| REGISTERED NUMBER: 14465645 (England and Wales) |
| GROUP STRATEGIC REPORT, REPORT OF THE DIRECTOR AND |
| CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024 |
| FOR |
| UKSS HOLDINGS LIMITED |
| REGISTERED NUMBER: 14465645 (England and Wales) |
| GROUP STRATEGIC REPORT, REPORT OF THE DIRECTOR AND |
| CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024 |
| FOR |
| UKSS HOLDINGS LIMITED |
| UKSS HOLDINGS LIMITED (REGISTERED NUMBER: 14465645) |
| CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS |
| for the year ended 31 December 2024 |
| Page |
| Company Information | 1 |
| Group Strategic Report | 2 |
| Report of the Director | 3 |
| Report of the Independent Auditors | 4 |
| Consolidated Income Statement | 8 |
| Consolidated Other Comprehensive Income | 9 |
| Consolidated Statement of Financial Position | 10 |
| Company Statement of Financial Position | 11 |
| Consolidated Statement of Changes in Equity | 12 |
| Company Statement of Changes in Equity | 13 |
| Consolidated Statement of Cash Flows | 14 |
| Notes to the Consolidated Statement of Cash Flows | 15 |
| Notes to the Consolidated Financial Statements | 16 |
| UKSS HOLDINGS LIMITED |
| COMPANY INFORMATION |
| for the year ended 31 December 2024 |
| DIRECTOR: |
| REGISTERED OFFICE: |
| REGISTERED NUMBER: |
| UKSS HOLDINGS LIMITED (REGISTERED NUMBER: 14465645) |
| GROUP STRATEGIC REPORT |
| for the year ended 31 December 2024 |
| The director presents his strategic report of the company and the group for the year ended 31 December 2024. |
| REVIEW OF BUSINESS |
| The business has continued to operate a local stock yard facility and office to process current and future volumes as well as project manage the procurement and delivery of steel sections, hollow sections and plates. |
| Turnover was £39,086,559 (2023 - £32,464,882) with an associated gross profit of £1,181,620 (2023 - £1,830,793) and group net assets at the financial reporting date were £3,397,565 (2023 - £2,612,879). |
| PRINCIPAL RISKS AND UNCERTAINTIES |
| Price risk |
| Price risk is the risk that changes in raw materials prices have the potential to impact on the profitability of the group. Management monitors price risk via consistent review of general economic indicators and key supplier prices to inform budgeting and forecasting procedures, to identify potential effect on margins ahead of time. |
| Credit risk |
| Credit risk is the risk that one party to a financial instrument will cause a financial loss for the other party by failing to discharge its obligation. Group policies are aimed at minimising such losses and require customers to satisfy credit worthiness procedures prior to acceptance of contracts. The group does not consider that it is materially exposed to credit risk. |
| Cash flow and liquidity risk |
| Cash flow and liquidity risk is the risk that the group's available cash will not be be sufficient to meet its financial obligations. The group actively manages its cash flow position including collection of debts and timely payment of creditors. This, coupled with the strong cash position of the group and continued financial support of lenders, is deemed sufficient to minimise the group's exposure to cash flow and liquidity risk. |
| Foreign exchange risk |
| Foreign exchange risk refers to the potential for loss from exposure to foreign exchange rate fluctuations. Group policies are aimed at minimising this risk, including utilisation of short term derivative transactions. |
| Interest rate risk |
| Interest rate risk relates to the potential for loss from exposure to base rate fluctuations. Lending undertaken by the group is linked to base rate and borrowing is monitored by management to avoid overexposure. The group does not consider that it is materially exposed to this risk on current trading performance. |
| ON BEHALF OF THE BOARD: |
| UKSS HOLDINGS LIMITED (REGISTERED NUMBER: 14465645) |
| REPORT OF THE DIRECTOR |
| for the year ended 31 December 2024 |
| The director presents his report with the financial statements of the company and the group for the year ended 31 December 2024. |
| PRINCIPAL ACTIVITY |
| The principal activity of the group in the year under review was that of steel stockholding and trading. |
| DIVIDENDS |
| No dividends will be distributed for the year ended 31 December 2024. |
| FUTURE DEVELOPMENTS |
| The group continues to project manage the procurement and delivery of steel required to service our customer base. |
| DIRECTOR |
| GOING CONCERN |
| Information relating to going concern can be found in the notes to the financial statements. |
| DIRECTOR'S RESPONSIBILITIES STATEMENT |
| The director is responsible for preparing the Group Strategic Report, the Report of the Director and the financial statements in accordance with applicable law and regulations. |
| Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the director is required to: |
| - | select suitable accounting policies and then apply them consistently; |
| - | make judgements and accounting estimates that are reasonable and prudent; |
| - | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. |
