Stardraw.com Limited
Annual Report and Unaudited Financial Statements
For the year ended 31 December 2024
Company Registration No. 03915909 (England and Wales)
Stardraw.com Limited
Contents
Page
Directors' report
1
Accountants' report
2
Profit and loss account
3
Balance sheet
4
Notes to the financial statements
5 - 10
Stardraw.com Limited
Directors' Report
For the year ended 31 December 2024
Page 1
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activities of the company throughout the year was the development of internet enabled software solutions and providing IT services.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
D. Snipp
R. Robinson
Small companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
On behalf of the board
R. Robinson
Director
11 September 2025
Stardraw.com Limited
Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Financial Statements of Stardraw.com Limited for the year ended 31 December 2024
Page 2
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Stardraw.com Limited for the year ended 31 December 2024 which comprise the profit and loss account, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.
As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation
This report is made solely to the Board of Directors of Stardraw.com Limited, as a body, in accordance with the terms of our engagement letter dated 6 August 2025. Our work has been undertaken solely to prepare for your approval the financial statements of Stardraw.com Limited and state those matters that we have agreed to state to the Board of Directors of Stardraw.com Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Stardraw.com Limited and its Board of Directors as a body, for our work or for this report.
It is your duty to ensure that Stardraw.com Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Stardraw.com Limited. You consider that Stardraw.com Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Stardraw.com Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Moore Kingston Smith LLP
11 September 2025
Chartered Accountants
6th Floor
9 Appold Street
London
EC2A 2AP
Stardraw.com Limited
Profit and loss account
For the year ended 31 December 2024
Page 3
Year
Year
ended
ended
31 December
31 December
2024
2023
Notes
£
£
Turnover
805,320
721,939
Cost of sales
(21,654)
(18,850)
Gross profit
783,666
703,089
Administrative expenses
(574,878)
(540,101)
Operating profit
2
208,788
162,988
Interest payable and similar expenses
(90)
Profit before taxation
208,788
162,898
Tax on profit
Profit for the financial year
208,788
162,898
The Profit and Loss Account has been prepared on the basis that all operations are continuing operations.
Stardraw.com Limited
Balance Sheet
As at 31 December 2024
Page 4
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
5
505,599
477,991
Tangible assets
6
4,393
4,379
509,992
482,370
Current assets
Debtors
7
53,375
48,910
Cash at bank and in hand
56,002
45,090
109,377
94,000
Creditors: amounts falling due within one year
8
(91,262)
(75,551)
Net current assets
18,115
18,449
Net assets
528,107
500,819
Capital and reserves
Called up share capital
9
1,000
1,000
Profit and loss reserves
527,107
499,819
Total equity
528,107
500,819
For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 11 September 2025 and are signed on its behalf by:
R. Robinson
Director
Company Registration No. 03915909
Stardraw.com Limited
Notes to the Financial Statements
For the year ended 31 December 2024
Page 5
1
Accounting policies
Company information
Stardraw.com Limited is a private company limited by shares incorporated in England and Wales. The registered office is 6th Floor, 9 Appold Street, London, EC2A 2AP.
1.1
Accounting convention
These financial statements have been prepared in accordance with section 1A of FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover represents the invoiced value of sales and services provided net of value added tax. Invoices are raised within the following categories as follows:
a. Pre-Packaged Sales - invoices are raised at time of order.
b. OEM - invoices are raised monthly in advance for ongoing licensing fees, and on completion of project-based development work.
c. Online Applications - invoices are raised monthly in advance for ongoing usage fees, and monthly in arrears for overage charges.
1.3
Research and development expenditure
Identifiable research and development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.
1.4
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Development Costs
5 years straight line
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Stardraw.com Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
Page 6
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures, fittings & equipment
3 years straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Impairment of fixed assets
At each reporting end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
Intangible assets with indefinite useful lives and intangible assets not yet available for use are tested for
impairment annually, and whenever there is an indication that the asset may be impaired.
Recoverable amount is the higher of fair value less costs to sell and value in use.
If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.7
Cash and cash equivalents
Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks and other short-term liquid investments with original maturities of three months or less.
1.8
Financial instruments
Basic financial instruments are measured at cost. The company has no other financial instruments or basic financial instruments measured at fair value.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Stardraw.com Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
Page 7
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.11
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.12
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Directors' remuneration
122,747
114,446
In addition to the Directors' emoluments disclosed, £95,687 (2023: £90,857) of Directors' emoluments have been capitalised in regards to work conducted for development projects.
Stardraw.com Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 8
3
Employees
2024
2023
Number
Number
Total
4
4
4
Dividends
2024
2023
£
£
Dividends paid
181,500
121,770
5
Intangible fixed assets
Other
£
Cost
At 1 January 2024
3,265,298
Additions
209,374
At 31 December 2024
3,474,672
Amortisation and impairment
At 1 January 2024
2,787,307
Amortisation charged for the year
181,766
At 31 December 2024
2,969,073
Carrying amount
At 31 December 2024
505,599
At 31 December 2023
477,991
Stardraw.com Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 9
6
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2024
57,566
Additions
2,901
At 31 December 2024
60,467
Depreciation and impairment
At 1 January 2024
53,187
Depreciation charged in the year
2,887
At 31 December 2024
56,074
Carrying amount
At 31 December 2024
4,393
At 31 December 2023
4,379
7
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
20,596
21,673
Other debtors
9,363
7,947
Prepayments and accrued income
23,416
19,290
53,375
48,910
8
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
14,445
19,318
Taxation and social security
14,184
9,979
Other creditors
58,364
42,144
Accruals and deferred income
4,269
4,110
91,262
75,551
Stardraw.com Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 10
9
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of 10p each
10,000
10,000
1,000
1,000
10
Related party transactions
Included in other creditors are dividends payable of £21,507 (2023: £12,851) owed to D. Snipp, and £7,950 (2023: £4,751) owed to R. Robinson, who are both Directors of the company.
11
Control
There is no single ultimate controlling party.