Company registration number 15053429 (England and Wales)
MNA PHARMA LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
PAGES FOR FILING WITH REGISTRAR
MNA PHARMA LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
MNA PHARMA LIMITED
BALANCE SHEET
AS AT
31 MAY 2025
31 May 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
1,524,717
1,604,965
Tangible assets
4
28,439
30,470
1,553,156
1,635,435
Current assets
Stocks
173,530
172,590
Debtors
5
234,675
50,463
Cash at bank and in hand
168,169
2,410
576,374
225,463
Creditors: amounts falling due within one year
6
(892,409)
(626,784)
Net current liabilities
(316,035)
(401,321)
Total assets less current liabilities
1,237,121
1,234,114
Creditors: amounts falling due after more than one year
7
(1,194,029)
(1,247,892)
Provisions for liabilities
(3,361)
(3,602)
Net assets/(liabilities)
39,731
(17,380)
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
39,631
(17,480)
Total equity
39,731
(17,380)
MNA PHARMA LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MAY 2025
31 May 2025
- 2 -

For the financial year ended 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 8 September 2025 and are signed on its behalf by:
Mr M Assani
Director
Company registration number 15053429 (England and Wales)
MNA PHARMA LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
- 3 -
1
Accounting policies
Company information

MNA Pharma Limited is a private company limited by shares incorporated in England and Wales. The registered office is Elthorne Gate, 64 High Street, Pinner, HA5 5QA.

1.1
Reporting period

The prior period financial statements were prepared for a shortened period of nine months and twenty-five days, being the company’s first set of financial statements following incorporation. The company remained dormant from the date of incorporation and commenced trading activities on 31 May 2024. As a result, the comparative amounts presented in these financial statements, including the related notes, are not directly comparable with the current year figures.

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 20 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

MNA PHARMA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
Over the lease term
Fixtures and fittings
20% on reducing balance
Motor vehicles
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

MNA PHARMA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 5 -
1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
14
2
3
Intangible fixed assets
Goodwill
£
Cost
At 1 June 2024 and 31 May 2025
1,604,965
Amortisation and impairment
At 1 June 2024
-
0
Amortisation charged for the year
80,248
At 31 May 2025
80,248
Carrying amount
At 31 May 2025
1,524,717
At 31 May 2024
1,604,965
MNA PHARMA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 6 -
4
Tangible fixed assets
Leasehold land and buildings
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 June 2024
16,064
12,901
1,505
30,470
Additions
-
0
2,495
-
0
2,495
At 31 May 2025
16,064
15,396
1,505
32,965
Depreciation and impairment
At 1 June 2024
-
0
-
0
-
0
-
0
Depreciation charged in the year
1,071
3,079
376
4,526
At 31 May 2025
1,071
3,079
376
4,526
Carrying amount
At 31 May 2025
14,993
12,317
1,129
28,439
At 31 May 2024
16,064
12,901
1,505
30,470
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
149,120
-
0
Other debtors
53,050
37,182
Prepayments and accrued income
32,505
6,687
234,675
43,869
2025
2024
Amounts falling due after more than one year:
£
£
Deferred tax asset (note )
-
0
6,594
Total debtors
234,675
50,463
MNA PHARMA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 7 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
53,606
48,108
Trade creditors
308,133
2,378
Taxation and social security
68,266
-
0
Other creditors
462,404
576,298
892,409
626,784
7
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
1,194,029
1,247,892

The bank loans and overdrafts falling due less than one year and after more than one year are secured by a fixed and floating charge over the assets of the company.

 

The following assets held as security are charged to Barclays Bank:

 

1) A legal charge over 256 High Street, Berkhamsted, HP4 1AQ held by Barclays Security Trustee Limited for the benefit of Barclays Bank UK Plc and Barclays Bank Plc.

 

2) A guarantee for £240,000 from Mr M Assani and Mrs C Assani in favour of Barclays Bank UK Plc and Barclays Bank Plc.

 

3) A debenture granted by MNA Pharma Ltd held by Barclays Security Trustee Limited for the benefit of Barclays Bank UK Plc and Barclays Bank Plc.

 

8
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
1,009,751
-
2025-05-312024-06-01falsefalsefalse08 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr M AssaniMrs C Assani150534292024-06-012025-05-31150534292025-05-31150534292024-05-3115053429core:Goodwill2025-05-3115053429core:Goodwill2024-05-3115053429core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-05-3115053429core:FurnitureFittings2025-05-3115053429core:MotorVehicles2025-05-3115053429core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-05-3115053429core:FurnitureFittings2024-05-3115053429core:MotorVehicles2024-05-3115053429core:ShareCapital2025-05-3115053429core:ShareCapital2024-05-3115053429core:RetainedEarningsAccumulatedLosses2025-05-3115053429core:RetainedEarningsAccumulatedLosses2024-05-3115053429bus:Director12024-06-012025-05-3115053429core:Goodwill2024-06-012025-05-3115053429core:LandBuildingscore:LongLeaseholdAssets2024-06-012025-05-3115053429core:FurnitureFittings2024-06-012025-05-3115053429core:MotorVehicles2024-06-012025-05-31150534292023-08-072024-05-3115053429core:Goodwill2024-05-3115053429core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-05-3115053429core:FurnitureFittings2024-05-3115053429core:MotorVehicles2024-05-31150534292024-05-3115053429core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-06-012025-05-3115053429core:CurrentFinancialInstruments2025-05-3115053429core:CurrentFinancialInstruments2024-05-3115053429core:Non-currentFinancialInstruments2025-05-3115053429core:Non-currentFinancialInstruments2024-05-3115053429bus:PrivateLimitedCompanyLtd2024-06-012025-05-3115053429bus:SmallCompaniesRegimeForAccounts2024-06-012025-05-3115053429bus:FRS1022024-06-012025-05-3115053429bus:AuditExemptWithAccountantsReport2024-06-012025-05-3115053429bus:Director22024-06-012025-05-3115053429bus:FullAccounts2024-06-012025-05-31xbrli:purexbrli:sharesiso4217:GBP