Caseware UK (AP4) 2024.0.164 2024.0.164 falsetrue52023-07-01No description of principal activity5trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 02641433 2023-07-01 2024-06-30 02641433 2022-07-01 2023-06-30 02641433 2024-06-30 02641433 2023-06-30 02641433 2022-07-01 02641433 c:Director2 2023-07-01 2024-06-30 02641433 d:MotorVehicles 2023-07-01 2024-06-30 02641433 d:MotorVehicles 2024-06-30 02641433 d:MotorVehicles 2023-06-30 02641433 d:MotorVehicles d:OwnedOrFreeholdAssets 2023-07-01 2024-06-30 02641433 d:FreeholdInvestmentProperty 2024-06-30 02641433 d:FreeholdInvestmentProperty 2023-06-30 02641433 d:CurrentFinancialInstruments 2024-06-30 02641433 d:CurrentFinancialInstruments 2023-06-30 02641433 d:Non-currentFinancialInstruments 2024-06-30 02641433 d:Non-currentFinancialInstruments 2023-06-30 02641433 d:CurrentFinancialInstruments d:WithinOneYear 2024-06-30 02641433 d:CurrentFinancialInstruments d:WithinOneYear 2023-06-30 02641433 d:Non-currentFinancialInstruments d:AfterOneYear 2024-06-30 02641433 d:Non-currentFinancialInstruments d:AfterOneYear 2023-06-30 02641433 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-06-30 02641433 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-06-30 02641433 d:ShareCapital 2023-07-01 2024-06-30 02641433 d:ShareCapital 2024-06-30 02641433 d:ShareCapital 2022-07-01 2023-06-30 02641433 d:ShareCapital 2023-06-30 02641433 d:ShareCapital 2022-07-01 02641433 d:RetainedEarningsAccumulatedLosses 2023-07-01 2024-06-30 02641433 d:RetainedEarningsAccumulatedLosses 2024-06-30 02641433 d:RetainedEarningsAccumulatedLosses 2022-07-01 2023-06-30 02641433 d:RetainedEarningsAccumulatedLosses 2023-06-30 02641433 d:RetainedEarningsAccumulatedLosses 2022-07-01 02641433 c:OrdinaryShareClass1 2023-07-01 2024-06-30 02641433 c:OrdinaryShareClass1 2024-06-30 02641433 c:OrdinaryShareClass1 2023-06-30 02641433 c:FRS102 2023-07-01 2024-06-30 02641433 c:AuditExemptWithAccountantsReport 2023-07-01 2024-06-30 02641433 c:FullAccounts 2023-07-01 2024-06-30 02641433 c:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 02641433 d:WithinOneYear 2024-06-30 02641433 d:WithinOneYear 2023-06-30 02641433 d:BetweenOneFiveYears 2024-06-30 02641433 d:BetweenOneFiveYears 2023-06-30 02641433 d:MoreThanFiveYears 2024-06-30 02641433 d:MoreThanFiveYears 2023-06-30 02641433 6 2023-07-01 2024-06-30 02641433 d:AcceleratedTaxDepreciationDeferredTax 2024-06-30 02641433 d:AcceleratedTaxDepreciationDeferredTax 2023-06-30 02641433 e:PoundSterling 2023-07-01 2024-06-30 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 02641433










GLADEHURST PROPERTIES LIMITED








Unaudited

Financial statements

Information for filing with the registrar

For the Year Ended 30 June 2024


 
GLADEHURST PROPERTIES LIMITED
Registered number:02641433


Statement of financial position
As at 30 June 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
29,807
39,742

Investments
 5 
5
5

Investment property
 6 
52,050,000
52,050,000

  
52,079,812
52,089,747

Current assets
  

Debtors
  
14,328,267
11,548,103

Cash at bank and in hand
  
122,287
1,376,611

  
14,450,554
12,924,714

Creditors: amounts falling due within one year
 7 
(5,192,344)
(4,767,453)

Net current assets
  
 
 
9,258,210
 
 
8,157,261

Total assets less current liabilities
  
61,338,022
60,247,008

Creditors: amounts falling due after more than one year
  
(18,542,890)
(18,542,890)

Provisions for liabilities
  

Deferred tax
 9 
(6,947,628)
(6,947,628)

  
 
 
(6,947,628)
 
 
(6,947,628)

Net assets
  
35,847,504
34,756,490


Capital and reserves
  

Called up share capital 
 11 
1,000
1,000

Profit and loss account
  
35,846,504
34,755,490

  
35,847,504
34,756,490


Page 1


 
GLADEHURST PROPERTIES LIMITED
Registered number:02641433

    
Statement of financial position (continued)
As at 30 June 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




J M Miller
Director

Date: 19 March 2025

The notes on pages 4 to 10 form part of these financial statements.

Page 2


 
GLADEHURST PROPERTIES LIMITED
 


Statement of changes in equity
For the Year Ended 30 June 2024


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 July 2023
1,000
34,755,490
34,756,490


Comprehensive income for the year

Profit for the year
-
1,091,014
1,091,014
Total comprehensive income for the year
-
1,091,014
1,091,014


At 30 June 2024
1,000
35,846,504
35,847,504


The notes on pages 4 to 10 form part of these financial statements.


Statement of changes in equity
For the Year Ended 30 June 2023


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 July 2022
1,000
33,972,698
33,973,698


Comprehensive income for the year

Profit for the year
-
782,792
782,792
Total comprehensive income for the year
-
782,792
782,792


At 30 June 2023
1,000
34,755,490
34,756,490


The notes on pages 4 to 10 form part of these financial statements.

