| Page | |
|---|---|
| Accountants' Report | 1 |
| Balance Sheet | 2—3 |
| Notes to the Financial Statements | 4—7 |
|
|
|
|
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 4 |
|
|
||
| Investment Properties | 5 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 6 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| PROVISIONS FOR LIABILITIES | |||||
| Deferred Taxation |
( |
( |
|||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital |
|
|
|||
| Fair value reserve |
|
|
|||
| Profit and Loss Account |
|
|
|||
| SHAREHOLDERS' FUNDS | 198,130 | 210,496 | |||
|
Director
|
|
|
| Computer Equipment |
|
| Computer Equipment | |
|---|---|
| £ | |
| Cost or Valuation | |
| As at 1 February 2024 |
|
| As at 31 January 2025 |
|
| Depreciation | |
| As at 1 February 2024 |
|
| Provided during the period |
|
| As at 31 January 2025 |
|
| Net Book Value | |
| As at 31 January 2025 |
|
| As at 1 February 2024 |
|
| 2025 | |
|---|---|
| £ | |
| Fair Value | |
| As at 1 February 2024 |
|
| Revaluations | (5,000) |
| As at 31 January 2025 |
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Cost | 126,043 | 126,043 | |
|
NET BOOK VALUE
|
|
|
At 31 January 2025
|
175,000
|
|
At 31 January 2024
|
180,000
|
|
Fair Value at 31 January 2025 is represented by:
|
|
|
£
|
|
|
Valuation in 2018
|
18,957
|
|
Valuation in 2019
|
5,000
|
|
Valuation in 2021
|
10,000
|
|
Valuation in 2023
|
(10,000)
|
|
Valuation in 2024
|
30,000
|
|
Valuation in 2025
|
(5,000)
|
|
Cost
|
126,043
|
|
175,000
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors | - |
|
|
| Accruals and deferred income |
|
|
|
| Directors' loan accounts |
|
|
|
|
|
|
||
| Deferred Tax | Total | |
|---|---|---|
| £ | £ | |
| As at 1 February 2024 |
|
11,126 |
| Deferred taxation |
|
|
| Balance at 31 January 2025 |
|
12,310 |
| As at 1 February 2024 | Amounts advanced | Amounts repaid | Amounts written off | As at 31 January 2025 | |
|---|---|---|---|---|---|
| £ | £ | £ | £ | £ | |
| Mrs Edith Watson |
( |
|
( |
- |
( |
| Mr Anthony Wood |
( |
|
( |
- |
( |