Company registration number 03482701 (England and Wales)
INIGO BUSINESS CENTRES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
INIGO BUSINESS CENTRES LIMITED
COMPANY INFORMATION
Directors
Mr R Johnson
Mr H Biswas
(Appointed 18 December 2024)
Company number
03482701
Registered office
1310 Solihull Parkway
Birmingham Business Park
Birmingham
B37 7YB
Accountants
Ormerod Rutter Limited
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
INIGO BUSINESS CENTRES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
INIGO BUSINESS CENTRES LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
5
188,260
214,545
Investments
6
262,471
262,471
450,731
477,016
Current assets
Debtors
7
661,809
717,274
Cash at bank and in hand
52,828
23,138
714,637
740,412
Creditors: amounts falling due within one year
8
(1,126,060)
(1,431,308)
Net current liabilities
(411,423)
(690,896)
Total assets less current liabilities
39,308
(213,880)
Creditors: amounts falling due after more than one year
9
(133,181)
(15,287)
Accruals and deferred income
(228,107)
Net liabilities
(321,980)
(229,167)
Capital and reserves
Called up share capital
11
85,000
85,000
Share premium account
46,000
46,000
Profit and loss reserves
(452,980)
(360,167)
Total equity
(321,980)
(229,167)
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
INIGO BUSINESS CENTRES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 13 August 2025 and are signed on its behalf by:
Mr R Johnson
Director
Company registration number 03482701 (England and Wales)
INIGO BUSINESS CENTRES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information
Inigo Business Centres Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1310 Solihull Parkway, Birmingham Business Park, Birmingham, England, B37 7YB.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.
1.2
Going concern
These financial statements have been drawn up on the going concern basis. If the going concern basis were not appropriate, adjustments would have been made to reduce assets to recoverable amounts, to provide for any further liabilities that might arise, and to re-classify fixed assets as current assets and long term liabilities as current liabilities.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Income received in advance of the period is recognised as deferred income and is included in accruals.
1.4
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
Over the term of the lease
Fixtures and fittings
Variable rates up to a maximum of 10 years
Computers
3 years
INIGO BUSINESS CENTRES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.6
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
INIGO BUSINESS CENTRES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.11
Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.13
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
INIGO BUSINESS CENTRES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
11
13
4
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2024
20,000
Disposals
(20,000)
At 31 December 2024
Amortisation and impairment
At 1 January 2024
20,000
Disposals
(20,000)
At 31 December 2024
Carrying amount
At 31 December 2024
At 31 December 2023
5
Tangible fixed assets
Leasehold improvements
Fixtures and fittings
Computers
Total
£
£
£
£
Cost
At 1 January 2024
652,937
467,202
403,724
1,523,863
Additions
7,823
42,690
1,095
51,608
At 31 December 2024
660,760
509,892
404,819
1,575,471
Depreciation and impairment
At 1 January 2024
494,257
413,507
401,554
1,309,318
Depreciation charged in the year
64,579
12,165
1,149
77,893
At 31 December 2024
558,836
425,672
402,703
1,387,211
Carrying amount
At 31 December 2024
101,924
84,220
2,116
188,260
At 31 December 2023
158,680
53,695
2,170
214,545
INIGO BUSINESS CENTRES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
6
Fixed asset investments
2024
2023
£
£
Shares in group undertakings and participating interests
262,471
262,471
7
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
195,759
167,805
Amounts owed by group undertakings
21,653
Other debtors
444,397
549,469
661,809
717,274
8
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
10,191
10,191
Trade creditors
656,979
672,515
Amounts owed to group undertakings
333,673
227,657
Taxation and social security
34,871
21,101
Other creditors
90,346
499,844
1,126,060
1,431,308
9
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
5,096
15,287
Other creditors
128,085
133,181
15,287
INIGO BUSINESS CENTRES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
10
Secured debts
The following secured debts are included within creditors:
2024
2023
£
£
Bank loans
15,287
25,478
Bank loans are secured by way of a fixed and floating charge over all assets of the company.
The company has an outstanding loan of £15,287 (2024: £25,478) obtained under the Governments Coronavirus Business Interruption Loan Scheme (CBILS). Under this scheme, 80% of the loan is guaranteed by the UK Government to the lender. This guarantee does not reduce the company's obligation to repay the full amount of the loan and the company remains fully liable for the outstanding balance.
11
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
85,000
85,000
85,000
85,000
12
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2024
2023
£
£
1,865,095
3,471,209
13
Ultimate controlling party
UBC Holdings Limited is regarded by the directors as being the company's immediate and ultimate parent company.
2024-12-312024-01-01falsefalsefalse13 August 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr R JohnsonMr H BiswasMr T Mulvaney034827012024-01-012024-12-3103482701bus:Director12024-01-012024-12-3103482701bus:Director22024-01-012024-12-3103482701bus:Director32024-01-012024-12-3103482701bus:RegisteredOffice2024-01-012024-12-31034827012024-12-31034827012023-12-3103482701core:LeaseholdImprovements2024-12-3103482701core:FurnitureFittings2024-12-3103482701core:ComputerEquipment2024-12-3103482701core:LeaseholdImprovements2023-12-3103482701core:FurnitureFittings2023-12-3103482701core:ComputerEquipment2023-12-3103482701core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103482701core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3103482701core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3103482701core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3103482701core:CurrentFinancialInstruments2024-12-3103482701core:CurrentFinancialInstruments2023-12-3103482701core:Non-currentFinancialInstruments2024-12-3103482701core:Non-currentFinancialInstruments2023-12-3103482701core:ShareCapital2024-12-3103482701core:ShareCapital2023-12-3103482701core:SharePremium2024-12-3103482701core:SharePremium2023-12-3103482701core:RetainedEarningsAccumulatedLosses2024-12-3103482701core:RetainedEarningsAccumulatedLosses2023-12-3103482701core:ShareCapitalOrdinaryShareClass12024-12-3103482701core:ShareCapitalOrdinaryShareClass12023-12-3103482701core:Goodwill2024-01-012024-12-3103482701core:LeaseholdImprovements2024-01-012024-12-3103482701core:FurnitureFittings2024-01-012024-12-3103482701core:ComputerEquipment2024-01-012024-12-31034827012023-01-012023-12-3103482701core:NetGoodwill2023-12-3103482701core:NetGoodwill2024-12-3103482701core:NetGoodwill2024-01-012024-12-3103482701core:NetGoodwill2023-12-3103482701core:LeaseholdImprovements2023-12-3103482701core:FurnitureFittings2023-12-3103482701core:ComputerEquipment2023-12-31034827012023-12-3103482701core:WithinOneYear2024-12-3103482701core:WithinOneYear2023-12-3103482701bus:OrdinaryShareClass12024-01-012024-12-3103482701bus:OrdinaryShareClass12024-12-3103482701bus:OrdinaryShareClass12023-12-3103482701bus:PrivateLimitedCompanyLtd2024-01-012024-12-3103482701bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3103482701bus:FRS1022024-01-012024-12-3103482701bus:AuditExemptWithAccountantsReport2024-01-012024-12-3103482701bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP