Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31falseRecruitment2024-04-01false3644trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 01646532 2024-04-01 2025-03-31 01646532 2023-04-01 2024-03-31 01646532 2025-03-31 01646532 2024-03-31 01646532 2023-04-01 01646532 c:Director3 2024-04-01 2025-03-31 01646532 d:Buildings d:ShortLeaseholdAssets 2024-04-01 2025-03-31 01646532 d:Buildings d:ShortLeaseholdAssets 2025-03-31 01646532 d:Buildings d:ShortLeaseholdAssets 2024-03-31 01646532 d:FurnitureFittings 2024-04-01 2025-03-31 01646532 d:FurnitureFittings 2025-03-31 01646532 d:FurnitureFittings 2024-03-31 01646532 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 01646532 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 01646532 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-03-31 01646532 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-03-31 01646532 d:CurrentFinancialInstruments 2025-03-31 01646532 d:CurrentFinancialInstruments 2024-03-31 01646532 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 01646532 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 01646532 d:ShareCapital 2024-04-01 2025-03-31 01646532 d:ShareCapital 2025-03-31 01646532 d:ShareCapital 2023-04-01 2024-03-31 01646532 d:ShareCapital 2024-03-31 01646532 d:ShareCapital 2023-04-01 01646532 d:SharePremium 2024-04-01 2025-03-31 01646532 d:SharePremium 2025-03-31 01646532 d:SharePremium 2023-04-01 2024-03-31 01646532 d:SharePremium 2024-03-31 01646532 d:SharePremium 2023-04-01 01646532 d:CapitalRedemptionReserve 2024-04-01 2025-03-31 01646532 d:CapitalRedemptionReserve 2025-03-31 01646532 d:CapitalRedemptionReserve 2023-04-01 2024-03-31 01646532 d:CapitalRedemptionReserve 2024-03-31 01646532 d:CapitalRedemptionReserve 2023-04-01 01646532 d:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 01646532 d:RetainedEarningsAccumulatedLosses 2025-03-31 01646532 d:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 01646532 d:RetainedEarningsAccumulatedLosses 2024-03-31 01646532 d:RetainedEarningsAccumulatedLosses 2023-04-01 01646532 c:FRS102 2024-04-01 2025-03-31 01646532 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 01646532 c:FullAccounts 2024-04-01 2025-03-31 01646532 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 01646532 d:WithinOneYear 2025-03-31 01646532 d:WithinOneYear 2024-03-31 01646532 d:BetweenOneFiveYears 2025-03-31 01646532 d:BetweenOneFiveYears 2024-03-31 01646532 2 2024-04-01 2025-03-31 01646532 6 2024-04-01 2025-03-31 01646532 d:AcceleratedTaxDepreciationDeferredTax 2025-03-31 01646532 d:AcceleratedTaxDepreciationDeferredTax 2024-03-31 01646532 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:OwnedIntangibleAssets 2024-04-01 2025-03-31 01646532 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 01646532









REDLINE GROUP LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
REDLINE GROUP LIMITED
REGISTERED NUMBER: 01646532

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 4 
366
4,766

Tangible assets
 5 
19,902
33,465

Investments
 6 
4
4

  
20,272
38,235

Current assets
  

Debtors: amounts falling due within one year
 7 
986,606
962,707

Cash at bank and in hand
 8 
240,563
365,402

  
1,227,169
1,328,109

Creditors: amounts falling due within one year
 9 
(616,239)
(577,958)

Net current assets
  
 
 
610,930
 
 
750,151

Total assets less current liabilities
  
631,202
788,386

Provisions for liabilities
  

Deferred tax
 10 
(4,419)
(7,688)

Net assets
  
626,783
780,698


Capital and reserves
  

Called up share capital 
  
26,588
25,191

Share premium account
  
35,793
24,338

Capital redemption reserve
  
175,997
175,997

Profit and loss account
  
388,405
555,172

  
626,783
780,698


The Directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The Directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

Page 1

 
REDLINE GROUP LIMITED
REGISTERED NUMBER: 01646532
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



................................................
M Crapper
Director
Date: 8 September 2025

The notes on pages 4 to 12 form part of these financial statements.

