Company Registration No. 15274464 (England and Wales)
FLETCHER RYAN HOLDINGS LTD
CONSOLIDATED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED
31 DECEMBER 2024
FLETCHER RYAN HOLDINGS LTD
CONTENTS
Page
Company information
1
Strategic report
2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 8
Profit and loss account
9
Group statement of comprehensive income
10
Group balance sheet
11 - 12
Company balance sheet
13
Group statement of changes in equity
14
Company statement of changes in equity
15
Group statement of cash flows
16
Company statement of cash flows
17
Notes to the financial statements
18 - 33
FLETCHER RYAN HOLDINGS LTD
COMPANY INFORMATION
- 1 -
Directors
Mr M Fletcher
(Appointed 10 November 2023)
Mr N J Ryan
(Appointed 10 November 2023)
Company number
15274464
Registered office
Kings House
9-10 Haymarket
London
United Kingdom
SW1Y 4BP
Auditor
TC Group London Limited
Kings House
9-10 Haymarket
London
United Kingdom
SW1Y 4BP
FLETCHER RYAN HOLDINGS LTD
STRATEGIC REPORT
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 2 -

The directors present the strategic report for the Period ended 31 December 2024.

Review of the business

Trading remained stable throughout 2024, with performance meeting expectations and laying a solid foundation for investment in 2025, particularly as demand from overseas clients is anticipated to grow.

 

While one customer’s contractual amendments presented initial concerns, these were offset by the successful onboarding of new business and stronger-than-expected outcomes at key events.

 

The Group maintained its focus on innovative exhibition design, project management, and broader trade show services. Efforts continued to prioritise repeat business, long-term contracts, and high-profile projects. The acquisition of several new clients during 2024—who present promising sales opportunities in 2025—supports the continued relevance of RTH’s strategic direction, though execution will remain key in the year ahead.

Principal risks and uncertainties

At the end of 2024, the Group secured an expanded work programme from one of its key customers, scheduled to begin in 2025. This has required increased capital expenditure, the recruitment of additional staff, and has placed greater pressure on cash flow. The investment, partly funded by retained profits from 2024, provides a stable financial foundation for growth.

 

The Group continues to focus on securing new business, particularly where long-term partnerships and multi-show work programmes align with areas of established competitiveness. High-quality exhibition and event services, combined with competitive pricing, underpin the Group's growth and ability to remain resilient in a challenging market. These strengths will remain essential in attracting new clients and maintaining long-term relationships.

 

Credit risk:

The Group's principal financial assets are bank balances and trade debtors which represent the Group's maximum exposure to credit risk in relation to financial assets.

The Group's credit risk is primarily attributable to its trade debtors. Credit risk is managed by monitoring the aggregate amount and duration of exposure to any one customer depending upon their credit rating

 

Liquidity risk:

The Group maintains positive cash resources and sufficient available funds for its operations.

Development and performance

The directors are pleased to report that the Group has maintained a healthy balance sheet.

Key performance indicators

The Group considers its primary key performance indicators to be turnover and operating profit.

On behalf of the board

Mr M Fletcher
Director
11 August 2025
FLETCHER RYAN HOLDINGS LTD
DIRECTORS' REPORT
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 3 -

The directors present their annual report and financial statements for the Period ended 31 December 2024.

Principal activities

The principal activity of the company is that of a holding company and its trading subsidiary company, Ryan Turner Hope Limited, is that of an exhibition service company.

Results and dividends

The results for the Period are set out on page 9.

Ordinary dividends were paid amounting to £200,000. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the Period and up to the date of signature of the financial statements were as follows:

Mr M Fletcher
(Appointed 10 November 2023)
Mr N J Ryan
(Appointed 10 November 2023)
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr M Fletcher
Director
11 August 2025
FLETCHER RYAN HOLDINGS LTD
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 4 -

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

FLETCHER RYAN HOLDINGS LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF FLETCHER RYAN HOLDINGS LTD
- 5 -
Opinion

We have audited the financial statements of Fletcher Ryan Holdings Ltd (the 'parent company') and its subsidiaries (the 'group') for the Period ended 31 December 2024 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

FLETCHER RYAN HOLDINGS LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF FLETCHER RYAN HOLDINGS LTD
- 6 -

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

FLETCHER RYAN HOLDINGS LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF FLETCHER RYAN HOLDINGS LTD
- 7 -
Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

Extent to which the audit was considered capable of detecting irregularities, including fraud

The objectives of our audit, in respect to fraud, are: to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses; and to respond appropriately to fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both those charged with governance of the entity and its management.

