Company registration number 1638118 (England and Wales)
TROPIC COFFEE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
PAGES FOR FILING WITH REGISTRAR
TROPIC COFFEE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
TROPIC COFFEE LIMITED
BALANCE SHEET
AS AT
30 APRIL 2025
30 April 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
153,589
157,361
Current assets
Stocks
82,970
84,891
Debtors
5
162,753
137,754
Investments
6
98,583
67,055
Cash at bank and in hand
578,281
521,871
922,587
811,571
Creditors: amounts falling due within one year
7
(230,775)
(215,271)
Net current assets
691,812
596,300
Total assets less current liabilities
845,401
753,661
Creditors: amounts falling due after more than one year
8
(14,151)
(19,791)
Provisions for liabilities
(16,997)
(15,946)
Net assets
814,253
717,924
Capital and reserves
Called up share capital
10,000
10,000
Profit and loss reserves
804,253
707,924
Total equity
814,253
717,924
TROPIC COFFEE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 APRIL 2025
30 April 2025
- 2 -

For the financial year ended 30 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 1 September 2025 and are signed on its behalf by:
Mr Martin Sanctuary
Director
Company registration number 1638118 (England and Wales)
TROPIC COFFEE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
- 3 -
1
Accounting policies
Company information

Tropic Coffee Limited is a private company limited by shares incorporated in England and Wales. The registered office is 48 King Street, King's Lynn, Norfolk, PE30 1HE. The business address is Units 7-10 Piper Road, King's Lynn, Norfolk, PE30 4BH.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of investments. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents amounts receivable for goods and services net of VAT and trade discounts. Turnover is recognised on delivery of the goods to the customer.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold buildings
Over 50 years (999 year lease)
Plant and machinery
15% per annum reducing balance basis
Fixtures, fittings & equipment
15% per annum reducing balance basis
Motor vehicles
20% per annum reducing balance basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

TROPIC COFFEE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 4 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.6
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.7
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.8
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

TROPIC COFFEE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 5 -

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
7
6
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 May 2024
209,636
271,882
481,518
Additions
-
0
15,146
15,146
Disposals
-
0
(744)
(744)
At 30 April 2025
209,636
286,284
495,920
Depreciation and impairment
At 1 May 2024
120,883
203,274
324,157
Depreciation charged in the year
4,193
14,093
18,286
Eliminated in respect of disposals
-
0
(112)
(112)
At 30 April 2025
125,076
217,255
342,331
Carrying amount
At 30 April 2025
84,560
69,029
153,589
At 30 April 2024
88,753
68,608
157,361
TROPIC COFFEE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 6 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
159,811
135,037
Other debtors
2,942
2,717
162,753
137,754
6
Current asset investments
2025
2024
£
£
Other investments
98,583
67,055
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
89,456
84,574
Taxation and social security
39,251
32,738
Other creditors
102,068
97,959
230,775
215,271

Included within other creditors is an amount of £5,640 (2024 - £5,640) in respect of finance lease obligations which are secured on the assets concerned.

8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
14,151
19,791

Included within other creditors is an amount of £14,151 (2024 - £19,791) in respect of finance lease obligations which are secured on the assets concerned.

2025-04-302024-05-01falsefalsefalse11 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr M D SanctuaryMrs J S SanctuaryMr David Sanctuary16381182024-05-012025-04-3016381182025-04-3016381182024-04-301638118core:LandBuildings2025-04-301638118core:OtherPropertyPlantEquipment2025-04-301638118core:LandBuildings2024-04-301638118core:OtherPropertyPlantEquipment2024-04-301638118core:CurrentFinancialInstrumentscore:WithinOneYear2025-04-301638118core:CurrentFinancialInstrumentscore:WithinOneYear2024-04-301638118core:ShareCapital2025-04-301638118core:ShareCapital2024-04-301638118core:RetainedEarningsAccumulatedLosses2025-04-301638118core:RetainedEarningsAccumulatedLosses2024-04-301638118bus:Director12024-05-012025-04-301638118core:LandBuildingscore:OwnedOrFreeholdAssets2024-05-012025-04-301638118core:PlantMachinery2024-05-012025-04-301638118core:FurnitureFittings2024-05-012025-04-301638118core:MotorVehicles2024-05-012025-04-3016381182023-05-012024-04-301638118core:LandBuildings2024-04-301638118core:OtherPropertyPlantEquipment2024-04-3016381182024-04-301638118core:LandBuildings2024-05-012025-04-301638118core:OtherPropertyPlantEquipment2024-05-012025-04-301638118core:CurrentFinancialInstruments2025-04-301638118core:CurrentFinancialInstruments2024-04-301638118core:WithinOneYear2025-04-301638118core:WithinOneYear2024-04-301638118core:Non-currentFinancialInstruments2025-04-301638118core:Non-currentFinancialInstruments2024-04-301638118bus:PrivateLimitedCompanyLtd2024-05-012025-04-301638118bus:SmallCompaniesRegimeForAccounts2024-05-012025-04-301638118bus:FRS1022024-05-012025-04-301638118bus:AuditExemptWithAccountantsReport2024-05-012025-04-301638118bus:Director22024-05-012025-04-301638118bus:Director32024-05-012025-04-301638118bus:FullAccounts2024-05-012025-04-30xbrli:purexbrli:sharesiso4217:GBP