Company registration number 03735854 (England and Wales)
LUMINESCENCE INTERNATIONAL LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
Affinia
Ground Floor
Swift House
18 Hoffmanns Way
Chelmsford
Essex
CM1 1GU
LUMINESCENCE INTERNATIONAL LTD
COMPANY INFORMATION
Directors
Mrs D Cook
Mr M Yazdani
Mr M J C M Schoonenberg
Mr G Silver
Company number
03735854
Registered office
The Fairway
Bush Fair
Harlow
Essex
CM18 6NG
Auditor
Affinia (Chelmsford)
Ground Floor
Swift House
18 Hoffmanns Way
Chelmsford
Essex
CM1 1GU
LUMINESCENCE INTERNATIONAL LTD
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Profit and loss account
8
Balance sheet
9
Statement of changes in equity
10
Notes to the financial statements
11 - 23
LUMINESCENCE INTERNATIONAL LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Review of the business

The company is engaged in the supply of technology and inks for bank notes, security documents, brand protection and stitching threads for passports.

 

Turnover for 2024 was £22.93m up from 2023 at £20.09m.

 

In 2024 the business delivered another good year growing from 2023, driven by new customer projects and underlying increase in demand. The business continued to enjoy success with a committed and knowledgeable work force. Where needed, new team members have been added and there has been continued development of new products and technologies.

 

The strategy remains to grow through focused attention in the marketplace with the support of Group companies.

Principal risks and uncertainties

State of economy

The company operates in a growing global market for security inks. We continue to invest in all parts of our business to facilitate our continued development in this market.

 

Credit risk

The company's credit risk is primarily attributable to its trade debtors. The amounts presented in the balance sheet are net of allowances for doubtful debtors. An allowance for impairment is made when there is a triggering event which, based on previous experience, is evidence of a reduction in the recoverability of the cash flows. The company has no significant concentration or credit risk or liquidity risk with exposure spread over a large number of counterparties and customers or with other group companies who are able to repay these balances.

 

Foreign exchange risk

With suppliers and customers worldwide, Luminescence is subject to currency exposure, notably with Euro and US Dollar. These exposures are regularly monitored and reviewed. Access to its Parent Company's treasury and market expertise gives the option to pursue forward contracts where the risk mitigation is considered appropriate.

 

Commercial risk

The directors consider that the primary commercial risk relevant to the company is if there are unprecedented changes in the market driven by competitor activity, cost volatility of raw materials or changes in customer procurement practices. The company works to cover these by carefully tracking and being active in the market taking appropriate action and by entering trading negotiations with its suppliers as part of its normal trading activities.

As part of commercial risk management, the directors continue to monitor the changes in global markets. The company has remained well placed by drawing on the global expertise of fellow group companies to manage risks.

 

Russia/Ukraine Crisis

Following the invasion of Ukraine by Russian forces in March 2022, we have carried out a thorough review of the Company's exposure caused by those events. Luminescence does not trade with Russia. We have no direct purchases from Russia/Ukraine and continue to evaluate the impact that the events are having on global commodity based raw materials and energy.

 

Tariffs

The directors continue to review tariffs and assess their impact on the companies supply chain. This data is analysed and where possible mitigation are put in place to minimise cost increases and reduce the impacts to our custom.

LUMINESCENCE INTERNATIONAL LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Future developments

The Directors will continue to look for growth opportunities across all our sectors, and opportunities to further improve operations and efficiencies across the Company to reduce costs and achieve acceptable levels of profitability.

 

The Directors remain confident that the banknote and passport market will remain stable for the next ten to fifteen years with increased security required. Banknotes will become longer lasting (with reduced ink, thread and fibre consumables required) with the increased use of polymers, hybrids and other durable substrates. We continue to focus on these new substrates and also on new technologies to help us remain relevant and profitable in the future.

 

The following paragraphs summarise how the Directors' fulfil their duties:

 

Maintaining a reputation for high standard of business conduct

Annually employees must complete the internal training on Ethics and Legal Compliance.

 

Sustainability

Luminescence International Ltd is constantly working to promote sustainable solutions. Our approach to sustainability guides the way we develop, manufacture, and distribute products, as well as how we work with our customers and suppliers.

Working with industry leaders and in line with DIC Corporation's goal to achieve carbon neutrality by 2050, we are reducing global CO2 emissions by increasing the use of bio-renewable and recyclable materials, while promoting the value of these activities throughout the supply chain. Our emphasis on sustainability continues to be fundamental to our innovation and product development and is gaining broad support from our customers.