| The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable him to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. |
| STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS |
| So far as the director is aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and he has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information. |
| ON BEHALF OF THE BOARD: |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| UKSS HOLDINGS LIMITED |
| Opinion |
| We have audited the financial statements of UKSS Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Statement of Financial Position, Company Statement of Financial Position, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Statement of Cash Flows and Notes to the Consolidated Statement of Cash Flows, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice). |
| In our opinion the financial statements: |
| - | give a true and fair view of the state of the group's and of the parent company affairs as at 31 December 2024 and of the group's profit for the year then ended; |
| - | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and |
| - | have been prepared in accordance with the requirements of the Companies Act 2006. |
| Basis for opinion |
| We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. |
| Conclusions relating to going concern |
| In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate. |
| Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. |
| Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report. |
| Other information |
| The director is responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Director, but does not include the financial statements and our Report of the Auditors thereon. |
| Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. |
| In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. |
| Opinions on other matters prescribed by the Companies Act 2006 |
| In our opinion, based on the work undertaken in the course of the audit: |
| - | the information given in the Group Strategic Report and the Report of the Director for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
| - | the Group Strategic Report and the Report of the Director have been prepared in accordance with applicable legal requirements. |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| UKSS HOLDINGS LIMITED |
| Matters on which we are required to report by exception |
| In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Director. |
| We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion: |
| - | adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or |
| - | the parent company financial statements are not in agreement with the accounting records and returns; or |
| - | certain disclosures of director's remuneration specified by law are not made; or |
| - | we have not received all the information and explanations we require for our audit. |
| Responsibilities of director |
| As explained more fully in the Director's Responsibilities Statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. |
| In preparing the financial statements, the director is responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the group or the parent company or to cease operations, or has no realistic alternative but to do so. |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| UKSS HOLDINGS LIMITED |
| Auditors' responsibilities for the audit of the financial statements |
| Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. |
| The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: |
| Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the group, including the Companies Act 2006, taxation legislation, data protection, anti-bribery, employment and health and safety legislation. An understanding of these laws and regulations and the extent of compliance was obtained through discussion with management and inspecting legal and regulatory correspondence. |
| We assessed the susceptibility of the group's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by making enquiries of management and considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations. |
| To address the risk of fraud through management bias and override of controls, we: |
| - performed analytical procedures to identify any unusual or unexpected relationships; |
| - tested journal entries to identify unusual transactions; |
| - assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and |
| - investigated the rationale behind significant or unusual transactions. |
| In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to: |
| - agreeing financial statement disclosures to underlying supporting documentation; |
| - reading the minutes of meetings of those charged with governance; |
| - enquiring of management as to actual and potential litigation and claims; and |
| - reviewing, where applicable, correspondence with HMRC and relevant regulators including the Health and Safety Executive, and the services billed by the group's legal advisors. |
| Due to the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any. |
| The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission, or misrepresentation. |