Page 3


 
GLADEHURST PROPERTIES LIMITED
 

 
Notes to the financial statements
For the Year Ended 30 June 2024

1.


General information

Gladehurst Properties Limited is a company incorporated in England and Wales under the Companies Act. The address of the registered office is given on the Company Information page. The principal activity of the company is that of property investment.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements contain information about Gladehurst Properties Limited as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 399(2A) of the Companies Act 2006 from the requirements to prepare consolidated financial statements.

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland Section 1A 'Small Entities' and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, deducing value.

Depreciation is provided on the following basis:

Motor vehicles
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.3

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Page 4


 
GLADEHURST PROPERTIES LIMITED
 

 
Notes to the financial statements
For the Year Ended 30 June 2024

2.Accounting policies (continued)

  
2.4
Investment property

Investment property is carried at fair value determined annually by the directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of comprehensive income.

  
2.5
Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties and loans to related parties. 
Debt instruments that are payable or receivable within one year, typically trade payables or receivables, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration, expected to be paid or received. 
Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method.
 

  
2.6
Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the statement of comprehensive income, except that a charge attributable to an item of income or expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacated or substantively enacted by the reporting date.
Deferred balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except:
 
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;
 
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

  
2.7
Revenue

Revenue represents gross rental income from the letting of property and is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured.  Rent reviews are only recognised as income once the review has been settled, agreed and concluded. 
Lease incentives are recognised over the period of the lease. However, the group took advantage of the optional exemption available on transition to FRS 102 which allows lease incentives on leases entered into before the date of transition to the standard to continue to be charged over the shorter period to the first market rent review rather than the term of lease.

Page 5


 
GLADEHURST PROPERTIES LIMITED
 

 
Notes to the financial statements
For the Year Ended 30 June 2024

2.Accounting policies (continued)

 
2.8

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

  
2.9
Reserves

The company's reserves are as follows:
 
Called up share capital represents the nominal value of the shares issued
 
Profit and Loss Account represents cummulative profits or losses, net of dividends and other adjustments.


3.


Employees

The average monthly number of employees  during the year was as follows:


        2024
        2023
            No.
            No.







No.
5
5


4.


Tangible fixed assets





Motor vehicles

£



Cost or valuation


At 1 July 2023
72,415



At 30 June 2024

72,415



Depreciation


At 1 July 2023
32,673


Charge for the year on owned assets
9,935



At 30 June 2024

42,608



Net book value



At 30 June 2024
29,807



At 30 June 2023
39,742

Page 6


 
GLADEHURST PROPERTIES LIMITED
 

 
Notes to the financial statements
For the Year Ended 30 June 2024

5.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 July 2023
5



At 30 June 2024
5





6.


Investment property


Freehold investment property

£



Valuation


At 1 July 2023
52,050,000



At 30 June 2024
52,050,000

The 2024 valuations were made by the board of directors, based where applicable on discussions with valuation professionals and on valuation reports on certain of the company's properties prepared for lending purposes, on an open market value for existing use basis.







7.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
16,091
61,690

Amounts owed to group undertakings
479,360
604,360

Corporation tax
627,159
219,520

Taxation and social security
190,017
14,980

Other creditors
3,617,361
3,450,871

Accruals and deferred income
262,356
416,033

5,192,344
4,767,454


Amounts owed to group undertakings are interest free and repayable on demand.

Page 7


 
GLADEHURST PROPERTIES LIMITED
 

 
Notes to the financial statements
For the Year Ended 30 June 2024

Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
18,542,890
18,542,890

18,542,890
18,542,890


Bank loans are secured by way of a fixed charges over the assets of the freehold investment properties of the company and group, by fixed and floating charges over all other assets of the group and by guarantees given by certain companies connected to the directors.
The rates of interest on these loans is fixed at 4.4% until expiry in December 2026.


8.


Loans


Analysis of the maturity of loans is given below:


2024
2023
£
£



Amounts falling due 2-5 years

Bank loans
18,542,890
18,542,890


18,542,890
18,542,890


Page 8


 
GLADEHURST PROPERTIES LIMITED
 

 
Notes to the financial statements
For the Year Ended 30 June 2024

9.


Deferred taxation




2024
2023


£

£






At beginning of year
(6,947,628)
(6,947,628)



At end of year
(6,947,628)
(6,947,628)

The provision for deferred taxation is made up as follows:

2024
2023
£
£


Deferred tax on valuation gains on investment property
(6,947,628)
(6,947,628)

(6,947,628)
(6,947,628)


10.


Commitments under operating leases

The majority of the company's investment properties are residential and are leased under short term rolling contracts. Hence, there are no future minimum lease receivables to disclose.


The company leases out commercial investment property under non-cancellable operating leases for the following future minimum lease receivables. There are no contingent rents.

2024
2023
£
£


Not later than 1 year
448,000
448,000

Later than 1 year and not later than 5 years
1,178,301
1,578,301

Later than 5 years
381,896
429,896

2,008,197
2,456,197


11.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



1,000 (2023 - 1,000) Ordinary shares of £1.00 each
1,000
1,000


Page 9


 
GLADEHURST PROPERTIES LIMITED
 

 
Notes to the financial statements
For the Year Ended 30 June 2024

12.


Related party transactions

The company has taken advantage of paragraph 33.1A of FRS102 and has not disclosed transactions that have taken place with other group entities.
At the end year the following balance were due to/ (from) companies controlled by the directors. The movements in the year arise from inter-company transfers.


2024
2023
£
£

David Tannen Services Ltd
3,436,561
3,244,323
The Tannen Group Ltd
(10,224,266)
(7,616,802)

 
Page 10