Our approach was as follows:

 

 

 

 

FLETCHER RYAN HOLDINGS LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF FLETCHER RYAN HOLDINGS LTD
- 8 -

Based on this understanding we designed our audit procedures to identify non-compliance with such laws and regulations. Where the risk was considered to be higher, we performed audit procedures to address each identified fraud risk. These procedures included: testing manual journals; reviewing the financial statement disclosures and testing to supporting documentation; performing analytical procedures; and enquiring of management, and were designed to provide reasonable assurance that the financial statements were free from fraud or error.

 

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Philip Clark FCCA (Senior Statutory Auditor)
For and on behalf of TC Group London Limited
Statutory Auditor
10 September 2025
Office:
FLETCHER RYAN HOLDINGS LTD
GROUP PROFIT AND LOSS ACCOUNT
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 9 -
Period
ended
31 December
2024
Notes
£
Turnover
3
17,871,307
Cost of sales
(15,049,127)
Gross profit
2,822,180
Distribution costs
(41,643)
Administrative expenses
(1,404,404)
Operating profit
4
1,376,133
Interest receivable and similar income
6
262,793
Interest payable and similar expenses
7
(89,297)
Profit before taxation
1,549,629
Tax on profit
8
(377,236)
Profit for the financial Period
1,172,393
Profit for the financial Period is all attributable to the owners of the parent company.
FLETCHER RYAN HOLDINGS LTD
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 10 -
Period
ended
31 December
2024
£
Profit for the Period
1,172,393
Other comprehensive income
-
Cash flow hedges gain arising in the Period
-
0
Total comprehensive income for the Period
1,172,393
Total comprehensive income for the Period is all attributable to the owners of the parent company.
FLETCHER RYAN HOLDINGS LTD
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 11 -
2024
Notes
£
£
Fixed assets
Goodwill
10
541,653
Tangible assets
11
77,103
Investments
12
1,250
620,006
Current assets
Stocks
14
1,282,204
Debtors
15
2,534,331
Cash at bank and in hand
1,978,718
5,795,253
Creditors: amounts falling due within one year
16
(4,613,918)
Net current assets
1,181,335
Total assets less current liabilities
1,801,341
Creditors: amounts falling due after more than one year
17
(817,741)
Provisions for liabilities
Deferred tax liability
19
11,108
(11,108)
Net assets
972,492
Capital and reserves
Called up share capital
21
100
Profit and loss reserves
972,392
Total equity
972,492
FLETCHER RYAN HOLDINGS LTD
GROUP BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 12 -

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 11 August 2025 and are signed on its behalf by:
11 August 2025
Mr M Fletcher
Director
Company registration number 15274464 (England and Wales)
FLETCHER RYAN HOLDINGS LTD
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 13 -
2024
Notes
£
£
Fixed assets
Investments
12
3,015,000
Current assets
Cash at bank and in hand
5,100
Creditors: amounts falling due within one year
16
(520,000)
Net current liabilities
(514,900)
Total assets less current liabilities
2,500,100
Creditors: amounts falling due after more than one year
17
(775,241)
Net assets
1,724,859
Capital and reserves
Called up share capital
21
100
Profit and loss reserves
1,724,759
Total equity
1,724,859

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £1,924,759.

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 11 August 2025 and are signed on its behalf by:
11 August 2025
Mr M Fletcher
Director
Company registration number 15274464 (England and Wales)
FLETCHER RYAN HOLDINGS LTD
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 14 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 10 November 2023
-
0
-
0
-
0
Period ended 31 December 2024:
Profit and total comprehensive income
-
1,172,393
1,172,393
Issue of share capital
21
100
-
100
Dividends
9
-
(200,001)
(200,001)
Balance at 31 December 2024
100
972,392
972,492
FLETCHER RYAN HOLDINGS LTD
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 15 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 10 November 2023
-
0
-
0
-
0
Period ended 31 December 2024:
Profit and total comprehensive income
-
1,924,759
1,924,759
Issue of share capital
21
100
-
100
Dividends
9
-
(200,000)
(200,000)
Balance at 31 December 2024
100
1,724,759
1,724,859
FLETCHER RYAN HOLDINGS LTD
GROUP STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 16 -
2024
Notes
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
23
1,320,127
Income taxes refunded
2,193
Net cash inflow/(outflow) from operating activities
1,322,320
Investing activities
Purchase of intangible assets
(601,837)
Purchase of tangible fixed assets
(35,454)
Proceeds from disposal of investments
(1,250)
Repayment of loans
(26,397)
Interest received
48,736
Net cash used in investing activities
(616,202)
Financing activities
Proceeds from issue of shares
100
Proceeds from borrowings
2,000,000
Repayment of borrowings
(599,999)
Repayment of bank loans
72,500
Dividends paid to equity shareholders
(200,001)
Net cash generated from/(used in) financing activities
1,272,600
Net increase in cash and cash equivalents
1,978,718
Cash and cash equivalents at beginning of Period
-
0
Cash and cash equivalents at end of Period
1,978,718
FLETCHER RYAN HOLDINGS LTD
COMPANY STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 17 -
2024
Notes
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
24
20,000
Investing activities
Purchase of subsidiaries
(3,015,000)
Dividends received
1,799,999
Net cash used in investing activities
(1,215,001)
Financing activities
Proceeds from issue of shares
100
Proceeds from borrowings
2,000,000
Repayment of borrowings
(599,999)
Dividends paid to equity shareholders
(200,000)
Net cash generated from/(used in) financing activities
1,200,101
Net increase in cash and cash equivalents
5,100
Cash and cash equivalents at beginning of Period
-
0
Cash and cash equivalents at end of Period
5,100
FLETCHER RYAN HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 18 -
1
Accounting policies
Company information

Fletcher Ryan Holdings Ltd (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is .

 

The group consists of Fletcher Ryan Holdings Ltd and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Fletcher Ryan Holdings Ltd together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

FLETCHER RYAN HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
10% on cost
Plant and machinery
25% & 20% on cost
Fixtures and fittings
10% on cost
Computers
25% on cost
Motor vehicles
25% on cost
FLETCHER RYAN HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 20 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.8
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.9
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

1.10
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.11
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

FLETCHER RYAN HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 21 -
1.12
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

FLETCHER RYAN HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 22 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.13
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.14
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

FLETCHER RYAN HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 23 -
1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue
2024
£
Turnover analysed by class of business
Exhibition income
17,871,307
2024
£
Turnover analysed by geographical market
United Kingdom
17,871,307
2024
£
Other revenue
Interest income
262,793
FLETCHER RYAN HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 24 -
4
Operating profit
2024
£
Operating profit for the period is stated after charging/(crediting):
Exchange gains
(26,552)
Fees payable to the group's auditor for the audit of the group's financial statements
-
Depreciation of owned tangible fixed assets
24,044
Amortisation of intangible assets
60,184
5
Employees

The average monthly number of persons (including directors) employed by the group and company during the Period was:

Group
Company
2024
2024
Number
Number
Administration
9
2
Design and production
15
-
Total
24
2

Their aggregate remuneration comprised:

Group
Company
2024
2024
£
£
Wages and salaries
1,024,040
-
0
Social security costs
124,854
-
Pension costs
38,528
-
0
1,187,422
-
0
FLETCHER RYAN HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 25 -
6
Interest receivable and similar income
2024
£
Interest income
Interest on bank deposits
48,736
Other interest income
214,057
Total income
262,793
2024
Investment income includes the following:
£
Interest on financial assets not measured at fair value through profit or loss
48,736
7
Interest payable and similar expenses
2024
£
Interest on financial liabilities measured at amortised cost:
Other interest on financial liabilities
89,297
8
Taxation
2024
£
Current tax
UK corporation tax on profits for the current period
368,153
Deferred tax
Origination and reversal of timing differences
9,083
Total tax charge
377,236
FLETCHER RYAN HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
8
Taxation
(Continued)
- 26 -

The actual charge for the Period can be reconciled to the expected charge/(credit) for the Period based on the profit or loss and the standard rate of tax as follows:

2024
£
Profit before taxation
1,549,629
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00%
387,407
Permanent capital allowances in excess of depreciation
(5,616)
Depreciation on assets not qualifying for tax allowances
6,011
Other tax adjustments
(23,152)
Deferred tax
9,082
Taxation charge
373,732
Taxation charge in the financial statements
377,236
Reconciliation - the current year tax charge does not reconcile to the above analysis.  Please review figures in the database.
(3,504)
9
Dividends
2024
Recognised as distributions to equity holders:
£
Interim paid
200,000
FLETCHER RYAN HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 27 -
10
Intangible fixed assets
Group
Goodwill
£
Cost
At 10 November 2023
-
0
Additions
601,837
At 31 December 2024
601,837
Amortisation and impairment
At 10 November 2023
-
0
Amortisation charged for the Period
60,184
At 31 December 2024
60,184
Carrying amount
At 31 December 2024
541,653
The company had no intangible fixed assets at 31 December 2024.
11
Tangible fixed assets
Group
Leasehold land and buildings
Plant and machinery
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 10 November 2023
131,738
246,155
70,898
422,580
69,108
940,479
Additions
14,020
1,358
3,551
16,525
-
0
35,454
At 31 December 2024
145,758
247,513
74,449
439,105
69,108
975,933
Depreciation and impairment
At 10 November 2023
115,422
243,892
66,970
406,759
41,743
874,786
Depreciation charged in the Period
2,370
694
1,715
9,607
9,658
24,044
At 31 December 2024
117,792
244,586
68,685
416,366
51,401
898,830
Carrying amount
At 31 December 2024
27,966
2,927
5,764
22,739
17,707
77,103
The company had no tangible fixed assets at 31 December 2024.
FLETCHER RYAN HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
11
Tangible fixed assets
(Continued)
- 28 -
12
Fixed asset investments
Group
Company
2024
2024
Notes
£
£
Investments in subsidiaries
13
-
0
3,015,000
Unlisted investments
1,250
-
0
1,250
3,015,000
Movements in fixed asset investments
Group
Investments
£
Cost or valuation
At 10 November 2023
-
Additions
1,250
At 31 December 2024
1,250
Carrying amount
At 31 December 2024
1,250
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 10 November 2023
-
Additions
3,015,000
At 31 December 2024
3,015,000
Carrying amount
At 31 December 2024
3,015,000
13
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

FLETCHER RYAN HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
13
Subsidiaries
(Continued)
- 29 -
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Ryan Turner Hope Limited
England and Wales
Ordinary
100.00
14
Stocks
Group
Company
2024
2024
£
£
Work in progress
1,282,204
-
15
Debtors
Group
Company
2024
2024
Amounts falling due within one year:
£
£
Trade debtors
2,257,388
-
0
Other debtors
226,343
-
0
Prepayments and accrued income
50,600
-
0
2,534,331
-
16
Creditors: amounts falling due within one year
Group
Company
2024
2024
Notes
£
£
Bank loans
18
30,000
-
0
Other borrowings
18
500,000
500,000
Payments received on account
3,296,921
-
0
Trade creditors
257,186
-
0
Amounts owed to group undertakings
-
0
20,000
Corporation tax payable
368,321
-
0
Other taxation and social security
44,253
-
Other creditors
18,109
-
0
Accruals and deferred income
99,128
-
0
4,613,918
520,000
FLETCHER RYAN HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 30 -
17
Creditors: amounts falling due after more than one year
Group
Company
2024
2024
Notes
£
£
Bank loans and overdrafts
18
42,500
-
0
Other borrowings
18
775,241
775,241
817,741
775,241
18
Loans and overdrafts
Group
Company
2024
2024
£
£
Bank loans
72,500
-
0
Other loans
1,275,241
1,275,241
1,347,741
1,275,241
Payable within one year
530,000
500,000
Payable after one year
817,741
775,241

The long-term loan is secured by a fixed charge over the shares and related rights of the company.

The loan is to be fully repaid by 31 December 2027 and is interest free.

19
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
2024
Group
£
Accelerated capital allowances
11,108
The company has no deferred tax assets or liabilities.
FLETCHER RYAN HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
19
Deferred taxation
(Continued)
- 31 -
Group
Company
2024
2024
Movements in the Period:
£
£
Liability at 10 November 2023
2,025
-
Charge to profit or loss
9,083
-
Liability at 31 December 2024
11,108
-
20
Retirement benefit schemes
2024
Defined contribution schemes
£
Charge to profit or loss in respect of defined contribution schemes
38,528

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

21
Share capital
Group and company
2024
2024
Ordinary share capital
Number
£
Issued and fully paid
Ordinary of £1 each
100
100
22
Operating lease commitments

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2024
£
£
Within one year
222,500
-
Between two and five years
797,292
-
1,019,792
-
FLETCHER RYAN HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 32 -
23
Cash generated from/(absorbed by) group operations
2024
£
Profit for the Period after tax
1,172,393
Adjustments for:
Taxation charged
377,236
Finance costs
89,297
Investment income
(262,793)
Amortisation and impairment of intangible assets
60,184
Depreciation and impairment of tangible fixed assets
24,044
Movements in working capital:
Increase in stocks
(1,282,204)
Increase in debtors
(2,573,627)
Increase in creditors
3,715,597
Cash generated from/(absorbed by) operations
1,320,127
24
Cash generated from/(absorbed by) operations - company
2024
£
Profit for the Period after tax
1,924,759
Adjustments for:
Finance costs
89,297
Investment income
(2,014,056)
Movements in working capital:
Increase in creditors
20,000
Cash generated from/(absorbed by) operations
20,000
FLETCHER RYAN HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 33 -
25
Analysis of changes in net funds - group
10 November 2023
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
-
1,978,718
1,978,718
Borrowings excluding overdrafts
-
(1,347,741)
(1,347,741)
-
630,977
630,977
26
Analysis of changes in net debt - company
10 November 2023
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
-
5,100
5,100
Borrowings excluding overdrafts
-
(1,275,241)
(1,275,241)
-
(1,270,141)
(1,270,141)
2024-12-312023-11-10falsefalseCCH SoftwareCCH Accounts Production 2025.200Mr M FletcherMr N J Ryanfalse152744642023-11-102024-12-3115274464bus:Director12023-11-102024-12-3115274464bus:Director22023-11-102024-12-3115274464bus:RegisteredOffice2023-11-102024-12-31152744642024-12-3115274464bus:Consolidated2023-11-102024-12-3115274464bus:Consolidated2024-12-3115274464core:Goodwillbus:Consolidated2024-12-3115274464core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3115274464core:PlantMachinerybus:Consolidated2024-12-3115274464core:FurnitureFittingsbus:Consolidated2024-12-3115274464core:ComputerEquipmentbus:Consolidated2024-12-3115274464core:MotorVehiclesbus:Consolidated2024-12-3115274464core:ShareCapitalbus:Consolidated2024-12-3115274464core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3115274464core:ShareCapital2024-12-3115274464core:RetainedEarningsAccumulatedLosses2024-12-3115274464core:ShareCapitalbus:Consolidated2023-11-0915274464core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-11-09152744642023-11-0915274464core:ShareCapital2023-11-0915274464core:RetainedEarningsAccumulatedLosses2023-11-0915274464core:ShareCapitalbus:Consolidated2023-11-102024-12-3115274464core:ShareCapital2023-11-102024-12-3115274464bus:Consolidated2023-11-0915274464core:Goodwill2023-11-102024-12-3115274464core:LandBuildingscore:LongLeaseholdAssets2023-11-102024-12-3115274464core:PlantMachinery2023-11-102024-12-3115274464core:FurnitureFittings2023-11-102024-12-3115274464core:ComputerEquipment2023-11-102024-12-3115274464core:MotorVehicles2023-11-102024-12-3115274464core:UKTaxbus:Consolidated2023-11-102024-12-3115274464bus:Consolidated12023-11-102024-12-3115274464bus:Consolidated22023-11-102024-12-3115274464core:Goodwillbus:Consolidated2023-11-0915274464core:Goodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2023-11-102024-12-3115274464core:Goodwillbus:Consolidated2023-11-102024-12-3115274464core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-11-0915274464core:PlantMachinerybus:Consolidated2023-11-0915274464core:FurnitureFittingsbus:Consolidated2023-11-0915274464core:ComputerEquipmentbus:Consolidated2023-11-0915274464core:MotorVehiclesbus:Consolidated2023-11-0915274464bus:Consolidated2023-11-0915274464core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-11-102024-12-3115274464core:PlantMachinerybus:Consolidated2023-11-102024-12-3115274464core:FurnitureFittingsbus:Consolidated2023-11-102024-12-3115274464core:ComputerEquipmentbus:Consolidated2023-11-102024-12-3115274464core:MotorVehiclesbus:Consolidated2023-11-102024-12-3115274464core:UnlistedNon-exchangeTradedbus:Consolidated2024-12-3115274464core:UnlistedNon-exchangeTraded2024-12-3115274464core:Subsidiary12023-11-102024-12-3115274464core:Subsidiary112023-11-102024-12-3115274464core:CurrentFinancialInstruments2024-12-3115274464core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3115274464core:WithinOneYearbus:Consolidated2024-12-3115274464core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3115274464core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3115274464core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3115274464core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3115274464core:Non-currentFinancialInstruments2024-12-3115274464core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3115274464bus:PrivateLimitedCompanyLtd2023-11-102024-12-3115274464bus:FRS1022023-11-102024-12-3115274464bus:Audited2023-11-102024-12-3115274464bus:ConsolidatedGroupCompanyAccounts2023-11-102024-12-3115274464bus:FullAccounts2023-11-102024-12-31xbrli:purexbrli:sharesiso4217:GBP