Company registration number 14135423 (England and Wales)
ENVALIOR UK LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
ENVALIOR UK LIMITED
COMPANY INFORMATION
Director
Mr C J Flett
Company number
14135423
Registered office
c/o Gravita Oxford LLP
First Floor, Park Central
40-41 Park End Street
Oxford
OX1 1JD
Auditor
Gravita Audit Oxford LLP
First Floor, Park Central
40-41 Park End Street
Oxford
OX1 1JD
ENVALIOR UK LIMITED
CONTENTS
Page
Director's report
1 - 2
Director's responsibilities statement
3
Independent auditor's report
4 - 6
Statement of comprehensive income
7
Statement of financial position
8
Statement of changes in equity
9
Statement of cash flows
Notes to the financial statements
10 - 20
ENVALIOR UK LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The director presents his annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activities of the Company are supporting the supply and distribution of engineering materials across a wide range of industries including automotive, electronics and construction.
Results and dividends
The results for the year are set out on page 7.
No interim ordinary dividends were paid (2023: £nil). The director does not recommend payment of a final dividend (2023: £nil).
Director
The director who held office during the year and up to the date of signature of the financial statements was as follows:
Mr C J Flett
Going concern
The directors are confident that the Company will have sufficient funds to continue to meet its liabilities as they fall due for at least 12 months from the date of approval of the financial statements and therefore have prepared the financial statements on a going concern basis.
Principal risks and uncertainties
Risk management is integral to the Company's strategy and to the achievement of its long-term goals. The success of the Company as and organisation depends on its ability to identify and exploit the opportunities generated by its business and the markets it is in.
The following principal risks have been identified as the risks that are most relevant and material to the business.
There has been no direct impact on the Company of the current wars in Ukraine and Gaza, other than the general economic downturn which has widely impacted the entire industry. We will continue to monitor the situation in both wars.
Financial risks
The Company's primary commercial and operational risks include loss of market share to competitors, trading environment, supply chain risk, bad debts and IT/power failures. The management of these risks include process manuals and documentation, annual risk assessments, internal audits, disaster recovery procedures, insurance and regular strategic commercial meetings.
Qualifying third party indemnity provisions
The Company has made qualifying third party indemnity provisions for the benefit of its director during the year. These provisions remain in force at the reporting date.
Post reporting date events
There have been no material adjusting or disclosable events since the financial year end.
Future developments
The Company's performance is expected to continue throughout the next financial period, and it is anticipated that the current performance levels will be maintained.
Auditor
The auditor, Gravita Audit Oxford LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006. A resolution that they be re-appointed will be put at a General Meeting.
ENVALIOR UK LIMITED
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Statement of disclosure to auditor
Each director in office at the date of approval of this annual report confirms that:
so far as the director is aware, there is no relevant audit information of which the company's auditor is unaware, and
the director has taken all the steps that they ought to have taken as a director in order to make themself aware of any relevant audit information and to establish that the company's auditor is aware of that information.
This confirmation is given and should be interpreted in accordance with the provisions of section 418 of the Companies Act 2006.
Small companies exemption
In preparing this report, the directors have taken advantage of the small companies exemptions provided by section 415A of the Companies Act 2006.
The directors have also taken advantage of the small company exemptions provided by section 414B of the Companies Act 2006 and have not prepared a Strategic Report.
On behalf of the board
Mr C J Flett
Director
4 September 2025
ENVALIOR UK LIMITED
DIRECTOR'S RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with International Financial Reporting Standards (IFRSs) as adopted by the United Kingdom.
Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, International Accounting Standard 1 requires that directors:
properly select and apply accounting policies;
present information, including accounting policies, in a manner that provides relevant, reliable, comparable and understandable information;
provide additional disclosures when compliance with the specific requirements in IFRSs are insufficient to enable users to understand the impact of particular transactions, other events and conditions on the entity's financial position and financial performance; and
make an assessment of the company's ability to continue as a going concern.
The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
ENVALIOR UK LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ENVALIOR UK LIMITED
- 4 -
Opinion
We have audited the financial statements of Envalior UK Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the statement of financial position, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and UK adopted international accounting standards.