Our approach to sustainability can be viewed on our parent company website https://www.sunchemical.com/sustainability

Key performance indicators

Turnover increase: 14.14% (2023: 4.31%)

The turnover in 2024 has increased due to new customers.

 

Debtor days: 61 days (2023: 102 days)

Debtors are carefully monitored and controlled. Levels of AR and DSO have been significantly impacted by 2 major government customers who have been slow to pay.

 

Creditor days: 65 days (2023: 219 days)

Creditors are generally paid when they become due.

Employment

Luminescence International Limited is an equal opportunities employer.

On behalf of the board

Mr G Silver
Director
30 July 2025
LUMINESCENCE INTERNATIONAL LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company continued to be that the supply of technology and inks for bank notes, security documents and stitching threads for passports.

Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £10,000,000 (2023: nil). The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mrs D Cook
Mr M Yazdani
Mr M J C M Schoonenberg
Mr G Silver
Auditor

The auditors, Affinia (Chelmsford), will be proposed for re-appointment at the forthcoming Annual General Meeting.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Dislcosure in the strategic report

Information regarding the likely future developments of the company have been included in the strategic report.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

LUMINESCENCE INTERNATIONAL LTD
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr G Silver
Director
30 July 2025
LUMINESCENCE INTERNATIONAL LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF LUMINESCENCE INTERNATIONAL LTD
- 5 -
Opinion

We have audited the financial statements of Luminescence International Ltd (the 'company') for the year ended 31 December 2024 which comprise the profit and loss account, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

LUMINESCENCE INTERNATIONAL LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF LUMINESCENCE INTERNATIONAL LTD (CONTINUED)
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

 

.

 

LUMINESCENCE INTERNATIONAL LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF LUMINESCENCE INTERNATIONAL LTD (CONTINUED)
- 7 -

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

 

 

To address the risk of fraud through management bias and override of controls, we:

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Laurence Miles (Senior Statutory Auditor)
For and on behalf of Affinia (Chelmsford), Statutory Auditor
Chartered Accountants
Ground Floor
Swift House
18 Hoffmanns Way
Chelmsford
Essex
CM1 1GU
30 July 2025
LUMINESCENCE INTERNATIONAL LTD
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
Notes
£
£
Turnover
3
22,934,916
20,085,459
Cost of sales
(10,890,181)
(11,609,308)
Gross profit
12,044,735
8,476,151
Administrative expenses
(5,257,531)
(5,004,157)
Other operating income
24,123
10,000
Operating profit
4
6,811,327
3,481,994
Interest receivable and similar income
7
394,790
166,171
Profit before taxation
7,206,117
3,648,165
Tax on profit
8
(1,964,147)
(899,753)
Profit for the financial year
5,241,970
2,748,412

The profit and loss account has been prepared on the basis that all operations are continuing operations.

LUMINESCENCE INTERNATIONAL LTD
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Goodwill
10
90,351
108,181
Other intangible assets
10
8,230
10,188
Total intangible assets
98,581
118,369
Tangible assets
11
2,800,872
2,886,141
2,899,453
3,004,510
Current assets
Stocks
12
4,583,299
4,398,824
Debtors
13
11,501,900
17,372,944
Cash at bank and in hand
450,436
327,344
16,535,635
22,099,112
Creditors: amounts falling due within one year
14
(3,146,586)
(4,069,300)
Net current assets
13,389,049
18,029,812
Total assets less current liabilities
16,288,502
21,034,322
Creditors: amounts falling due after more than one year
15
(71,192)
(96,749)
Provisions for liabilities
Deferred tax liability
16
375,551
337,784
(375,551)
(337,784)
Net assets
15,841,759
20,599,789
Capital and reserves
Called up share capital
18
180
180
Capital redemption reserve
10
10
Profit and loss reserves
15,841,569
20,599,599
Total equity
15,841,759
20,599,789

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 30 July 2025 and are signed on its behalf by:
Mr G Silver
Director
Company registration number 03735854 (England and Wales)
LUMINESCENCE INTERNATIONAL LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
180
10
17,851,187
17,851,377
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
2,748,412
2,748,412
Balance at 31 December 2023
180
10
20,599,599
20,599,789
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
5,241,970
5,241,970
Dividends
9
-
-
(10,000,000)
(10,000,000)
Balance at 31 December 2024
180
10
15,841,569
15,841,759
LUMINESCENCE INTERNATIONAL LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
1
Accounting policies
Company information

Luminescence International Ltd is a private company limited by shares incorporated in England and Wales. The registered office is The Fairway, Bush Fair, Harlow, Essex, CM18 6NG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

Related party exemption

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland", not to disclose related party transactions with wholly owned subsidiaries within the group.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

LUMINESCENCE INTERNATIONAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -

The company recognises revenue from the following major sources:

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Supply of Technology and inks for bank notes, security documents and stitching passports

Turnover is recognised when it is probable that the economic benefits will flow to the company and the amount of income can be reliably measured.

