Company Registration Number 02902182 (England and Wales)
SHORELAND PLANT LIMITED
ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
SHORELAND PLANT LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
SHORELAND PLANT LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,005,469
1,039,412
Investment property
4
500,000
500,000
1,505,469
1,539,412
Current assets
Debtors
5
1,047,786
989,421
Cash at bank and in hand
4,679
86,098
1,052,465
1,075,519
Creditors: amounts falling due within one year
6
(184,095)
(199,206)
Net current assets
868,370
876,313
Total assets less current liabilities
2,373,839
2,415,725
Creditors: amounts falling due after more than one year
7
(48,008)
(122,757)
Provisions for liabilities
(59,787)
(59,787)
Net assets
2,266,044
2,233,181
Capital and reserves
Called up share capital
1,176
1,176
Revaluation reserve
529,432
529,432
Non-distributable profits reserve
8
171,002
171,002
Distributable profit and loss reserves
1,564,434
1,531,571
Total equity
2,266,044
2,233,181
SHORELAND PLANT LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 9 September 2025 and are signed on its behalf by:
Mr S Bell
Mr R J Goodman
Director
Director
Company registration number 02902182 (England and Wales)
SHORELAND PLANT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

Shoreland Plant Limited is a private company limited by shares incorporated in England and Wales. The registered office is Woodhouse Lane, Botley, Southampton, Hampshire, SO30 2EZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents invoices raised for the provision of the hire of plant and machinery. The company also receives rent for the use of their building. Invoices are recognised on the date of the invoice raised and an adjustment is made where services related to a future period.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
4% Straight Line
Plant and machinery
33% Straight Line
Fixtures, fittings & equipment
20% - 33.33% Straight Line
Motor vehicles
14.33% - 20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

SHORELAND PLANT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

SHORELAND PLANT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

SHORELAND PLANT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
4
4
SHORELAND PLANT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost or valuation
At 1 January 2024
1,073,817
1,338,960
2,412,777
Additions
-
0
72,219
72,219
Disposals
-
0
(123,328)
(123,328)
At 31 December 2024
1,073,817
1,287,851
2,361,668
Depreciation and impairment
At 1 January 2024
630,108
743,257
1,373,365
Depreciation charged in the year
26,341
47,375
73,716
Eliminated in respect of disposals
-
0
(90,882)
(90,882)
At 31 December 2024
656,449
699,750
1,356,199
Carrying amount
At 31 December 2024
417,368
588,101
1,005,469
At 31 December 2023
443,709
595,703
1,039,412

The property at Woodhouse Lane, Botley has been valued during the year by the Directors on the basis of open market value.

Land and buildings are carried at valuation. If land and buildings were measured using the cost model, the carrying amounts would have been approximately £35,787 (2023 - £50,700), being cost £508,816 (2023 - £508,816) and depreciation £11,428 (2023 - £11,428).

4
Investment property
2024
£
Fair value
At 1 January 2024 and 31 December 2024
500,000

The fair value of the investment property has been arrived at on the basis of a valuation carried out by the directors of the company. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

SHORELAND PLANT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
2,800
2,800
Amounts owed by group undertakings
1,015,373
958,085
Other debtors
12,154
16,751
Prepayments and accrued income
17,459
11,785
1,047,786
989,421
6
Creditors: amounts falling due within one year
2024
2023
£
£
Obligations under finance leases
99,333
125,985
Trade creditors
1,981
5,289
Corporation tax
14,445
27,610
Other taxation and social security
43,488
15,914
Other creditors
20,731
20,388
Accruals and deferred income
4,117
4,020
184,095
199,206
7
Creditors: amounts falling due after more than one year
2024
2023
£
£
Other creditors
48,008
122,757
8
Non-distributable profits reserve
2024
2023
£
£
At the beginning and end of the year
171,002
171,002
SHORELAND PLANT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
9
Directors' transactions

Advances or credits have been granted by the company to its directors as follows:

Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Mr S Bell -
-
143
-
-
143
Mr R J Goodman -
-
5,000
61
(5,000)
61
5,143
61
(5,000)
204

Interest free loans have been granted to the company by its directors as follows:

Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Mrs J Bell -
-
343
-
-
343
343
-
-
343
10
Parent company

The parent company of Shoreland Projects Limited is Shoreland Holdings Limited and its registered office is Woodhouse Lane, Botley, Southampton, Hampshire, SO30 2EZ.

The ultimate controlling party is Mr R J Goodman, by virtue of his majority shareholding in the parent company.

2024-12-312024-01-01falsefalsefalse09 September 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityMr S BellMr R J GoodmanMrs J BellMrs G GoodmanMr R J Goodman029021822024-01-012024-12-31029021822024-12-31029021822023-12-3102902182core:LandBuildings2024-12-3102902182core:OtherPropertyPlantEquipment2024-12-3102902182core:LandBuildings2023-12-3102902182core:OtherPropertyPlantEquipment2023-12-3102902182core:ShareCapital2024-12-3102902182core:ShareCapital2023-12-3102902182core:RevaluationReserve2024-12-3102902182core:RevaluationReserve2023-12-3102902182core:FurtherSpecificReserve1ComponentTotalEquity2024-12-3102902182core:FurtherSpecificReserve1ComponentTotalEquity2023-12-3102902182core:RetainedEarningsAccumulatedLosses2024-12-3102902182core:RetainedEarningsAccumulatedLosses2023-12-3102902182bus:Director12024-01-012024-12-3102902182bus:CompanySecretaryDirector12024-01-012024-12-3102902182core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3102902182core:PlantMachinery2024-01-012024-12-3102902182core:FurnitureFittings2024-01-012024-12-3102902182core:MotorVehicles2024-01-012024-12-31029021822023-01-012023-12-3102902182core:LandBuildings2023-12-3102902182core:OtherPropertyPlantEquipment2023-12-31029021822023-12-3102902182core:LandBuildings2024-01-012024-12-3102902182core:OtherPropertyPlantEquipment2024-01-012024-12-3102902182core:CurrentFinancialInstruments2024-12-3102902182core:CurrentFinancialInstruments2023-12-3102902182core:Non-currentFinancialInstruments2024-12-3102902182core:Non-currentFinancialInstruments2023-12-3102902182bus:PrivateLimitedCompanyLtd2024-01-012024-12-3102902182bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3102902182bus:FRS1022024-01-012024-12-3102902182bus:AuditExemptWithAccountantsReport2024-01-012024-12-3102902182bus:Director22024-01-012024-12-3102902182bus:Director32024-01-012024-12-3102902182bus:Director42024-01-012024-12-3102902182bus:CompanySecretary12024-01-012024-12-3102902182bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP