Company registration number 01795327 (England and Wales)
LAKE & FELL TRADING COMPANY LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
PAGES FOR FILING WITH REGISTRAR
LAKE & FELL TRADING COMPANY LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
LAKE & FELL TRADING COMPANY LTD
BALANCE SHEET
AS AT
31 JANUARY 2025
31 January 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
5
1,136,300
1,103,204
Current assets
Stocks
700
700
Debtors
6
140,576
131,219
Cash at bank and in hand
11,048
22,048
152,324
153,967
Creditors: amounts falling due within one year
7
(276,995)
(248,649)
Net current liabilities
(124,671)
(94,682)
Total assets less current liabilities
1,011,629
1,008,522
Creditors: amounts falling due after more than one year
8
(34,044)
-
Provisions for liabilities
(19,824)
(9,768)
Net assets
957,761
998,754
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
957,661
998,654
Total equity
957,761
998,754
LAKE & FELL TRADING COMPANY LTD
BALANCE SHEET (CONTINUED)
AS AT
31 JANUARY 2025
31 January 2025
- 2 -
For the financial year ended 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 27 August 2025 and are signed on its behalf by:
Mr A M Hewitt
Director
Company registration number 01795327 (England and Wales)
LAKE & FELL TRADING COMPANY LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
- 3 -
1
Accounting policies
Company information
Lake & Fell Trading Company Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Ambleside Town House, Lake Road, Ambleside, Cumbria, LA22 0DB.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
1.4
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
LAKE & FELL TRADING COMPANY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 4 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
1% straight line
Leasehold improvements
10 years
Fixtures and fittings
15% reducing balance
Computers
33% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.7
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.8
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
LAKE & FELL TRADING COMPANY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 5 -
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.10
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.11
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
LAKE & FELL TRADING COMPANY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 6 -
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.13
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
As lessor
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
15
6
LAKE & FELL TRADING COMPANY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 7 -
4
Intangible fixed assets
Goodwill
£
Cost
At 1 February 2024 and 31 January 2025
100,000
Amortisation and impairment
At 1 February 2024 and 31 January 2025
100,000
Carrying amount
At 31 January 2025
At 31 January 2024
5
Tangible fixed assets
Freehold land and buildings
Leasehold improvements
Fixtures and fittings
Computers
Total
£
£
£
£
£
Cost
At 1 February 2024
975,554
175,570
215,213
5,347
1,371,684
Additions
67,144
21,276
88,420
At 31 January 2025
975,554
242,714
236,489
5,347
1,460,104
Depreciation and impairment
At 1 February 2024
148,909
7,355
108,393
3,823
268,480
Depreciation charged in the year
9,758
24,815
19,227
1,524
55,324
At 31 January 2025
158,667
32,170
127,620
5,347
323,804
Carrying amount
At 31 January 2025
816,887
210,544
108,869
1,136,300
At 31 January 2024
826,645
168,215
106,820
1,524
1,103,204
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Corporation tax recoverable
8,556
Other debtors
125,581
125,163
Prepayments and accrued income
6,439
6,056
140,576
131,219
LAKE & FELL TRADING COMPANY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 8 -
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
9,499
Trade creditors
11,435
19,957
Taxation and social security
22,561
13,061
Other creditors
230,749
211,581
Accruals and deferred income
2,751
4,050
276,995
248,649
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
34,044
The bank loan is a capital repayment loan over a five year term.
9
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
Total commitments
235,500
277,500
10
Related party transactions
Balances with related parties
Amounts owed by
Amounts owed to
related parties
related parties
2025
2024
2025
2024
£
£
£
£
Key management personnel
220,305
200,535
Other related parties
125,581
115,081
Other information
The company pays a rent to Hewitt Property Holdings Ltd, a company controlled by the directors. The rental paid during the year was £42000 (2024: £22500).
LAKE & FELL TRADING COMPANY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 9 -
11
Directors' transactions
The directors were not advanced any amounts during the period.
2025-01-312024-02-01falsefalsefalse27 August 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr A M HewittMr J R HewittMr J R Hewitt017953272024-02-012025-01-31017953272025-01-31017953272024-01-3101795327core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-3101795327core:LeaseholdImprovements2025-01-3101795327core:FurnitureFittings2025-01-3101795327core:ComputerEquipment2025-01-3101795327core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-3101795327core:LeaseholdImprovements2024-01-3101795327core:FurnitureFittings2024-01-3101795327core:ComputerEquipment2024-01-3101795327core:ShareCapital2025-01-3101795327core:ShareCapital2024-01-3101795327core:RetainedEarningsAccumulatedLosses2025-01-3101795327core:RetainedEarningsAccumulatedLosses2024-01-3101795327bus:Director12024-02-012025-01-3101795327core:Goodwill2024-02-012025-01-3101795327core:LandBuildingscore:OwnedOrFreeholdAssets2024-02-012025-01-3101795327core:LeaseholdImprovements2024-02-012025-01-3101795327core:FurnitureFittings2024-02-012025-01-3101795327core:ComputerEquipment2024-02-012025-01-31017953272023-02-012024-01-3101795327core:Goodwill2024-01-3101795327core:Goodwill2025-01-3101795327core:Goodwill2024-01-3101795327core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-3101795327core:LeaseholdImprovements2024-01-3101795327core:FurnitureFittings2024-01-3101795327core:ComputerEquipment2024-01-31017953272024-01-3101795327core:CurrentFinancialInstruments2025-01-3101795327core:CurrentFinancialInstruments2024-01-3101795327core:Non-currentFinancialInstruments2025-01-3101795327core:Non-currentFinancialInstruments2024-01-3101795327bus:PrivateLimitedCompanyLtd2024-02-012025-01-3101795327bus:SmallCompaniesRegimeForAccounts2024-02-012025-01-3101795327bus:FRS1022024-02-012025-01-3101795327bus:AuditExemptWithAccountantsReport2024-02-012025-01-3101795327bus:Director22024-02-012025-01-3101795327bus:CompanySecretary12024-02-012025-01-3101795327bus:FullAccounts2024-02-012025-01-31xbrli:purexbrli:sharesiso4217:GBP