 

Sale of goods are recognised when the goods are despatched, which is usually the same day on which the goods are delivered and hence the point at which the risks and rewards of ownership pass to the buyer.

 

Royalty income is recognised as a % per kilogram of output at an agreed rate.

1.4
Intangible fixed assets - goodwill

Goodwill was created in 2008 and has been fully amortised over 10 years.

 

Additional goodwill has been recognised following the acquisition of a business (not share capital) in financial year 2023.

1.5
Intangible fixed assets other than goodwill

Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Intellectual property
Straight line on cost over 7 years
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
Over the life of the lease
Leasehold improvements
Over the life of the lease
Plant and equipment
Straight line over 8 to 11 years
Computers
Straight line over 3 to 8 years
Motor vehicles
Straight line over 4 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Impairment of fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost net of depreciation and any impairment losses.

 

The entity reviews the carrying value's of its tangible fixed assets at each reporting date, to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the estimated recoverable value of the asset is used to determine the extent of the impairment loss (if any).

LUMINESCENCE INTERNATIONAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
1.8
Stocks

Stocks are valued at average weighted cost, derived from, the lower of cost and estimated selling price less costs to complete and sell, after making due allowance for obsolete and slow moving items.

 

Slow moving and obsolete items are written down on a % basis, determined by the ageing of the item usage.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

LUMINESCENCE INTERNATIONAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

LUMINESCENCE INTERNATIONAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.16
Foreign exchange

Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the statement of financial position date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

LUMINESCENCE INTERNATIONAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

Royalty income is recognised based on estimated quantities. The management estimation techniques encompass all available information and evidence at the time that the estimate is made. The basis of the estimate is the preceding months output and do not contain any indicators of bias. Royalties are involved annually, where any under/over provision is realised.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Critial accounting judgements and key sources of estimation uncertainty

Royalty income is recognised on assumptions that are open to estimation uncertainty. The key source of estimation uncertainty is driven by the fluctuation of the price of raw materials and interaction with currency risk on which the income is recognised on a % of output basis. Income is recognised in accordance with FRS 102 Section 23, although the pricing is agreed in arrears creating the estimation uncertainty.

 

The estimation uncertainty does increase the risk of a material effect on the financial statements in future periods.

3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Sale of goods
21,013,961
16,852,619
Royalties
1,920,955
3,232,840
22,934,916
20,085,459
2024
2023
£
£
Other revenue
Interest income
394,790
166,171

An analysis of turnover and profits between geographical markets has not been given because, in the opinion of the directors, this disclosure would be seriously prejudicial to the company,

LUMINESCENCE INTERNATIONAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
4
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange losses
72,559
323,699
Fees payable to the company's auditor for the audit of the company's financial statements
19,455
22,150
Depreciation of owned tangible fixed assets
465,993
485,668
(Profit)/loss on disposal of tangible fixed assets
(145)
17,080
Amortisation of intangible assets
19,788
22,815
Operating lease charges
599,854
577,323
Non audit services during the current year amounted to £2,200 (2023: £2,100)
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Manufacturing
54
56
Research and Development
17
17
Technical
3
5
Sales
3
3
Admin
22
17
Total
99
98

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
3,999,942
4,120,835
Social security costs
426,716
432,524
Pension costs
86,800
86,072
4,513,458
4,639,431
6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
89,169
74,686
Company pension contributions to defined contribution schemes
2,777
1,321
91,946
76,007
LUMINESCENCE INTERNATIONAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
7
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
4,514
2,735
Other interest income
390,276
163,436
Total income
394,790
166,171

All of the £390,276 (£163,436) of interest received was derived from other group undertakings.

8
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
1,926,917
903,184
Adjustments in respect of prior periods
(537)
-
0
Total current tax
1,926,380
903,184
Deferred tax
Origination and reversal of timing differences
37,767
(3,431)
Total tax charge
1,964,147
899,753

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
7,206,117
3,648,165
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
1,801,529
858,048
Tax effect of expenses that are not deductible in determining taxable profit
168,739
21,340
Tax effect of income not taxable in determining taxable profit
-
0
(52)
Impact of hybrid tax
-
0
150
Effect of change in tax rate in deferred tax
-
0
20,267
Other permanent differences
(6,121)
-
0
Taxation charge for the year
1,964,147
899,753
LUMINESCENCE INTERNATIONAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
8
Taxation
(Continued)
- 19 -

The UK corporate tax charge of £1,926,917 (2023: £903,184) is before any double taxation relief.

 

The value of £732,677 (2023: £288,550) has been relieved via double taxation treaty.

 

The value of £1,194,240 (2023: £614,634) has been cross charged to the surrendering company following a group relief claim.

 

The UK corporate tax charge after double taxation relief is £nil (2023: £nil).

 

The UK corporate tax payable at the year end date £nil (2023: £nil)

9
Dividends
2024
2023
£
£
Interim paid
10,000,000
-
0
10
Intangible fixed assets
Goodwill
Intellectual property
Total
£
£
£
Cost
At 1 January 2024 and 31 December 2024
2,728,434
15,000
2,743,434
Amortisation and impairment
At 1 January 2024
2,620,253
4,812
2,625,065
Amortisation charged for the year
17,830
1,958
19,788
At 31 December 2024
2,638,083
6,770
2,644,853
Carrying amount
At 31 December 2024
90,351
8,230
98,581
At 31 December 2023
108,181
10,188
118,369
LUMINESCENCE INTERNATIONAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
11
Tangible fixed assets
Leasehold land and buildings
Leasehold improvements
Plant and equipment
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2024
28,044
1,469,810
3,949,342
240,533
19,347
5,707,076
Additions
-
0
-
0
377,529
5,951
-
0
383,480
Disposals
-
0
-
0
(8,750)
-
0
-
0
(8,750)
At 31 December 2024
28,044
1,469,810
4,318,121
246,484
19,347
6,081,806
Depreciation and impairment
At 1 January 2024
19,938
490,292
2,137,607
172,695
403
2,820,935
Depreciation charged in the year
1,478
119,739
308,495
31,962
4,319
465,993
Eliminated in respect of disposals
-
0
-
0
(5,994)
-
0
-
0
(5,994)
At 31 December 2024
21,416
610,031
2,440,108
204,657
4,722
3,280,934
Carrying amount
At 31 December 2024
6,628
859,779
1,878,013
41,827
14,625
2,800,872
At 31 December 2023
8,106
979,518
1,811,735
67,838
18,944
2,886,141
12
Stocks
2024
2023
£
£
Finished goods and goods for resale
4,583,299
4,398,824

The above balances are comprised of the total gross stock value less any accumulated impairment. The accumulated impairment loss for the current year is £1,447,899 (2023: £1,166,630).

13
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
3,802,007
5,603,324
Amounts owed by group undertakings
40,941
25,710
Other debtors
5,168,218
9,486,473
Prepayments and accrued income
2,490,734
2,257,437
11,501,900
17,372,944
LUMINESCENCE INTERNATIONAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
14
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
922,951
2,880,891
Amounts owed to group undertakings
1,194,240
614,634
Taxation and social security
95,690
99,858
Other creditors
17,532
19,928
Accruals and deferred income
916,173
453,989
3,146,586
4,069,300

Amounts due to group undertakings are interest free and payable on demand.

15
Creditors: amounts falling due after more than one year
2024
2023
£
£
Accruals and deferred income
71,192
96,749
16
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2024
2023
Balances:
£
£
Deferred tax
375,551
337,784
2024
Movements in the year:
£
Liability at 1 January 2024
337,784
Charge to profit or loss
37,767
Liability at 31 December 2024
375,551

The deferred tax liability set out above is expected to reverse within the foreseeable future and relates to accelerated capital allowances that are expected to mature within the same period.

LUMINESCENCE INTERNATIONAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
17
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
86,800
86,072

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

18
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
180
180
180
180
19
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
£
£
Within 1 year
608,070
515,489
Years 2-5
1,925,678
1,888,976
2,533,748
2,404,465

The total operating lease expense charged in the period was £593,306 (2023: £572,489).

20
Capital commitments

Amounts contracted for but not provided in the financial statements:

2024
2023
£
£
Acquisition of tangible fixed assets
28,918
15,600
LUMINESCENCE INTERNATIONAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
21
Ultimate controlling party

The ultimate parent undertaking and the controlling undertaking of the largest group for which group financial statements are drawn up is DIC Corporation, a company incorporated in Japan.

 

Luminescence International Limited is a wholly owned subsidiary of Luminescence Holdings Limited. Luminescence Holdings Limited is a wholly owed subsidiary of Sun Chemical Group Cooperatief U.A., a company incorporated in the Netherlands. Dainippon Ink and Chemicals Inc. heads the largest and smallest group in which Luminescence International Limited is a member for which group financial statements are prepared. The consolidated financial statements of Dainippon Inc. are available to the public and may be obtained from DIC (Japan) Inc., DIC Building, 7-20 Nihonbashi, 3-Chome, Chuo-Ku, Tokyo 104, Japan.

2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200Mrs D CookMr M YazdaniMr M J C M SchoonenbergMr G Silver037358542024-01-012024-12-3103735854bus:Director12024-01-012024-12-3103735854bus:Director22024-01-012024-12-3103735854bus:Director32024-01-012024-12-3103735854bus:Director42024-01-012024-12-3103735854bus:RegisteredOffice2024-01-012024-12-31037358542024-12-31037358542023-01-012023-12-3103735854core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3103735854core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3103735854core:Goodwill2024-12-3103735854core:Goodwill2023-12-3103735854core:IntangibleAssetsOtherThanGoodwill2024-12-3103735854core:IntangibleAssetsOtherThanGoodwill2023-12-31037358542023-12-3103735854core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3103735854core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-3103735854core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3103735854core:LeaseholdImprovements2024-12-3103735854core:PlantMachinery2024-12-3103735854core:ComputerEquipment2024-12-3103735854core:MotorVehicles2024-12-3103735854core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3103735854core:LeaseholdImprovements2023-12-3103735854core:PlantMachinery2023-12-3103735854core:ComputerEquipment2023-12-3103735854core:MotorVehicles2023-12-3103735854core:ShareCapital2024-12-3103735854core:ShareCapital2023-12-3103735854core:CapitalRedemptionReserve2024-12-3103735854core:CapitalRedemptionReserve2023-12-3103735854core:RetainedEarningsAccumulatedLosses2024-12-3103735854core:RetainedEarningsAccumulatedLosses2023-12-3103735854core:ShareCapital2022-12-3103735854core:CapitalRedemptionReserve2022-12-3103735854core:RetainedEarningsAccumulatedLosses2022-12-3103735854core:ShareCapitalOrdinaryShareClass12024-12-3103735854core:ShareCapitalOrdinaryShareClass12023-12-3103735854core:Goodwill2024-01-012024-12-3103735854core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3103735854core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-01-012024-12-3103735854core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3103735854core:LeaseholdImprovements2024-01-012024-12-3103735854core:PlantMachinery2024-01-012024-12-3103735854core:ComputerEquipment2024-01-012024-12-3103735854core:MotorVehicles2024-01-012024-12-3103735854core:UKTax2024-01-012024-12-3103735854core:UKTax2023-01-012023-12-310373585412024-01-012024-12-310373585412023-01-012023-12-310373585422024-01-012024-12-310373585422023-01-012023-12-310373585432024-01-012024-12-310373585432023-01-012023-12-3103735854core:Goodwill2023-12-3103735854core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-31037358542023-12-3103735854core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3103735854core:LeaseholdImprovements2023-12-3103735854core:PlantMachinery2023-12-3103735854core:ComputerEquipment2023-12-3103735854core:MotorVehicles2023-12-3103735854core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3103735854core:CurrentFinancialInstruments2024-12-3103735854core:CurrentFinancialInstruments2023-12-3103735854core:Non-currentFinancialInstruments2024-12-3103735854core:Non-currentFinancialInstruments2023-12-3103735854bus:OrdinaryShareClass12024-01-012024-12-3103735854bus:OrdinaryShareClass12024-12-3103735854bus:OrdinaryShareClass12023-12-3103735854core:WithinOneYear2024-12-3103735854core:BetweenTwoFiveYears2024-12-3103735854bus:PrivateLimitedCompanyLtd2024-01-012024-12-3103735854bus:FRS1022024-01-012024-12-3103735854bus:Audited2024-01-012024-12-3103735854bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP