Company registration number SC492820 (Scotland)
CLARUS NETWORKS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
CLARUS NETWORKS LIMITED
CONTENTS
Page
Company information
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 10
CLARUS NETWORKS LIMITED
COMPANY INFORMATION
- 1 -
Directors
Mrs D Phillips
Mr F Phillips
Company number
SC492820
Registered office
2f Inchmuir Road
Whitehill Industrial Estate
Bathgate
Scotland
EH48 2EP
Accountants
Consilium Chartered Accountants
169 West George Street
Glasgow
Scotland
G2 2LB
CLARUS NETWORKS LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 2 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
3
51,707
67,016
Tangible assets
4
590,446
428,066
642,153
495,082
Current assets
Stocks
526,887
455,330
Debtors
5
3,939,575
2,072,808
Cash at bank and in hand
406,428
333,804
4,872,890
2,861,942
Creditors: amounts falling due within one year
6
(3,191,407)
(1,786,160)
Net current assets
1,681,483
1,075,782
Total assets less current liabilities
2,323,636
1,570,864
Creditors: amounts falling due after more than one year
7
(211,037)
(335,100)
Provisions for liabilities
8
(160,538)
(123,770)
Net assets
1,952,061
1,111,994
Capital and reserves
Called up share capital
10
3
3
Share premium account
9,999
9,999
Profit and loss reserves
1,942,059
1,101,992
Total equity
1,952,061
1,111,994

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

CLARUS NETWORKS LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024
31 December 2024
- 3 -
The financial statements were approved by the board of directors and authorised for issue on 9 September 2025 and are signed on its behalf by:
Mrs D Phillips
Director
Company Registration No. SC492820
CLARUS NETWORKS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
1
Accounting policies
Company information

Clarus Networks Limited is a private company limited by shares incorporated in Scotland. The registered office is 2f Inchmuir Road, Whitehill Industrial Estate, Bathgate, Scotland, EH48 2EP. The company's registration number is SC492820.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
- 20% straight line
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
- 20% straight line
Fixtures and fittings
- 25% straight line
Computers
- 25% straight line
Motor vehicles
- 20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to the profit and loss account.

CLARUS NETWORKS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in the profit and loss account. Reversals of impairment losses are also recognised in the profit and loss account.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

CLARUS NETWORKS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Assets held under hire purchase agreements are capitalised and disclosed under tangible fixed assets at their fair value, and are depreciated in accordance with the above depreciation policies.

 

Future instalments payable under such agreements, net of finance charges, are included within creditors. Rentals payable are apportioned between the capital element, which reduces the outstanding obligation included within creditors, and the finance element, which is charged to the profit and loss account on a straight line basis.

Rentals payable under operating leases, including any lease incentives received, are charged to the profit and loss account on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

CLARUS NETWORKS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 7 -
1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in the profit and loss account.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Total
47
33
3
Intangible fixed assets
Software
£
Cost
At 1 January 2024 and 31 December 2024
76,545
Amortisation and impairment
At 1 January 2024
9,529
Amortisation charged for the year
15,309
At 31 December 2024
24,838
Carrying amount
At 31 December 2024
51,707
At 31 December 2023
67,016
CLARUS NETWORKS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
4
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
383,913
162,721
63,685
26,510
636,829
Additions
105,603
118,657
74,803
21,790
320,853
At 31 December 2024
489,516
281,378
138,488
48,300
957,682
Depreciation and impairment
At 1 January 2024
128,043
48,732
21,401
10,587
208,763
Depreciation charged in the year
90,099
40,119
20,411
7,844
158,473
At 31 December 2024
218,142
88,851
41,812
18,431
367,236
Carrying amount
At 31 December 2024
271,374
192,527
96,676
29,869
590,446
At 31 December 2023
255,870
113,989
42,284
15,923
428,066
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
2,359,988
2,016,553
Other debtors
1,579,587
56,255
3,939,575
2,072,808
6
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
104,196
158,394
Trade creditors
1,548,351
238,670
Amounts owed to group undertakings
361,874
352,558
Taxation and social security
608,162
393,569
Other creditors
568,824
642,969
3,191,407
1,786,160

Included within other creditors are hire purchase liabilities of £38,432 (2023 - £28,483). These liabilities are secured over the individual assets to which they relate.

 

Included within other creditors is an amount totalling £25,570 (2023 - £NIL) relating to invoice discounting which is secured by a floating charge over the assets of the company.

CLARUS NETWORKS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
7
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
175,524
279,720
Other creditors
35,513
55,380
211,037
335,100

Included within other creditors are hire purchase liabilities of £35,513 (2023 - £55,380). These liabilities are secured over the individual assets to which they relate.

8
Provisions for liabilities
2024
2023
£
£
Deferred tax liabilities
9
160,538
123,770
9
Deferred taxation

The following are the major deferred tax liabilities recognised by the company and movements thereon:

2024
2023
Balances:
£
£
Accelerated capital allowances
160,538
123,770
2024
Movements in the year:
£
Liability at 1 January 2024
123,770
Charge to profit or loss
36,768
Liability at 31 December 2024
160,538
10
Called up share capital
2024
2023
£
£
Ordinary share capital
Issued and fully paid
300 Ordinary of 1p
3
3
CLARUS NETWORKS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
11
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
187,258
90,342
12
Related party transactions

The company has taken advantage of exemption, under the terms of the Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland", not to disclose related party transactions with wholly owned subsidiaries with the group.

 

Included within other creditors is an amount totalling £361,874 (2023 - £352,558) due to connected companies. This loan is interest free and has no set repayment date.

 

No further transactions with related parties were undertaken such as are required to be disclosed under the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland".

2024-12-312024-01-01falsefalsefalse09 September 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityMrs D PhillipsMr F PhillipsSC4928202024-01-012024-12-31SC492820bus:Director12024-01-012024-12-31SC492820bus:Director22024-01-012024-12-31SC492820bus:RegisteredOffice2024-01-012024-12-31SC4928202024-12-31SC4928202023-12-31SC492820core:ComputerSoftware2024-12-31SC492820core:ComputerSoftware2023-12-31SC492820core:PlantMachinery2024-12-31SC492820core:FurnitureFittings2024-12-31SC492820core:ComputerEquipment2024-12-31SC492820core:MotorVehicles2024-12-31SC492820core:PlantMachinery2023-12-31SC492820core:FurnitureFittings2023-12-31SC492820core:ComputerEquipment2023-12-31SC492820core:MotorVehicles2023-12-31SC492820core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-31SC492820core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-31SC492820core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-31SC492820core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-31SC492820core:CurrentFinancialInstruments2024-12-31SC492820core:CurrentFinancialInstruments2023-12-31SC492820core:Non-currentFinancialInstruments2024-12-31SC492820core:Non-currentFinancialInstruments2023-12-31SC492820core:ShareCapital2024-12-31SC492820core:ShareCapital2023-12-31SC492820core:SharePremium2024-12-31SC492820core:SharePremium2023-12-31SC492820core:RetainedEarningsAccumulatedLosses2024-12-31SC492820core:RetainedEarningsAccumulatedLosses2023-12-31SC492820core:ShareCapitalOrdinaryShareClass12024-12-31SC492820core:ShareCapitalOrdinaryShareClass12023-12-31SC492820core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-31SC492820core:ComputerSoftware2024-01-012024-12-31SC492820core:PlantMachinery2024-01-012024-12-31SC492820core:FurnitureFittings2024-01-012024-12-31SC492820core:ComputerEquipment2024-01-012024-12-31SC492820core:MotorVehicles2024-01-012024-12-31SC4928202023-01-012023-12-31SC492820core:ComputerSoftware2023-12-31SC492820core:PlantMachinery2023-12-31SC492820core:FurnitureFittings2023-12-31SC492820core:ComputerEquipment2023-12-31SC492820core:MotorVehicles2023-12-31SC4928202023-12-31SC492820core:WithinOneYear2024-12-31SC492820core:WithinOneYear2023-12-31SC492820bus:PrivateLimitedCompanyLtd2024-01-012024-12-31SC492820bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-31SC492820bus:FRS1022024-01-012024-12-31SC492820bus:AuditExemptWithAccountantsReport2024-01-012024-12-31SC492820bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP