Company registration number 00492399 (England and Wales)
WILLIAM NORMAN & SON LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
WILLIAM NORMAN & SON LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
WILLIAM NORMAN & SON LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
529,860
304,888
Investments
5
51
51
529,911
304,939
Current assets
Stocks
38,025
47,231
Debtors
6
286,279
197,856
Cash at bank and in hand
126,995
160,083
451,299
405,170
Creditors: amounts falling due within one year
7
(333,818)
(209,615)
Net current assets
117,481
195,555
Total assets less current liabilities
647,392
500,494
Creditors: amounts falling due after more than one year
9
(67,655)
(43,397)
Provisions for liabilities
(89,136)
(55,446)
Net assets
490,601
401,651
Capital and reserves
Called up share capital
13
3,000
3,000
Distributable profit and loss reserves
487,601
398,651
Total equity
490,601
401,651
WILLIAM NORMAN & SON LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 28 July 2025 and are signed on its behalf by:
Mr FD Leach
Director
Company Registration No. 00492399
WILLIAM NORMAN & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information
William Norman & Son Limited is a private company limited by shares incorporated in England and Wales. The registered office is Austin Farm, Burrettgate Road, Walsoken, Wisbech, Cambridge, PE14 7BN.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.
1.3
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
WILLIAM NORMAN & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Entitlements
10 years straight line
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
5%-10% reducing balance
Plant and machinery
10%-25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
1.6
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
WILLIAM NORMAN & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
WILLIAM NORMAN & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 6 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
1.13
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
10
9
WILLIAM NORMAN & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
3
Intangible fixed assets
Entitlements
£
Cost
At 1 April 2024 and 31 March 2025
600
Amortisation and impairment
At 1 April 2024 and 31 March 2025
600
Carrying amount
At 31 March 2025
At 31 March 2024
4
Tangible fixed assets
Freehold land and buildings
Plant and machinery
Total
£
£
£
Cost
At 1 April 2024
74,983
666,905
741,888
Additions
160,769
113,289
274,058
At 31 March 2025
235,752
780,194
1,015,946
Depreciation and impairment
At 1 April 2024
60,602
376,398
437,000
Depreciation charged in the year
681
48,405
49,086
At 31 March 2025
61,283
424,803
486,086
Carrying amount
At 31 March 2025
174,469
355,391
529,860
At 31 March 2024
14,381
290,507
304,888
Tangible fixed assets includes assets held under finance leases or hire purchase contracts, as follows:
2025
2024
£
£
Plant and machinery
166,090
103,869
166,090
103,869
WILLIAM NORMAN & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
4
Tangible fixed assets
(Continued)
- 8 -
The depreciation charged for tangible fixed assets includes the following in respect of assets held under finance leases.
2025
2024
£
£
Plant and machinery
20,774
21,801
20,774
21,801
5
Fixed asset investments
2025
2024
£
£
Other investments other than loans
51
51
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
249,136
180,638
Other debtors
37,143
17,218
286,279
197,856
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
8
5,493
5,353
Obligations under finance leases
10
25,058
21,108
Other borrowings
8
634
631
Trade creditors
142,762
150,847
Corporation tax
10,407
9,092
Other taxation and social security
2,979
Dividends payable
12,000
Other creditors
130,251
10,445
Accruals and deferred income
4,234
12,139
333,818
209,615
The borrowings shown in obligations under finance leases are secured against the assets they were undertaken for.
WILLIAM NORMAN & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
8
Loans and overdrafts
2025
2024
£
£
Bank loans
30,235
35,774
Other loans
634
631
30,869
36,405
Payable within one year
6,127
5,984
Payable after one year
24,742
30,421
9
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
8
24,742
30,421
Obligations under finance leases
10
42,913
12,976
67,655
43,397
The borrowings shown in obligations under finance leases are secured against the assets they were undertaken for.
Amounts included above which fall due after five years are as follows:
Payable by instalments
7,621
13,415
10
Finance lease obligations
2025
2024
Future minimum lease payments due under finance leases:
£
£
Within one year
25,058
21,108
In two to five years
42,913
12,976
67,971
34,084
WILLIAM NORMAN & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
11
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
89,068
55,446
Retirement benefit obligations
68
-
89,136
55,446
2025
Movements in the year:
£
Liability at 1 April 2024
55,446
Charge to profit or loss
33,690
Liability at 31 March 2025
89,136
12
Retirement benefit schemes
Defined contribution schemes
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund. Contributions totalling £833 (2024 - £631) were payable to the fund at the balance sheet date.
13
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
3,000
3,000
3,000
3,000
14
Related party transactions
At the Balance Sheet date there was an amount owed to the Directors of £129,243 (2024 - £9,796). This is included in other creditors in note 7. This loan is repayable on demand.
Dividends paid in the year to the Directors amounted to £12,000 (2024 - £3,000)
2025-03-312024-04-01falsefalsefalse28 July 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMrs S LeachMr F D LeachMr J D Leach004923992024-04-012025-03-31004923992025-03-31004923992024-03-3100492399core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3100492399core:PlantMachinery2025-03-3100492399core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3100492399core:PlantMachinery2024-03-3100492399core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3100492399core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3100492399core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3100492399core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3100492399core:CurrentFinancialInstruments2025-03-3100492399core:CurrentFinancialInstruments2024-03-3100492399core:Non-currentFinancialInstruments2025-03-3100492399core:Non-currentFinancialInstruments2024-03-3100492399core:ShareCapital2025-03-3100492399core:ShareCapital2024-03-3100492399core:RetainedEarningsAccumulatedLosses2025-03-3100492399core:RetainedEarningsAccumulatedLosses2024-03-3100492399core:ShareCapitalOrdinaryShareClass12025-03-3100492399core:ShareCapitalOrdinaryShareClass12024-03-3100492399bus:Director22024-04-012025-03-3100492399core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3100492399core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-04-012025-03-3100492399core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3100492399core:PlantMachinery2024-04-012025-03-31004923992023-04-012024-03-3100492399core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-03-3100492399core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-03-3100492399core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-03-3100492399core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3100492399core:PlantMachinery2024-03-31004923992024-03-3100492399core:WithinOneYear2025-03-3100492399core:WithinOneYear2024-03-3100492399bus:OrdinaryShareClass12024-04-012025-03-3100492399bus:OrdinaryShareClass12025-03-3100492399bus:OrdinaryShareClass12024-03-3100492399bus:PrivateLimitedCompanyLtd2024-04-012025-03-3100492399bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3100492399bus:FRS1022024-04-012025-03-3100492399bus:AuditExemptWithAccountantsReport2024-04-012025-03-3100492399bus:Director12024-04-012025-03-3100492399bus:Director32024-04-012025-03-3100492399bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP