
2025
£

29 February
2024
£

Bank borrowings

58,702

69,651

Hire purchase contracts

117,646

28,178

176,348

97,829

Current loans and borrowings

28 February
2025
£

29 February
2024
£

Bank borrowings

10,948

9,960

Hire purchase contracts

42,968

6,600

53,916

16,560

11

Dividends

Interim dividends paid

28 February
2025
£

29 February
2024
£

Interim dividend of £429.00 (2024 - £394.30) per each Ordinary

42,900

39,430

 

 

12

Related party transactions

Director's remuneration

The director's remuneration for the year was as follows:

2025
£

2024
£

Remuneration

12,570

7,584