Page 2

 
REDLINE GROUP LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025


Called up share capital
Share premium account
Capital redemption reserve
Profit and loss account
Total equity

£
£
£
£
£


At 1 April 2023
25,191
24,338
175,997
782,358
1,007,884


Comprehensive income for the year

Profit for the year
-
-
-
11,790
11,790
Total comprehensive income for the year
-
-
-
11,790
11,790

Dividends: Equity capital
-
-
-
(238,976)
(238,976)


Total transactions with owners
-
-
-
(238,976)
(238,976)



At 1 April 2024
25,191
24,338
175,997
555,172
780,698


Comprehensive income for the year

Profit for the year
-
-
-
25,407
25,407
Total comprehensive income for the year
-
-
-
25,407
25,407

Dividends: Equity capital
-
-
-
(192,174)
(192,174)

Shares issued during the year
1,397
11,455
-
-
12,852


Total transactions with owners
1,397
11,455
-
(192,174)
(179,322)


At 31 March 2025
26,588
35,793
175,997
388,405
626,783


The notes on pages 4 to 12 form part of these financial statements.

Page 3

 
REDLINE GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Redline Group Limited is a company limited by shares incorporated in England & Wales within the United Kingdom. The address of the registered office is 230 The Village, Great Marlings, Luton, Beds, LU2 8DL.
The principal activity of the Company is that of providing services in the recruitment and consultancy industry.
The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

 
2.2

Exemption from preparing consolidated financial statements

The Company is exempt from the requirement to prepare consolidated financial statements as all of its subsidiaries are required to be excluded from consolidation by section 402 of the Companies Act 2006.

 
2.3

Going concern

The Directors have reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. Therefore, the Board continues to adopt the going concern basis in preparing these Financial Statements.

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 4

 
REDLINE GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.8

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Page 5

 
REDLINE GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.9

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method and reducing balance method.

Depreciation is provided on the following basis:

Fixtures & fittings
-
15% reducing balance or 33% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

Page 6

 
REDLINE GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.12

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.13

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.14

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.15

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.16

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.17

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance Sheet when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.
Page 7

 
REDLINE GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)


2.17
Financial instruments (continued)


Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the
Page 8

 
REDLINE GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)


2.17
Financial instruments (continued)

transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

 
2.18

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 36 (2024 - 44).


4.


Intangible assets




Development expenditure

£



Cost


At 1 April 2024
13,199



At 31 March 2025

13,199



Amortisation


At 1 April 2024
8,433


Charge for the year on owned assets
4,400



At 31 March 2025

12,833



Net book value



At 31 March 2025
366



At 31 March 2024
4,766



Page 9

 
REDLINE GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Tangible fixed assets





S/Term Leasehold Property
Fixtures & fittings
Total

£
£
£



Cost or valuation


At 1 April 2024
9,096
140,759
149,855


Additions
-
2,437
2,437


Disposals
-
(1,037)
(1,037)



At 31 March 2025

9,096
142,159
151,255



Depreciation


At 1 April 2024
9,096
107,294
116,390


Charge for the year on owned assets
-
16,000
16,000


Disposals
-
(1,037)
(1,037)



At 31 March 2025

9,096
122,257
131,353



Net book value



At 31 March 2025
-
19,902
19,902



At 31 March 2024
-
33,465
33,465


6.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 April 2024
4



At 31 March 2025
4




Page 10

 
REDLINE GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

7.


Debtors

2025
2024
£
£


Trade debtors
801,836
751,837

Other debtors
110,190
135,500

Prepayments and accrued income
74,580
75,370

986,606
962,707



8.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
240,563
365,402



9.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
35,371
71,429

Corporation tax
15,011
5,225

Other taxation and social security
202,295
180,263

Other creditors
31,120
48,992

Accruals and deferred income
332,442
272,049

616,239
577,958


Page 11

 
REDLINE GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

10.


Deferred taxation




2025
2024


£

£






At beginning of year
7,688
9,030


Charged to profit or loss
(3,269)
(1,342)



At end of year
4,419
7,688

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
4,419
7,688


11.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to fund and amount to £102,883 (2024: 137,414). Contributions totalling £6,575 (2024: £7,910) were payable to the fund at the balance sheet date and are included in creditors.


12.


Commitments under operating leases

At 31 March 2025 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2025
2024
£
£


Not later than 1 year
63,948
63,948

Later than 1 year and not later than 5 years
41,730
105,678

105,678
169,626

 
Page 12