Company registration number 14325634 (England and Wales)
SBR WB LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024
SBR WB LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Statement of changes in equity
3
Statement of cash flows
4
Notes to the financial statements
5 - 11
SBR WB LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024
31 December 2024
- 1 -
31 December
31 August
2024
2023
Notes
£
£
Non-current assets
Property, plant and equipment
4
60,762
Investment property
5
703,407
Deferred tax asset
9
320
703,727
60,762
Current assets
Trade and other receivables
6
128,345
11,164
Cash and cash equivalents
37,067
1,057
165,412
12,221
Current liabilities
Trade and other payables
8
870,000
Borrowings
73,000
870,000
73,000
Net current liabilities
(704,588)
(60,779)
Net liabilities
(861)
(17)
Equity
Called up share capital
10
100
100
Retained earnings
(961)
(117)
Total equity
(861)
(17)
The directors of the company have elected not to include a copy of the income statement within the financial statements.
For the period ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
SBR WB LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2024
31 December 2024
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 8 September 2025 and are signed on its behalf by:
I Muniandy
Director
Company registration number 14325634
SBR WB LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 3 -
Share capital
Retained earnings
Total
Notes
£
£
£
Balance at 30 August 2022
-
-
Year ended 31 August 2023:
Loss and total comprehensive income for the year
-
(117)
(117)
Transactions with owners in their capacity as owners:
Issue of share capital
10
100
-
100
Balance at 31 August 2023
100
(117)
(17)
Period ended 31 December 2024:
Loss and total comprehensive income for the period
-
(844)
(844)
Balance at 31 December 2024
100
(961)
(861)
SBR WB LIMITED
STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 4 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
13
678,655
61,719
Net cash inflow from operating activities
678,655
61,719
Investing activities
Purchase of property, plant and equipment
(60,762)
Purchase of investment property
(642,645)
Net cash used in investing activities
(642,645)
(60,762)
Financing activities
Proceeds from issue of shares
100
Net cash (used in)/generated from financing activities
-
100
Net increase in cash and cash equivalents
36,010
1,057
Cash and cash equivalents at beginning of year
1,057
Cash and cash equivalents at end of year
37,067
1,057
SBR WB LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 5 -
1
Accounting policies
Company information
SBR WB Limited is a private company limited by shares incorporated in England and Wales. The registered office is 184 Shepherds Bush Road, London, England, W6 7NL. The company's principal activities and nature of its operations are disclosed in the directors' report.
1.1
Reporting period
The company presents its financial statements for the 16 month period from 1 September 2023 to 31 December 2024, with the prior period being presented for the year ended 31 August 2023. The extended period results from alignment of accounting reference dates with all group companies.
1.2
Accounting convention
The financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted for use in the United Kingdom and with those parts of the Companies Act 2006 applicable to companies reporting under IFRS, except as otherwise stated.
These financial statements for the year ended 31 December 2024 are the first financial statements of Active Management Solutions (6) Ltd prepared in accordance with IFRS. The company transitioned from UK GAAP FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime (section 1A). The transition to IFRS at the start of the accounting period required no changes to the comparative statement of financial position, performance or cash flows and no reconciliation has therefore been prepared.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, except for the revaluation of the investment property. The principal accounting policies adopted are set out below.
The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.
SBR WB Limited is a wholly owned subsidiary of Padlock UK Bidco 7 Limited and the results of SBR WB Limited are included in the consolidated financial statements of Padlock Partners UK Fund I which are available online from Sedar.com.
1.3
Going concern
The directors have at the time of approving the financial statements, a reasonable expectation that the truecompany has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.4
Property, plant and equipment
Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
Held under revaluation model
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.
SBR WB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
Assets in the course of construction are not depreciated. Land and buildings where acquisition costs
(including option agreement premiums) have been capitalised but are either not yet in use or title not
contractually acquired by the balance sheet date, are also not depreciated.
1.5
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses. The surplus or deficit on revaluation is recognised in profit or loss.
1.6
Impairment of tangible and intangible assets
At each reporting end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.7
Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial assets
Financial assets are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument. Financial assets are classified into specified categories, depending on the nature and purpose of the financial assets.
At initial recognition, financial assets classified as fair value through profit and loss are measured at fair value and any transaction costs are recognised in profit or loss. Financial assets not classified as fair value through profit and loss are initially measured at fair value plus transaction costs.
Financial assets at fair value through profit or loss
When any of the above-mentioned conditions for classification of financial assets is not met, a financial asset is classified as measured at fair value through profit or loss. Financial assets measured at fair value through profit or loss are recognized initially at fair value and any transaction costs are recognised in profit or loss when incurred. A gain or loss on a financial asset measured at fair value through profit or loss is recognised in profit or loss, and is included within finance income or finance costs in the statement of income for the reporting period in which it arises.
Financial assets held at amortised cost
Financial instruments are classified as financial assets measured at amortised cost where the objective is to hold these assets in order to collect contractual cash flows, and the contractual cash flows are solely payments of principal and interest. They arise principally from the provision of goods and services to customers (eg trade receivables). They are initially recognised at fair value plus transaction costs directly attributable to their acquisition or issue, and are subsequently carried at amortised cost using the effective interest rate method, less provision for impairment where necessary.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership to another entity.
1.9
Financial liabilities
The company recognises financial debt when the company becomes a party to the contractual provisions of the instruments. Financial liabilities are classified as either 'financial liabilities at fair value through profit or loss' or 'other financial liabilities'.
SBR WB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 7 -
Other financial liabilities
Other financial liabilities, including borrowings, trade payables and other short-term monetary liabilities, are initially measured at fair value net of transaction costs directly attributable to the issuance of the financial liability. They are subsequently measured at amortised cost using the effective interest method. For the purposes of each financial liability, interest expense includes initial transaction costs and any premium payable on redemption, as well as any interest or coupon payable while the liability is outstanding.
Derecognition of financial liabilities
Financial liabilities are derecognised when, and only when, the company’s obligations are discharged, cancelled, or they expire.
1.10
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.11
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit, and is accounted for using the balance sheet liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilised. Such assets and liabilities are not recognised if the temporary difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.12
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of inventories or non-current assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
SBR WB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 8 -
2
Critical accounting estimates and judgements
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are outlined below.
Critical judgements
Valuation of Investment Property
The determination of the fair value of investment property requires the use of estimates such as future cash flows from assets (i.e. tenant profiles, future revenue streams and overall condition of the property), discount rates applicable to those assets’ cash flows, identification of comparable properties and capitalization rates. These estimates are based on market conditions existing at the reporting date.
The following approach is used by management, together with the appraisals, in determination of the fair value of the investment property.
The Income Approach derives market value by estimating the future cash flows that will be generated by the property and then applying an appropriate capitalization rate or discount rate to those cash flows. This approach can utilize the direct capitalization method and/or the discounted cash flow analysis.
3
Employees
The average monthly number of persons (including directors) employed by the company during the period was:
Year ended
Period ended
31 December
31 December
2024
2023
Number
Number
3
3
4
Property, plant and equipment
Freehold land and buildings
£
Cost
At 30 August 2022
Additions
60,762
At 31 August 2023
60,762
Transfer to investment property
(60,762)
At 31 December 2024
SBR WB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
4
Property, plant and equipment
Freehold land and buildings
£
(Continued)
- 9 -
Accumulated depreciation and impairment
At 30 August 2022 and 1 September 2023
At 31 December 2024
Carrying amount
At 31 December 2024
-
At 31 August 2023
60,762
5
Investment property
2024
2023
£
£
Cost
At 1 September 2023
Addition through subsequent expenditure
642,645
Transfers from owner-occupied property
60,762
At 31 December 2024
703,407
6
Trade and other receivables
2024
2023
£
£
VAT recoverable
128,245
11,064
Other receivables
100
100
128,345
11,164
7
Trade receivables - credit risk
Fair value of trade receivables
The directors consider that the carrying amount of trade and other receivables is approximately equal to their fair value.
No significant receivable balances are impaired at the reporting end date.
SBR WB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 10 -
8
Trade and other payables
2024
2023
£
£
Amounts owed to related parties
870,000
9
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon during the current and prior reporting period.
Tax losses
£
Liability at 1 September 2022 and 1 September 2023
Deferred tax movements in current year
Charge/(credit) to profit or loss
(320)
Asset at 31 December 2024
(320)
10
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
11
Capital risk management
The company is not subject to any externally imposed capital requirements.
12
Controlling party
The immediate parent company of SBR WB Limited is Padlock UK Bidco 7 Limited. The ultimate controlling party is Padlock Euro Storage Fund I, a Canadian entity.
SBR WB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 11 -
13
Cash generated from operations
2024
2023
£
£
Loss for the period before income tax
(1,164)
(117)
Movements in working capital:
Increase in trade and other receivables
-
(100)
Increase in trade and other payables
679,819
61,936
Cash generated from operations
678,655
61,719
2024-12-312023-09-01falsefalseCCH SoftwareCCH Accounts Production 2025.100First Inital J NimmoA MasonR OwenFirst Inital M KurschatMr I MuniandyJ Stevenson143256342023-09-012024-12-31143256342024-12-31143256342023-08-3114325634core:TaxLossesCarry-forwardsDeferredTax2024-12-31143256342023-08-31143256342022-08-2914325634core:CurrentFinancialInstruments2024-12-3114325634core:CurrentFinancialInstruments2023-08-3114325634core:ShareCapital2024-12-3114325634core:ShareCapital2023-08-3114325634core:RetainedEarningsAccumulatedLosses2024-12-3114325634core:RetainedEarningsAccumulatedLosses2023-08-3114325634core:OtherMiscellaneousReserve2022-08-2914325634core:RetainedEarningsAccumulatedLosses2022-08-302023-08-3114325634core:RetainedEarningsAccumulatedLosses2023-09-012024-12-3114325634core:ShareCapital2022-08-302023-08-31143256342022-08-302023-08-3114325634core:FinancialInstrumentsFairValueThroughProfitOrLoss2023-09-012024-12-3114325634core:Held-to-maturityFinancialAssets2023-09-012024-12-3114325634core:LandBuildingscore:OwnedOrFreeholdAssets2022-08-2914325634core:LandBuildingscore:OwnedOrFreeholdAssets2023-08-3114325634core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3114325634core:LandBuildingscore:OwnedOrFreeholdAssets2022-08-302023-08-3114325634core:LandBuildingscore:OwnedOrFreeholdAssets2023-09-012024-12-3114325634core:TaxLossesCarry-forwardsDeferredTax2023-08-3114325634bus:PrivateLimitedCompanyLtd2023-09-012024-12-3114325634bus:AuditExempt-NoAccountantsReport2023-09-012024-12-3114325634bus:SmallEntities2023-09-012024-12-3114325634bus:Director12023-09-012024-12-3114325634bus:Director22023-09-012024-12-3114325634bus:Director32023-09-012024-12-3114325634bus:Director42023-09-012024-12-3114325634bus:Director52023-09-012024-12-3114325634bus:Director62023-09-012024-12-3114325634bus:FilletedAccounts2023-09-012024-12-31xbrli:purexbrli:sharesiso4217:GBP