| A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors. |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| UKSS HOLDINGS LIMITED |
| Use of our report |
| This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed. |
| for and on behalf of |
| Statutory Auditors |
| Chartered Accountants |
| Units 7-8 Manor Court |
| Manor Garth |
| Eastfield |
| Scarborough |
| North Yorkshire |
| YO11 3TU |
| UKSS HOLDINGS LIMITED (REGISTERED NUMBER: 14465645) |
| CONSOLIDATED INCOME STATEMENT |
| for the year ended 31 December 2024 |
| Period |
| 7.11.22 |
| Year Ended | to |
| 31.12.24 | 31.12.23 |
| Notes | £ | £ |
| REVENUE | 4 | 39,086,559 | 32,464,882 |
| Cost of sales | 37,904,939 | 30,634,089 |
| GROSS PROFIT | 1,181,620 | 1,830,793 |
| Administrative expenses | 617,120 | 535,365 |
| OPERATING PROFIT | 6 | 564,500 | 1,295,428 |
| Negative goodwill released | 7 | 275,634 | 1,760,163 |
| 840,134 | 3,055,591 |
| Interest receivable and similar income | 8 | 118,137 | 1,310 |
| 958,271 | 3,056,901 |
| Interest payable and similar expenses | 9 | 3,102 | 155,765 |
| PROFIT BEFORE TAXATION | 955,169 | 2,901,136 |
| Tax on profit | 10 | 170,483 | 288,357 |
| PROFIT FOR THE FINANCIAL YEAR |
| Profit attributable to: |
| Owners of the parent | 784,686 | 2,612,779 |
| UKSS HOLDINGS LIMITED (REGISTERED NUMBER: 14465645) |
| CONSOLIDATED OTHER COMPREHENSIVE INCOME |
| for the year ended 31 December 2024 |
| Period |
| 7.11.22 |
| Year Ended | to |
| 31.12.24 | 31.12.23 |
| Notes | £ | £ |
| PROFIT FOR THE YEAR | 784,686 | 2,612,779 |
| OTHER COMPREHENSIVE INCOME | - | - |
| TOTAL COMPREHENSIVE INCOME FOR THE YEAR |
784,686 |
2,612,779 |
| Total comprehensive income attributable to: |
| Owners of the parent | 784,686 | 2,612,779 |
| UKSS HOLDINGS LIMITED (REGISTERED NUMBER: 14465645) |
| CONSOLIDATED STATEMENT OF FINANCIAL POSITION |
| 31 December 2024 |
| 2024 | 2023 |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Intangible assets | 12 | (12,440 | ) | (288,074 | ) |
| Property, plant and equipment | 13 | 156,078 | 245,583 |
| Investments | 14 | - | - |
| 143,638 | (42,491 | ) |
| CURRENT ASSETS |
| Inventories | 15 | 537,509 | 1,878,206 |
| Debtors | 16 | 3,836,283 | 5,858,933 |
| Cash at bank | 764,290 | 2,155,421 |
| 5,138,082 | 9,892,560 |
| CREDITORS |
| Amounts falling due within one year | 17 | 1,845,675 | 7,124,462 |
| NET CURRENT ASSETS | 3,292,407 | 2,768,098 |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
3,436,045 |
2,725,607 |
| CREDITORS |
| Amounts falling due after more than one year | 18 | - | (55,552 | ) |
| PROVISIONS FOR LIABILITIES | 22 | (38,480 | ) | (57,176 | ) |
| NET ASSETS | 3,397,565 | 2,612,879 |
| CAPITAL AND RESERVES |
| Called up share capital | 23 | 100 | 100 |
| Retained earnings | 24 | 3,397,465 | 2,612,779 |
| SHAREHOLDERS' FUNDS | 3,397,565 | 2,612,879 |
| The financial statements were approved by the director and authorised for issue on 19 March 2025 and were signed by: |
| A B Cochrane - Director |
| UKSS HOLDINGS LIMITED (REGISTERED NUMBER: 14465645) |
| COMPANY STATEMENT OF FINANCIAL POSITION |
| 31 December 2024 |
| 2024 | 2023 |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Intangible assets | 12 |
| Property, plant and equipment | 13 |
| Investments | 14 |
| CURRENT ASSETS |
| Debtors | 16 |
| Cash at bank |
| CREDITORS |
| Amounts falling due within one year | 17 |
| NET CURRENT ASSETS |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
| CAPITAL AND RESERVES |
| Called up share capital | 23 |
| Retained earnings | 24 |
| SHAREHOLDERS' FUNDS |
| Company's profit for the financial year | 2,000,563 | - |
| The financial statements were approved by the director and authorised for issue on |
| UKSS HOLDINGS LIMITED (REGISTERED NUMBER: 14465645) |
| CONSOLIDATED STATEMENT OF CHANGES IN EQUITY |
| for the year ended 31 December 2024 |
| Called up |
| share | Retained | Total |
| capital | earnings | equity |
| £ | £ | £ |
| Changes in equity |
| Issue of share capital | 100 | - | 100 |
| Total comprehensive income | - | 2,612,779 | 2,612,779 |
| Balance at 31 December 2023 | 100 | 2,612,779 | 2,612,879 |
| Changes in equity |
| Total comprehensive income | - | 784,686 | 784,686 |
| Balance at 31 December 2024 | 100 | 3,397,465 | 3,397,565 |
| UKSS HOLDINGS LIMITED (REGISTERED NUMBER: 14465645) |
| COMPANY STATEMENT OF CHANGES IN EQUITY |
| for the year ended 31 December 2024 |
| Called up |
| share | Retained | Total |
| capital | earnings | equity |
| £ | £ | £ |
| Changes in equity |
| Issue of share capital | - |
| Balance at 31 December 2023 |
| Changes in equity |
| Total comprehensive income | - |
| Balance at 31 December 2024 |
| UKSS HOLDINGS LIMITED (REGISTERED NUMBER: 14465645) |
| CONSOLIDATED STATEMENT OF CASH FLOWS |
| for the year ended 31 December 2024 |
| Period |
| 7.11.22 |
| Year Ended | to |
| 31.12.24 | 31.12.23 |
| Notes | £ | £ |
| Cash flows from operating activities |
| Cash generated from operations | 1 | 1,647,730 | 7,241,256 |
| Interest paid | (3,102 | ) | (155,765 | ) |
| Tax paid | (328,428 | ) | (539,078 | ) |
| Net cash from operating activities | 1,316,200 | 6,546,413 |
| Cash flows from investing activities |
| Purchase of tangible fixed assets | (1,429 | ) | (8,548 | ) |
| Sale of tangible fixed assets | 55,186 | - |
| Purchase of subsidiary undertaking | - | (100 | ) |
| Cash balances acquired with subsidiary | - | 1,316,558 |
| Interest received | 117,800 | 1,075 |
| Net cash from investing activities | 171,557 | 1,308,985 |
| Cash flows from financing activities |
| Bank loan repayments in year | - | (4,088,965 | ) |
| Other loan repayments in year | (388,888 | ) | (1,611,112 | ) |
| Loans issued | (2,490,000 | ) | - |
| Share issue | - | 100 |
| Net cash from financing activities | (2,878,888 | ) | (5,699,977 | ) |
| (Decrease)/increase in cash and cash equivalents | (1,391,131 | ) | 2,155,421 |
| Cash and cash equivalents at beginning of year | 2 | 2,155,421 | - |
| Cash and cash equivalents at end of year | 2 | 764,290 | 2,155,421 |
| UKSS HOLDINGS LIMITED (REGISTERED NUMBER: 14465645) |
| NOTES TO THE CONSOLIDATED STATEMENT OF CASH FLOWS |
| for the year ended 31 December 2024 |
| 1. | RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS |
| Period |
| 7.11.22 |
| Year Ended | to |
| 31.12.24 | 31.12.23 |
| £ | £ |
| Profit before taxation | 955,169 | 2,901,136 |
| Depreciation charges | 45,094 | 36,020 |
| (Profit)/loss on disposal of fixed assets | (9,346 | ) | 922 |
| Amortisation of goodwill | (275,634 | ) | (1,760,163 | ) |
| Finance costs | 3,102 | 155,765 |
| Finance income | (118,137 | ) | (1,310 | ) |
| 600,248 | 1,332,370 |
| Decrease in inventories | 1,340,697 | 5,962,660 |
| Decrease/(increase) in trade and other debtors | 4,512,650 | (413,636 | ) |
| (Decrease)/increase in trade and other creditors | (4,805,865 | ) | 359,862 |
| Cash generated from operations | 1,647,730 | 7,241,256 |
| 2. | CASH AND CASH EQUIVALENTS |
| The amounts disclosed on the Statement of Cash Flows in respect of cash and cash equivalents are in respect of these Statement of Financial Position amounts: |
| Year ended 31 December 2024 |
| 31.12.24 | 1.1.24 |
| £ | £ |
| Cash and cash equivalents | 764,290 | 2,155,421 |
| Period ended 31 December 2023 |
| 31.12.23 | 7.11.22 |
| £ | £ |
| Cash and cash equivalents | 2,155,421 | - |
| 3. | ANALYSIS OF CHANGES IN NET FUNDS |
| At 1.1.24 | Cash flow | At 31.12.24 |
| £ | £ | £ |
| Net cash |
| Cash at bank | 2,155,421 | (1,391,131 | ) | 764,290 |
| 2,155,421 | (1,391,131 | ) | 764,290 |
| Debt |
| Debts falling due within 1 year | (333,336 | ) | 333,336 | - |
| Debts falling due after 1 year | (55,552 | ) | 55,552 | - |
| (388,888 | ) | 388,888 | - |
| Total | 1,766,533 | (1,002,243 | ) | 764,290 |
| UKSS HOLDINGS LIMITED (REGISTERED NUMBER: 14465645) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| for the year ended 31 December 2024 |
| 1. | STATUTORY INFORMATION |
| UKSS Holdings Limited is a |
| The presentation currency of the financial statements is the Pound Sterling (£). |
| 2. | STATEMENT OF COMPLIANCE |
| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. |
| 3. | ACCOUNTING POLICIES |
| Basis of preparing the financial statements |
| Basis of consolidation |
| The financial statements consolidate the accounts of UKSS Holdings Limited and its subsidiary undertaking UK Steel Stock Limited, acquired on 14 March 2023, which is dealt with on the acquisition basis. |
| Related party exemption |
| The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group. |
| Transactions between group entities which have been eliminated on consolidation are not disclosed within the financial statements. |
| Critical accounting judgements and key sources of estimation uncertainty |
| In preparing the financial statements, management is required to make estimates and assumptions which affect reported income, expenses, assets, liabilities and disclosure of contingent assets and liabilities. Use of available information and application of judgement are inherent in the formation of estimates, together with past experience and expectations of future events that are believed to be reasonable under the circumstances. Actual results in the future could differ from such estimates. |
| Critical judgements in applying the company's policies |
| The management consider that no critical judgements have had to be made in preparing these financial statements. |
| Key sources of estimation uncertainty |
| Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome. The key assumptions and other sources of estimation uncertainty that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are as follows: |
| Assessing indicators of impairment - In assessing whether there have been indicators of impairment of assets, the director has considered both external and internal sources of information such as market conditions, counterparty credit ratings, ageing profile of debtors and experience of recoverability. Where indications of impairment are identified, the necessary provision for impairment is recognised in the corresponding period. |
| Useful economic lives of tangible assets - The annual depreciation charge is sensitive to changes in the estimated useful lives of the asset. The useful economic lives are re-assessed annually. They are amended when necessary to reflect current estimates, future investments and economic utilisation. |
| The director does not consider that any other estimates and assumptions used in the preparation of these financial statements have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year. |
| UKSS HOLDINGS LIMITED (REGISTERED NUMBER: 14465645) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| for the year ended 31 December 2024 |
| 3. | ACCOUNTING POLICIES - continued |
| Turnover |
| Turnover comprises the fair value of the consideration received or receivable for the sale of goods in the ordinary course of the group's activities. Turnover is shown net of value added tax. The group recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met, including that the significant risks and rewards of ownership of the goods has been transferred to the buyer. |
| Goodwill |
| Intangible fixed assets relates to negative goodwill arising on acquisition of the immediate subsidiary company in March 2023. |
| Negative goodwill is released to the Consolidated Income Statement over periods in which the non-monetary assets acquired are recovered. |
| Intangible assets |
| Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses. |
| Tangible fixed assets |
| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life. |
| Plant and machinery | - 10% on cost |
| Fixtures and fittings | - 25% on cost |
| Office equipment | - 33% on cost |
| Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses. |
| The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation. |
| The group adds to the carrying value of an item of fixed assets the cost of replacing part of such an item when that cost is incurred, if the replacement part is expected to provide incremental future benefits to the group. The carrying value of the replaced part is derecognised. Repairs are charged to the profit and loss account during the period in which they are incurred. |
| The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the previous financial period. |
| Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised within administrative expenses in the statement of comprehensive income. |
| Impairment of fixed assets |
| A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Where applicable, prior impairments are also reviewed for possible reversal at each reporting date. |
| Stocks |
| Stocks are valued at the lower of cost and estimated selling price less costs to sell, after making due allowance for obsolete and slow moving items. Cost is based on the purchase price of the actual quantities in stock. |
| At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to sell and the impairment loss is recognised immediately in profit or loss. |
| Taxation |
| Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
| Current or deferred taxation assets and liabilities are not discounted. |
| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date. |
| UKSS HOLDINGS LIMITED (REGISTERED NUMBER: 14465645) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| for the year ended 31 December 2024 |
| 3. | ACCOUNTING POLICIES - continued |
| Deferred tax |
| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date. |
| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. |
| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
| Foreign currencies |
| Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated in to the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated. |
| Hire purchase and leasing commitments |
| Assets acquired under finance lease agreements, including hire purchase agreements, are capitalised and the corresponding liability is included in creditors. Finance lease interest is charged to the profit and loss account on a sum of digits basis over the period of the agreement. Operating lease rentals are charged against profits on a straight-line basis over the period of the lease. |
| Defined contribution pension obligation |
| Payments to defined contribution pension schemes are charged as an expense in the period to which they relate. |
| A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods. |
| Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment. If the contribution due for service exceeds contribution payments, the excess is recognised as an accrual. |
| UKSS HOLDINGS LIMITED (REGISTERED NUMBER: 14465645) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| for the year ended 31 December 2024 |
| 3. | ACCOUNTING POLICIES - continued |
| Derivative financial instruments |
| The group enters into certain short term derivative transactions, purchasing forward currency contracts to manage the exchange rate risk arising from the company's operations. |
| These derivative financial instruments are initially recognised at fair value on the date on which the contract is entered into, and are subsequently remeasured at fair value. |
| Fair value is calculated by reference to current forward exchange rates for contracts with similar maturity profiles. |
| Derivatives are carried in the balance sheet as assets when the fair value is positive and as liabilities when the fair value is negative. Fair value movements are taken into account in arriving at the profit on ordinary activities before taxation. |
| Cash and cash equivalents |
| Cash and cash equivalents comprise cash on hand and call deposits and other short term, highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value. |
| Trade debtors |
| Trade debtors are amounts due from customers for goods sold in the ordinary course of business. |
| Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established where there is objective evidence that the group will not be able to collect all amounts due according to the original terms of the receivables. |
| Trade creditors |
| Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the group does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditors for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities. |
| Provisions |
| A provision is recognised when: |
| - The group has a present obligation (legal of constructive) as a result of a past event; |
| - It is probable that a transfer of economic benefit will be required to settle the obligation, and; |
| - A reliable estimate can be made of the amount of the obligation. |
| Provisions are charged as an expense to the profit and loss account in the year that the group becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account the relevant risks and uncertainties. |
| Share capital |
| Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. |
| Going concern |
| The financial statements have been prepared on a going concern basis. |
| The group has net current assets of £3,292,407 (2023 - £2,768,098) at the year end including cash of £764,290 (2023 - £2,155,421). |
| The group's forecasts and projections for the next twelve months show that the group should be able to continue in operational existence for that period and that the director will support this by repaying balances due within that period. |
| Based on the factors set out above the director believes that there is no material uncertainty in relation to going concern and that the group has adequate financial resources to continue in operational existence for at least twelve months from the date of signing the financial statements and therefore the directors believes that it remains appropriate to prepare the financial statements on a going concern basis. |
| UKSS HOLDINGS LIMITED (REGISTERED NUMBER: 14465645) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| for the year ended 31 December 2024 |
| 4. | REVENUE |
| The revenue and profit before taxation are attributable to the one principal activity of the group. |
| An analysis of revenue by geographical market is given below: |
| Period |
| 7.11.22 |
| Year Ended | to |
| 31.12.24 | 31.12.23 |
| £ | £ |
| United Kingdom | 37,891,753 | 32,378,707 |
| Europe | 1,194,806 | 86,175 |
| 39,086,559 | 32,464,882 |
| 5. | EMPLOYEES AND DIRECTORS |
| Period |
| 7.11.22 |
| Year Ended | to |
| 31.12.24 | 31.12.23 |
| £ | £ |
| Wages and salaries | 446,609 | 450,088 |
| Social security costs | 43,737 | 49,108 |
| Other pension costs | 19,185 | 29,578 |
| 509,531 | 528,774 |
| The average number of employees during the year was as follows: |
| Period |
| 7.11.22 |
| Year Ended | to |
| 31.12.24 | 31.12.23 |
| Directors & Finance | 4 | 4 |
| Sales | 1 | 1 |
| Yard | 1 | 1 |
| Operations | 2 | 3 |
| Period |
| 7.11.22 |
| Year Ended | to |
| 31.12.24 | 31.12.23 |
| £ | £ |
| Director's remuneration | 150,000 | 195,000 |
| Director's pension contributions to money purchase schemes | 12,190 | 6,200 |
| The number of directors to whom retirement benefits were accruing was as follows: |
| Money purchase schemes | 1 | 1 |
| The director received the remuneration noted above via the subsidiary company, UK Steel Stock Limited. |
| The director received no remuneration from the company. |
| UKSS HOLDINGS LIMITED (REGISTERED NUMBER: 14465645) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| for the year ended 31 December 2024 |
| 6. | OPERATING PROFIT |
| The operating profit is stated after charging/(crediting): |
| Period |
| 7.11.22 |
| Year Ended | to |
| 31.12.24 | 31.12.23 |
| £ | £ |
| Hire of plant and machinery | 6,379 | 5,043 |
| Rent | 133,081 | 204,509 |
| Depreciation - owned assets | 45,094 | 36,020 |
| (Profit)/loss on disposal of fixed assets | (9,346 | ) | 922 |
| Auditor's remuneration - audit fees | 35,300 | 20,550 |
| Auditor's remuneration - non- audit fees | 1,410 | - |
| Foreign exchange differences | 32,106 | (265 | ) |
| Foreign exchange differences includes the effect of change in fair value of short term derivative transactions, resulting a charge against operating profit of £13,356 (2023 - £nil). |
| 7. | EXCEPTIONAL ITEMS |
| Period |
| 7.11.22 |
| Year Ended | to |
| 31.12.24 | 31.12.23 |
| £ | £ |
| Negative goodwill released | 275,634 | 1,760,163 |
| 8. | INTEREST RECEIVABLE AND SIMILAR INCOME |
| Period |
| 7.11.22 |
| Year Ended | to |
| 31.12.24 | 31.12.23 |
| £ | £ |
| Bank interest receivable | 112,149 | 1,075 |
| Interest on overpaid corporation tax | 5,988 | 235 |
| 118,137 | 1,310 |
| 9. | INTEREST PAYABLE AND SIMILAR EXPENSES |
| Period |
| 7.11.22 |