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with UK adopted international accounting standards; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the director's report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the director's report has been prepared in accordance with applicable legal requirements.
ENVALIOR UK LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ENVALIOR UK LIMITED (CONTINUED)
- 5 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the director's report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of director's remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of director
As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our knowledge and experience;
we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company;
we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence where applicable; and
identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.
We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.
ENVALIOR UK LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ENVALIOR UK LIMITED (CONTINUED)
- 6 -
To address the risk of fraud through management bias and override of controls, we:
performed analytical procedures to identify any unusual or unexpected relationships;
tested journal entries to identify unusual transactions;
assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and
investigated the rationale behind significant or unusual transactions.
In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
agreeing financial statement disclosures to underlying supporting documentation;
reading the minutes of meetings of those charged with governance;
enquiring of management as to actual and potential litigation and claims;
reviewing relevant correspondence.
There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.
Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.
A further description of our responsibilities is available on the Financial Reporting Council's website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Katherine Wilkes FCA DChA (Senior Statutory Auditor)
For and on behalf of Gravita Audit Oxford LLP, Statutory Auditor
Chartered Accountants
First Floor, Park Central
40-41 Park End Street
Oxford
OX1 1JD
9 September 2025
ENVALIOR UK LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
2024
2023
Notes
£
£
Revenue
2
2,800,926
1,219,360
Other operating income
325,681
372,524
Gross profit
3,126,607
1,591,884
Administration costs
(1,224,813)
(1,502,476)
Operating profit
3
1,901,794
89,408
Investment revenues
7
9,506
Finance costs
8
(21,391)
(91)
Profit before taxation
1,889,909
89,317
Taxation
9
(469,605)
(25,043)
Total comprehensive income for the year
1,420,304
64,274
The above results were derived from continuing operations.
No separate Statement of Comprehensive Income has been presented because the Company has no other comprehensive income other than profit for the financial year.
ENVALIOR UK LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024
31 December 2024
- 8 -
2024
2023
Notes
£
£
Current assets
Trade and other receivables
10
2,187,161
834,435
Cash and cash equivalents
74,186
2,187,161
908,621
Current liabilities
Trade and other payables
12
558,075
844,401
Corporation tax
169,605
25,043
727,680
869,444
Net current assets
1,459,481
39,177
Net assets
1,459,481
39,177
Equity
Called up share capital
14
3,075,012
3,075,012
Retained earnings
(1,615,531)
(3,035,835)
Total equity
1,459,481
39,177
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved and signed by the director and authorised for issue on 4 September 2025
Mr C J Flett
Director
Company registration number 14135423 (England and Wales)
ENVALIOR UK LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
Share capital
Retained earnings
Total
£
£
£
Balance at 1 January 2023
3,075,012
(3,100,109)
(25,097)
Year ended 31 December 2023:
Profit and total comprehensive income
-
64,274
64,274
Balance at 31 December 2023
3,075,012
(3,035,835)
39,177
Year ended 31 December 2024:
Profit and total comprehensive income
-
1,420,304
1,420,304
Balance at 31 December 2024
3,075,012
(1,615,531)
1,459,481
ENVALIOR UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
1
Accounting policies
Company information
Envalior UK Limited is a private company limited by shares incorporated in England and Wales. The registered office is c/o Gravita Oxford LLP, First Floor, Park Central, 40-41 Park End Street, Oxford, OX1 1JD. The company's principal activities and nature of its operations are disclosed in the Director's Report.
1.1
Accounting convention
The financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted for use in the United Kingdom and with those parts of the Companies Act 2006 applicable to companies reporting under IFRS, except as otherwise stated.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, except for the revaluation of the trade receivables and trade payables. The principal accounting policies adopted are set out below.
Statement of compliance
The financial statements of the Company have been prepared in accordance with International Financial Reporting Standards issued by the Internal Accounting Standards Board (IASB) and as issued by the International Accounting Standards Board (IASB).
The Company has adopted all the standard, interpretations and amendments effective for the year ended 31 December 2024. There was no impact from new standards adopted in the year. The International Accounting Standards Board has issued various standards, interpretations and amendments that are not yet effective and therefore have not yet been adopted by the Company. Those standards and interpretations are not yet expected to have any significant impact on the financial statements of the the Company when adopted in the future.
Reduced disclosure exemptions
The following exemptions from the requirements of IFRS have been applied in the preparation of the financial statements and, where relevant, equivalent disclosures have been made in the accounts in accordance with UK-adopted international accounting standards:
Disclosure of the categories of financial instrument and the nature ad extent of risks arising on these financial instruments; income, expenses, gains and losses on financial instruments; effects on initial application of IFRS 7;
ENVALIOR UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 11 -
Revenue disclosures, including:
Description of when performance obligations are satisfied, significant payments terms, and the nature of services to be transferred;
Significant judgements in determining the amount and timing of revenue recognition;
Methods used to recognise revenue over time, determine transaction price and amounts allocated to performance obligations; and
Separate lessee disclosures under IFRS 16.
1.2
Going concern
The director has at the time of approving the financial statements, a reasonable expectation that the truecompany has adequate resources to continue in operational existence for at least the next 12 months. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.
The Company is being supported by the the parent company until it has sufficient funds to support itself.
1.3
Revenue
Revenue is recognised at an amount that reflects the consideration to which the Company is expected to be entitled in exchange for transferring goods or services to a customer. For each contract with a customer, the Company:
identifies the contract with a customer, identifies the performance obligations in the contract;
determines the transaction price which takes into account estimates of variable consideration and the time value of money;
allocates the transaction price to the separate performance obligations on the basis of the relative standalone selling price of each distinct good or service to be delivered; and
recognises revenue when or as each performance obligation is satisfied in a manner that depicts the transfer to the customer of the goods or services promised.
Revenue is measured based on the consideration specified in a contract with a customer and excludes amounts collected on behalf of third parties. The company recognises revenue when it transfers control of a product or service to a customer.
When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.
The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:
Borrowing costs
Borrowing costs directly attributable to the acquisition, construction or production of an asset that necessarily takes a substantial period of time to get ready for its intended use or sale are capitalised as part of the cost of the asset. All other borrowing costs are expensed in the year in which they occur. Borrowing costs consist of interest and other costs that an entity incurs in connection with the borrowing of funds.
1.4
Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
ENVALIOR UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -
1.5
Financial assets
Financial assets are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument. Financial assets are classified into specified categories, depending on the nature and purpose of the financial assets.
At initial recognition, financial assets classified as fair value through profit and loss are measured at fair value and any transaction costs are recognised in profit or loss. Financial assets not classified as fair value through profit and loss are initially measured at fair value plus transaction costs.
Financial assets at fair value through profit or loss
When any of the above-mentioned conditions for classification of financial assets is not met, a financial asset is classified as measured at fair value through profit or loss. Financial assets measured at fair value through profit or loss are recognized initially at fair value and any transaction costs are recognised in profit or loss when incurred. A gain or loss on a financial asset measured at fair value through profit or loss is recognised in profit or loss, and is included within finance income or finance costs in the statement of income for the reporting period in which it arises.
Financial assets held at amortised cost
Financial instruments are classified as financial assets measured at amortised cost where the objective is to hold these assets in order to collect contractual cash flows, and the contractual cash flows are solely payments of principal and interest. They arise principally from the provision of goods and services to customers (eg trade receivables). They are initially recognised at fair value plus transaction costs directly attributable to their acquisition or issue, and are subsequently carried at amortised cost using the effective interest rate method, less provision for impairment where necessary.
Financial assets at fair value through other comprehensive income
Debt instruments are classified as financial assets measured at fair value through other comprehensive income where the financial assets are held within the company’s business model whose objective is achieved by both collecting contractual cash flows and selling financial assets, and the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
A debt instrument measured at fair value through other comprehensive income is recognised initially at fair value plus transaction costs directly attributable to the asset. After initial recognition, each asset is measured at fair value, with changes in fair value included in other comprehensive income. Accumulated gains or losses recognised through other comprehensive income are directly transferred to profit or loss when the debt instrument is derecognised.
