Company registration number 04027858 (England and Wales)
E A RECOVERY & CONTRACTING SERVICES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JANUARY 2025
PAGES FOR FILING WITH REGISTRAR
E A RECOVERY & CONTRACTING SERVICES LIMITED
BALANCE SHEET
AS AT 31 JANUARY 2025
31 January 2025
- 1 -
31 January 2025
31 May 2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
704,237
719,849
Current assets
Stocks
31,740
31,684
Debtors
4
180,599
165,800
Cash at bank and in hand
138,985
73,100
351,324
270,584
Creditors: amounts falling due within one year
5
(301,284)
(294,306)
Net current assets/(liabilities)
50,040
(23,722)
Total assets less current liabilities
754,277
696,127
Provisions for liabilities
Deferred tax liability
79,520
83,422
(79,520)
(83,422)
Net assets
674,757
612,705
Capital and reserves
Called up share capital
6
100
100
Revaluation reserve
7
284,687
287,876
Profit and loss reserves
389,970
324,729
Total equity
674,757
612,705
E A RECOVERY & CONTRACTING SERVICES LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 JANUARY 2025
31 January 2025
- 2 -

For the financial period ended 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 5 August 2025 and are signed on its behalf by:
Mr T H Brooks
Mr D R Smith
Director
Director
Company registration number 04027858 (England and Wales)
E A RECOVERY & CONTRACTING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JANUARY 2025
- 3 -
1
Accounting policies
Company information

E A Recovery & Contracting Services Limited is a private company limited by shares incorporated in England and Wales. The registered office is Richs Sidings, Lower Broadway, Didcot, Oxfordshire, OX11 8AG.

1.1
Reporting period

The directors present the accounts for an 8 month period to 31 January 2025, having shortened the year end from 31 May 2025 to bring the reporting date in line with the other group companies.

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties to fair value. The principal accounting policies adopted are set out below.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business and is shown net of VAT.

 

Revenue from vehicle repair and servicing is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
40 years straight line
Plant and equipment
4 years straight line
Fixtures and fittings
4 years straight line
Computers
4 years straight line
Motor vehicles
4 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Properties whose fair value can be measured reliably are held under the revaluation model and are carried at a revalued amount, being their fair value at the date of valuation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. The fair value of the land and buildings is usually considered to be their market value.

 

Revaluation gains and losses are recognised in other comprehensive income and accumulated in equity, except to the extent that a revaluation gain reverses a revaluation loss previously recognised in profit or loss or a revaluation loss exceeds the accumulated revaluation gains recognised in equity; such gains and losses are recognised in profit or loss.

E A RECOVERY & CONTRACTING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors, amounts due from fellow group undertakings and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and amounts due to fellow group undertakings, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

E A RECOVERY & CONTRACTING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 5 -
1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2025
2024
Number
Number
Total
9
9
E A RECOVERY & CONTRACTING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 JANUARY 2025
- 6 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost or valuation
At 1 June 2024 and 31 January 2025
707,371
168,839
876,210
Depreciation and impairment
At 1 June 2024
-
0
156,361
156,361
Depreciation charged in the period
11,789
3,823
15,612
At 31 January 2025
11,789
160,184
171,973
Carrying amount
At 31 January 2025
695,582
8,655
704,237
At 31 May 2024
707,371
12,478
719,849

At the year end, included within bank loans in the parent company, The Figaro Shop Holdings Limited, is £513,932 (2024 - £525,388) in relation to a commercial mortgage which is secured on the property owned by E A Recovery & Contracting Services Limited.

The following assets are carried at valuation. If the assets were measured using the cost model, the carrying amounts would be as follows:

Land and buildings
2025
2024
£
£
Cost
357,469
357,469
Accumulated depreciation
(23,931)
(18,278)
Carrying value
333,538
339,191
E A RECOVERY & CONTRACTING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 JANUARY 2025
- 7 -
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
32,242
30,403
Amounts owed by group undertakings
141,840
127,000
Other debtors
6,517
8,397
180,599
165,800

As at the year end, included within amounts owed by group undertakings falling due within one year was £141,840 (2024 - £127,000) due from the parent company, The Figaro Shop Holdings Limited. No interest is being charged on this amount and it is repayable on demand.

5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank overdrafts
40
-
0
Trade creditors
107,300
143,477
Amounts owed to group undertakings
37,750
35,428
Taxation and social security
145,885
110,515
Other creditors
10,309
4,886
301,284
294,306

As at the year end, included within amounts owed to group undertakings falling due within one year was £909 (2024 - £824) due to a fellow group company, The Figaro Shop Limited. No interest is being charged on this amount and it is repayable on demand.

 

As at the year end, included within amounts owed to group undertakings falling due within one year was £36,841 (2024 - £34,604) due to a fellow group company, Best Autocentres Ltd. No interest is being charged on this amount and it is repayable on demand.

6
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
95
95
95
95
Ordinary A shares of £1 each
1
1
1
1
Ordinary B shares of £1 each
1
1
1
1
Ordinary C shares of £1 each
1
1
1
1
Ordinary D shares of £1 each
1
1
1
1
Ordinary E shares of £1 each
1
1
1
1
100
100
100
100
E A RECOVERY & CONTRACTING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 JANUARY 2025
- 8 -
7
Revaluation reserve
2025
2024
£
£
At the beginning of the period
287,876
279,920
Revaluation surplus arising in the period
-
0
18,278
Deferred tax on revaluation of tangible assets
-
(10,322)
Reversal of deferred tax liability on revaluation
2,947
-
Transfer to retained earnings
(6,136)
-
0
At the end of the period
284,687
287,876

The revaluation reserve is non-distributable.

8
Financial commitments, guarantees and contingent liabilities

A debenture, dated 22 December 2023 containing a fixed and floating charge over all assets of The Figaro Shop Holdings Limited and its subsidiaries, The Figaro Shop Limited, Best Autocentres Ltd, Station Tyres & Service Centre Limited and E A Recovery & Contracting Services Limited, is held by HSBC Bank Plc as security for the Group’s banking facilities. At the year end, the total amount due to HSBC by the Group was £1,359,599 (2024 - £1,549,166), which includes the amounts due on the Recovery Loan Scheme.

2025-01-312024-06-01falsefalsefalse06 August 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr T H BrooksMr D R Smith2025-08-05040278582024-06-012025-01-31040278582025-01-31040278582024-05-3104027858core:LandBuildings2025-01-3104027858core:OtherPropertyPlantEquipment2025-01-3104027858core:LandBuildings2024-05-3104027858core:OtherPropertyPlantEquipment2024-05-3104027858core:CurrentFinancialInstrumentscore:WithinOneYear2025-01-3104027858core:CurrentFinancialInstrumentscore:WithinOneYear2024-05-3104027858core:CurrentFinancialInstruments2025-01-3104027858core:CurrentFinancialInstruments2024-05-3104027858core:ShareCapital2025-01-3104027858core:ShareCapital2024-05-3104027858core:RevaluationReserve2025-01-3104027858core:RevaluationReserve2024-05-3104027858core:RetainedEarningsAccumulatedLosses2025-01-3104027858core:RetainedEarningsAccumulatedLosses2024-05-3104027858core:ShareCapitalOrdinaryShareClass12025-01-3104027858core:ShareCapitalOrdinaryShareClass12024-05-3104027858core:ShareCapitalOrdinaryShareClass22025-01-3104027858core:ShareCapitalOrdinaryShareClass22024-05-3104027858core:ShareCapitalOrdinaryShareClass32025-01-3104027858core:ShareCapitalOrdinaryShareClass32024-05-3104027858core:ShareCapitalOrdinaryShareClass42025-01-3104027858core:ShareCapitalOrdinaryShareClass42024-05-3104027858core:ShareCapitalOrdinaryShareClass52025-01-3104027858core:ShareCapitalOrdinaryShareClass52024-05-3104027858core:ShareCapitalOrdinaryShares2025-01-3104027858core:ShareCapitalOrdinaryShares2024-05-3104027858core:RevaluationReserve2024-05-3104027858core:RevaluationReserve2023-05-3104027858bus:Director12024-06-012025-01-3104027858bus:Director22024-06-012025-01-3104027858core:LandBuildingscore:OwnedOrFreeholdAssets2024-06-012025-01-3104027858core:PlantMachinery2024-06-012025-01-3104027858core:FurnitureFittings2024-06-012025-01-3104027858core:ComputerEquipment2024-06-012025-01-3104027858core:MotorVehicles2024-06-012025-01-31040278582023-06-012024-05-3104027858core:LandBuildings2024-05-3104027858core:OtherPropertyPlantEquipment2024-05-31040278582024-05-3104027858core:LandBuildings2024-06-012025-01-3104027858core:OtherPropertyPlantEquipment2024-06-012025-01-3104027858core:WithinOneYear2025-01-3104027858core:WithinOneYear2024-05-3104027858bus:OrdinaryShareClass12024-06-012025-01-3104027858bus:OrdinaryShareClass22024-06-012025-01-3104027858bus:OrdinaryShareClass32024-06-012025-01-3104027858bus:OrdinaryShareClass42024-06-012025-01-3104027858bus:OrdinaryShareClass52024-06-012025-01-3104027858bus:OrdinaryShareClass12025-01-3104027858bus:OrdinaryShareClass12024-05-3104027858bus:OrdinaryShareClass22025-01-3104027858bus:OrdinaryShareClass22024-05-3104027858bus:OrdinaryShareClass32025-01-3104027858bus:OrdinaryShareClass32024-05-3104027858bus:OrdinaryShareClass42025-01-3104027858bus:OrdinaryShareClass42024-05-3104027858bus:OrdinaryShareClass52025-01-3104027858bus:OrdinaryShareClass52024-05-3104027858bus:AllOrdinaryShares2025-01-3104027858bus:AllOrdinaryShares2024-05-3104027858core:RevaluationReserve2024-06-012025-01-3104027858core:RevaluationReserve2023-06-012024-05-3104027858bus:PrivateLimitedCompanyLtd2024-06-012025-01-3104027858bus:SmallCompaniesRegimeForAccounts2024-06-012025-01-3104027858bus:FRS1022024-06-012025-01-3104027858bus:AuditExemptWithAccountantsReport2024-06-012025-01-3104027858bus:FullAccounts2024-06-012025-01-31xbrli:purexbrli:sharesiso4217:GBP