| Year Ended | to |
| 31.12.24 | 31.12.23 |
| £ | £ |
| Bank loan interest | 3,070 | 112,578 |
| Other interest charges | 32 | 43,187 |
| 3,102 | 155,765 |
| UKSS HOLDINGS LIMITED (REGISTERED NUMBER: 14465645) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| for the year ended 31 December 2024 |
| 10. | TAXATION |
| Analysis of the tax charge |
| The tax charge on the profit for the year was as follows: |
| Period |
| 7.11.22 |
| Year Ended | to |
| 31.12.24 | 31.12.23 |
| £ | £ |
| Current tax: |
| UK corporation tax | 189,179 | 301,725 |
| Deferred tax | (18,696 | ) | (13,368 | ) |
| Tax on profit | 170,483 | 288,357 |
| Reconciliation of total tax charge included in profit and loss |
| The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below: |
| Period |
| 7.11.22 |
| Year Ended | to |
| 31.12.24 | 31.12.23 |
| £ | £ |
| Profit before tax | 955,169 | 2,901,136 |
| Profit multiplied by the standard rate of corporation tax in the UK of 25 % (2023 - 25 %) |
238,792 |
725,284 |
| Effects of: |
| Expenses not deductible for tax purposes | 641 | 3,114 |
| Negative goodwill release | (68,909 | ) | (440,041 | ) |
| Effect of holding company profits taxed at small profits rate | (41 | ) | - |
| Total tax charge | 170,483 | 288,357 |
| 11. | INDIVIDUAL INCOME STATEMENT |
| As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements. |
| UKSS HOLDINGS LIMITED (REGISTERED NUMBER: 14465645) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| for the year ended 31 December 2024 |
| 12. | INTANGIBLE FIXED ASSETS |
| Group |
| Goodwill |
| £ |
| COST |
| At 1 January 2024 |
| and 31 December 2024 | (2,048,237 | ) |
| AMORTISATION |
| At 1 January 2024 | (1,760,163 | ) |
| Released in period | (275,634 | ) |
| At 31 December 2024 | (2,035,797 | ) |
| NET BOOK VALUE |
| At 31 December 2024 | (12,440 | ) |
| At 31 December 2023 | (288,074 | ) |
| 13. | PROPERTY, PLANT AND EQUIPMENT |
| Group |
| Fixtures |
| Plant and | and | Office |
| machinery | fittings | equipment | Totals |
| £ | £ | £ | £ |
| COST |
| At 1 January 2024 | 215,679 | 28,478 | 36,925 | 281,082 |
| Additions | - | - | 1,429 | 1,429 |
| Disposals | (54,318 | ) | - | - | (54,318 | ) |
| At 31 December 2024 | 161,361 | 28,478 | 38,354 | 228,193 |
| DEPRECIATION |
| At 1 January 2024 | 17,533 | 6,735 | 11,231 | 35,499 |
| Charge for year | 20,699 | 8,566 | 15,829 | 45,094 |
| Eliminated on disposal | (8,478 | ) | - | - | (8,478 | ) |
| At 31 December 2024 | 29,754 | 15,301 | 27,060 | 72,115 |
| NET BOOK VALUE |
| At 31 December 2024 | 131,607 | 13,177 | 11,294 | 156,078 |
| At 31 December 2023 | 198,146 | 21,743 | 25,694 | 245,583 |
| UKSS HOLDINGS LIMITED (REGISTERED NUMBER: 14465645) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| for the year ended 31 December 2024 |
| 14. | FIXED ASSET INVESTMENTS |
| Company |
| Shares in |
| group |
| undertakings |
| £ |
| COST |
| At 1 January 2024 |
| and 31 December 2024 |
| NET BOOK VALUE |
| At 31 December 2024 |
| At 31 December 2023 |
| The group or the company's investments at the Statement of Financial Position date in the share capital of companies include the following: |
| Subsidiary |
| Registered office: First Floor, Hurstwood Business Centre, York Road, Thirsk, North Yorkshire, England, YO7 3BX |
| Nature of business: |
| % |
| Class of shares: | holding |
| 2024 | 2023 |
| £ | £ |
| Aggregate capital and reserves |
| Profit for the year/period |
| 15. | STOCKS |
| Group |
| 2024 | 2023 |
| £ | £ |
| Stocks | 537,509 | 1,878,206 |
| 16. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| Group | Company |
| 2024 | 2023 | 2024 | 2023 |
| £ | £ | £ | £ |
| Trade debtors | 1,328,597 | 5,812,147 |
| Other debtors | 2,011,742 | 15,588 |
| Directors' loan accounts | 490,000 | - | - | - |
| Prepayments and accrued income | 5,944 | 31,198 |
| 3,836,283 | 5,858,933 |
| Trade debtors are subject to a debt purchase facility with the bank. Where the group makes use of this facility, the trade debtors are not derecognised from the balance sheet because the group remains ultimately responsible for any unpaid balances, so the director considers significant risks to have been retained. At the date of these financial statements, total borrowing on this facility was £nil (2023 - £nil). Where borrowing is made on this facility, the amounts borrowed are recognised as creditors in the Statement of Financial Position and are secured by way of fixed and floating charges against all assets of the relevant group company. |
| UKSS HOLDINGS LIMITED (REGISTERED NUMBER: 14465645) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| for the year ended 31 December 2024 |
| 17. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| Group | Company |
| 2024 | 2023 | 2024 | 2023 |
| £ | £ | £ | £ |
| Other loans (see note 19) | - | 333,336 |
| Trade creditors | 1,322,873 | 5,619,551 |
| Amounts owed to group undertakings | - | - |
| Tax | 49,151 | 188,737 |
| Social security and other taxes | 35,004 | 76,554 |
| VAT | 185,279 | 444,941 | - | - |
| Other creditors | 15,918 | 41,599 |
| Accruals and deferred income | 237,450 | 419,744 |
| 1,845,675 | 7,124,462 |
| 18. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |
| Group |
| 2024 | 2023 |
| £ | £ |
| Other loans (see note 19) | - | 55,552 |
| 19. | LOANS |
| An analysis of the maturity of loans is given below: |
| Group |
| 2024 | 2023 |
| £ | £ |
| Amounts falling due within one year or on | demand: |
| Other loans | - | 333,336 |
| Amounts falling due between one and two years: |
| Other loans - 1-2 years | - | 55,552 |
| Other loans were repayable in instalments and were aged in the comparatives in line with repayment terms as agreed with the lender at the comparative financial reporting date. The loan was fully repaid in the current period. |
| 20. | LEASING AGREEMENTS |
| Minimum lease payments fall due as follows: |
| Group |
| Non-cancellable |
| operating leases |
| 2024 | 2023 |
| £ | £ |
| Within one year | 164,326 | 199,992 |
| Between one and five years | 135,417 | 438,747 |
| 299,743 | 638,739 |
| UKSS HOLDINGS LIMITED (REGISTERED NUMBER: 14465645) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| for the year ended 31 December 2024 |
| 21. | SECURED DEBTS |
| The following secured debts are included within creditors: |
| Group |
| 2024 | 2023 |
| £ | £ |
| Other loans | - | 388,888 |
| The above creditors were secured by way of fixed and floating charges against all assets of the relevant subsidiary company. These creditors were fully repaid in the period of these financial statements. |
| 22. | PROVISIONS FOR LIABILITIES |
| Group |
| 2024 | 2023 |
| £ | £ |
| Deferred tax | 38,480 | 57,176 |
| Group |
| Deferred |
| tax |
| £ |
| Balance at 1 January 2024 | 57,176 |
| Credit to Income Statement during year | (18,696 | ) |
| On acquisition of subsidiary |
| Movement in the period |
| Balance at 31 December 2024 | 38,480 |
| 23. | CALLED UP SHARE CAPITAL |
| Allotted, issued and fully paid: |
| Number: | Class: | Nominal | 2024 | 2023 |
| value: | £ | £ |
| Ordinary | £1 | 100 | 100 |
| The Ordinary shares cary full voting, equity and dividend rights, are non-redeemable and rank pari passu in all respects. |
| 24. | RESERVES |
| Group |
| Retained |
| earnings |
| £ |
| At 1 January 2024 | 2,612,779 |
| Profit for the year | 784,686 |
| At 31 December 2024 | 3,397,465 |
| UKSS HOLDINGS LIMITED (REGISTERED NUMBER: 14465645) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| for the year ended 31 December 2024 |
| 24. | RESERVES - continued |
| Company |
| Retained |
| earnings |
| £ |
| Profit for the year |
| At 31 December 2024 |
| Retained earnings |
| This reserve records retained earnings and accumulated losses. |
| 25. | PENSION COMMITMENTS |
| The group operates a defined contribution pension scheme. The pension cost charge for the period represents contributions payable by the group to the scheme and amounted to £19,185 (2023 - £29,578). Amounts payable to the scheme at the reporting date were £2,030 (2023 - £18,123). |
| 26. | DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES |
| The following advances and credits to a director subsisted during the year ended 31 December 2024 and the period ended 31 December 2023: |
| 2024 | 2023 |
| £ | £ |
| A B Cochrane |
| Balance outstanding at start of year | - | - |
| Amounts advanced | 490,000 | - |
| Amounts repaid | - | - |
| Amounts written off | - | - |
| Amounts waived | - | - |
| Balance outstanding at end of year | 490,000 | - |
| Directors' loan accounts with the group are repayable on demand. Where a loan account becomes overdrawn by £10,000 or more, interest is charged on the full balance at H M Revenue & Customs approved rates. |
| 27. | RELATED PARTY DISCLOSURES |
| Key management personnel of the entity or its parent (in the aggregate) |
| 2024 | 2023 |
| £ | £ |
| Interest receivable on amounts due from related party | 5,437 | - |
| Total remuneration | 279,005 | 379,177 |
| Amount due from related party | 490,000 | - |
| The directors across group companies have authority and responsibility for planning, directing and controlling the activities of the group and are considered to be key management personnel of the group. Their total remuneration is shown above. |
| Amounts due from key management personnel comprise a loan to a current director. Interest receivable relates to interest charged on the loan as disclosed in the Directors' Advances, Credits and Guarantees note above. |
| Other related parties |
| 2024 | 2023 |
| £ | £ |
| Purchases | - | 120,000 |
| Amount due from related party | 2,000,000 | - |
| UKSS HOLDINGS LIMITED (REGISTERED NUMBER: 14465645) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| for the year ended 31 December 2024 |
| 27. | RELATED PARTY DISCLOSURES - continued |
| Other related parties consist of entities in which the directors of the companies within the group had significant influence/control. Transactions and balances disclosed above relate to periods where these conditions existed. |
| Other related parties also include entities under common control. |
| Amounts due from other related parties include interest-free loans which are repayable on demand. |
| 28. | ULTIMATE CONTROLLING PARTY |
| The controlling party is A B Cochrane. |