The company has made an irrevocable election to recognize changes in fair value of investments in equity instruments through other comprehensive income, not through profit or loss. A gain or loss from fair value changes will be shown in other comprehensive income and will not be reclassified subsequently to profit or loss. Equity instruments measured at fair value through other comprehensive income are recognized initially at fair value plus transaction cost directly attributable to the asset. After initial recognition, each asset is measured at fair value, with changes in fair value included in other comprehensive income. Accumulated gains or losses recognized through other comprehensive income are directly transferred to retained earnings when the equity instrument is derecognized or its fair value substantially decreased. Dividends are recognized as finance income in profit or loss.
ENVALIOR UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
Impairment of financial assets
Financial assets carried at amortised cost and FVOCI are assessed for indicators of impairment at each reporting end date.
The expected credit losses associated with these assets are estimated on a forward-looking basis. A broad range of information is considered when assessing credit risk and measuring expected credit losses, including past events, current conditions, and reasonable and supportable forecasts that affect the expected collectability of the future cash flows of the instrument.
Trade Receivables
For trade receivables, expected credit losses are measured on an individual basis. The expected loss rate comprises the risk of a default occurring and the expected cash flows on default based on the aging of the receivable. The risk of a default occurring always takes into consideration all possible default events over the expected life of those receivables ("the lifetime expected credit losses").
Impairment of receivables measured at amortised cost
The measurement of impairment losses depends on whether the financial asset is 'performing', 'underperforming' or 'non-performing' based on the Company's assessment of increases in the credit risk of the financial asset since its initial recognition and any events that have occurred before the year end which have a detrimental impact on cash flows.
The financial asset moved from 'performing' to 'underperforming' when the increase in credit risk since initial recognition becomes significant.
In assessing whether credit risk has increased significantly, the Company compares the risk of default at the year end with the risk of a default when the investment was originally recognised using reasonable and supportable past and forward-looking information that is available without undue costs.
The risk of a default occurring takes into consideration default events that are possible within 12 months of the period end("the 12-month expected credit losses") for 'performing' financial assets, and all possible default events over the expected life of those receivables ("the lifetime expected credit losses") for 'underperforming' financial assets.
Impairment losses and any subsequent reversals of impairment losses are adjusted against the carrying amount of the receivable and are recognised in the Statement of comprehensive income.
Derecognition of financial assets
A financial asset (or part thereof) is derecognised when the contractual rights to cash flows expire or are settled, or when the contractual rights to receive the cash flows of the financial asset and substantially all the risks and rewards of ownership are transferred to another party. When there is no reasonable expectation of recovering a financial asset, it is derecognised ("written off"). The gain or loss on derecognition of financial assets measured at amortised cost is recognised in the Statement of Comprehensive Income.
1.6
Financial liabilities
The company recognises financial debt when the company becomes a party to the contractual provisions of the instruments. Financial liabilities are classified as either 'financial liabilities at fair value through profit or loss' or 'other financial liabilities'.
Other financial liabilities
Other financial liabilities, including borrowings, trade payables and other short-term monetary liabilities, are initially measured at fair value net of transaction costs directly attributable to the issuance of the financial liability. They are subsequently measured at amortised cost using the effective interest method. For the purposes of each financial liability, interest expense includes initial transaction costs and any premium payable on redemption, as well as any interest or coupon payable while the liability is outstanding.
ENVALIOR UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
Derecognition of financial liabilities
Financial liabilities are derecognised when, and only when, the company’s obligations are discharged, cancelled, or they expire.
1.7
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit, and is accounted for using the balance sheet liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilised. Such assets and liabilities are not recognised if the temporary difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
Provisions
A provision is recognised in the balance sheet when the Company has a legal or constructive obligation as a result of a past event, that can be reliably measure, and it is probable that an outflow of economic benefit will be required to settle the obligation. Provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects risks specific to the liability.
1.9
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of inventories or non-current assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
ENVALIOR UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
1.10
Retirement benefits
The Company operates a defined contribution pension scheme for all qualifying employees in the United Kingdom. The assets of the scheme are held separately from those of the Company in an independently administered fund.
Contributions to defined contribution pension scheme are charged to the Statement of Comprehensive Income in the year in which the related service is provided. Amounts outstanding at the yearend are included within other payables.
1.11
Leases
As lessee
At inception, the company assesses whether a contract is, or contains, a lease within the scope of IFRS 16. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. Where a tangible asset is acquired through a lease, the company recognises a right-of-use asset and a lease liability at the lease commencement date. Right-of-use assets are included within property, plant and equipment, apart from those that meet the definition of investment property.
The company has elected not to recognise right-of-use assets and lease liabilities for short-term leases of machinery that have a lease term of 12 months or less, or for leases of low-value assets including IT equipment. The payments associated with these leases are recognised in profit or loss on a straight-line basis over the lease term.
1.12
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.
Preference shares, which are mandatorily redeemable on a specific date, are classified as liabilities. The dividends on these preference shares are recognised in profit or loss as finance costs.
1.13
Critical accounting judgements and key sources of estimation uncertainty
In the application of the Company's accounting policies, which are described above, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates are associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the year in which the estimate is revised if the revision affects only that year, or in the year of the revision and future years if the revision affects both current and future years.
Critical judgements in applying the Company's accounting policies
There are no critical judgements, apart from those involving estimations (which are dealt with separately below), that the directors have made in the process of applying the Company's accounting policies, that have any significant effect on the amounts recognised in financial statements.
Key sources of estimation uncertainty
The key assumptions concerning the future, and other key sources of estimation uncertainty at the balance sheet date, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year, have all been adequately reflected in the financial statements.
ENVALIOR UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
2
Revenue
2024
2023
£
£
Revenue analysed by class of business
Intercompany service revenue
2,800,926
1,219,360
2024
2023
£
£
Revenue analysed by geographical market
UK
2,800,926
1,219,360
2024
2023
£
£
Other income
Other operating income
325,681
372,524
Other income consists of £325,681 (2023: £108,773) recharge of costs to group. In 2023, this also included £263,751 of income from 2022.
3
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange losses/(gains)
76,332
(64,554)
4
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
8,100
7,500
For other services
Other services
3,900
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Sales staff
4
4
Administration
2
2
Total
6
6
ENVALIOR UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
5
Employees
(Continued)
- 17 -
Their aggregate remuneration comprised:
2024
2023
£
£
Wages and salaries
769,816
633,254
Social security costs
83,662
117,845
Pension costs
52,413
60,237
905,891
811,336
6
Director's remuneration
2024
2023
£
£
Remuneration for qualifying services
108,888
110,728
7
Investment income
2024
2023
£
£
Interest income
Financial instruments measured at amortised cost:
Bank deposits
9,506
Income above relates to assets held at amortised cost, unless stated otherwise.
8
Finance costs
2024
2023
£
£
Interest payable on borrowings
20,247
91
Other interest payable
1,144
Total interest expense
21,391
91
9
Income tax expense
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
469,605
25,043
ENVALIOR UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
9
Income tax expense
(Continued)
- 18 -
The charge for the year can be reconciled to the profit per the income statement as follows:
2024
2023
£
£
Profit before taxation
1,889,909
89,317
Expected tax charge based on a corporation tax rate of 25.00% (2023: 23.50%)
472,477
20,989
Effect of expenses not deductible in determining taxable profit
8,195
5,629
Tax rate changes
(11,067)
(1,575)
Taxation charge for the year
469,605
25,043
Factors affecting tax charge for the year
Finance Act 2021 includes legislation to increase the main rate of corporation tax from 19% to 25% from 1 April 2023. Companies with profits of £50,000 or less will continue to pay Corporation Tax at 19%. Companies with profits between £50,000 and £250,000 will pay at the main rate reduced by a marginal relief providing a gradual increase in effective Corporate Tax Rate.
10
Trade and other receivables
2024
2023
£
£
VAT recoverable
4,636
Amount owed by parent undertaking
550,000
Amounts owed by fellow group undertakings
1,616,974
814,859
Other receivables
9,177
256
Prepayments
6,374
19,320
2,187,161
834,435
Amounts owed by group companies are unsecured, repayable on demand and interest free.
No trade receivables were impaired at the year-end date. There was no provision for doubtful debts required at 31 December 2024.
ENVALIOR UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
11
Trade receivables - credit risk
Fair value of trade receivables
The director considers that the carrying amount of trade and other receivables is approximately equal to their fair value.
No significant receivable balances are impaired at the reporting end date.
12
Trade and other payables
2024
2023
£
£
Trade payables
30,345
23,845
Amounts owed to fellow group undertakings
416,751
802,639
Accruals
83,864
Social security and other taxation
24,574
17,917
Other payables
2,541
-
558,075
844,401
The directors consider that the carrying amount of the trade and other payables is approximately equal to their fair value.
13
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
52,413
60,237
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
14
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
3,075,012
3,075,012
3,075,012
3,075,012
15
Contingent liabilities
At the date of signing, there are no contingent liabilities that are not recognised on the financial statements.
ENVALIOR UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
16
Reserves
The Company's reserves are as follows:
Share capital
Share capital represents the nominal value of the shares issued.
Retained earnings
Cumulative profit and loss net of distributions to owners.
17
Events after the reporting date
There have been no material adjusting or disclosable events since the financial year end.
18
Related party transactions
The Group has taken the exemption under IAS 24 not to disclose related party transactions between 100% owned group companies.
19
Controlling party
Envalior GmbH (incorporated in Germany) is Envalior UK Ltd's 100% shareholder. The ultimate parent companies, LANXESS Deutschland GmbH and Adevnt Holdco prepare group financial statements and copies can be obtained from: LANXESS AG, 18 Kennedyplatz 1, 50569 Cologne, Germany.
20
Adoption of new and revised standards and changes in accounting policies
In the current year, the following new and revised Standards and Interpretations have been adopted by the company and have an effect on the current period or a prior period or may have an effect on future periods:
Standard
Effective date
International Tax Reform - Pillar Two Model Rules (Amendments to IAS12) - Application of the exception and disclosure of the fact.
23 May 2023
Amendments to IAS 1 Classification of Liabilites as Current or Non-current and Non-current Liabilities with Covenants.
1 Jan 2024
Amendments to IFRS 16 Lease Liability in a Sale and Leaseback.
1 Jan 2024
Amendments to IAS 7 and IFRS 7 Disclousres: Supplier Finance Arrangements.
1 Jan 2024
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.100Mr C J Flett141354232024-01-012024-12-3114135423bus:Director12024-01-012024-12-3114135423bus:RegisteredOffice2024-01-012024-12-31141354232024-12-3114135423core:ContinuingOperations2024-01-012024-12-31141354232023-01-012023-12-3114135423core:ContinuingOperations2023-01-012023-12-3114135423core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3114135423core:RetainedEarningsAccumulatedLosses2023-01-012023-12-31141354232023-12-3114135423core:CurrentFinancialInstruments2024-12-3114135423core:CurrentFinancialInstruments2023-12-3114135423core:ShareCapital2024-12-3114135423core:ShareCapital2023-12-3114135423core:RetainedEarningsAccumulatedLosses2024-12-3114135423core:RetainedEarningsAccumulatedLosses2023-12-3114135423core:OtherMiscellaneousReserve2022-12-3114135423core:FinancialInstrumentsFairValueThroughProfitOrLoss2024-01-012024-12-3114135423core:Held-to-maturityFinancialAssets2024-01-012024-12-3114135423core:Available-for-saleFinancialAssets2024-01-012024-12-311413542312024-01-012024-12-311413542312023-01-012023-12-311413542312024-01-012024-12-3114135423bus:PrivateLimitedCompanyLtd2024-01-012024-12-3114135423bus:Audited2024-01-012024-12-3114135423bus:FullIFRS2024-01-012024-12-3114135423bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP