Acorah Software Products - Accounts Production 16.5.460 false true 31 December 2023 1 January 2023 false 1 January 2024 31 December 2024 31 December 2024 04335846 Mrs Julie Hancock Mr Derek Hancock Mrs Julie Hancock iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 04335846 2023-12-31 04335846 2024-12-31 04335846 2024-01-01 2024-12-31 04335846 frs-core:CurrentFinancialInstruments 2024-12-31 04335846 frs-core:FurnitureFittings 2024-12-31 04335846 frs-core:FurnitureFittings 2024-01-01 2024-12-31 04335846 frs-core:FurnitureFittings 2023-12-31 04335846 frs-core:NetGoodwill 2024-12-31 04335846 frs-core:NetGoodwill 2024-01-01 2024-12-31 04335846 frs-core:NetGoodwill 2023-12-31 04335846 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-12-31 04335846 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 04335846 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-12-31 04335846 frs-core:MotorVehicles 2024-12-31 04335846 frs-core:MotorVehicles 2024-01-01 2024-12-31 04335846 frs-core:MotorVehicles 2023-12-31 04335846 frs-core:PlantMachinery 2024-12-31 04335846 frs-core:PlantMachinery 2024-01-01 2024-12-31 04335846 frs-core:PlantMachinery 2023-12-31 04335846 frs-core:ShareCapital 2024-12-31 04335846 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31 04335846 frs-bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 04335846 frs-bus:FilletedAccounts 2024-01-01 2024-12-31 04335846 frs-bus:SmallEntities 2024-01-01 2024-12-31 04335846 frs-bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 04335846 frs-bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 04335846 frs-bus:Director1 2024-01-01 2024-12-31 04335846 frs-bus:Director2 2024-01-01 2024-12-31 04335846 frs-bus:CompanySecretary1 2024-01-01 2024-12-31 04335846 frs-core:CurrentFinancialInstruments 9 2024-12-31 04335846 frs-countries:EnglandWales 2024-01-01 2024-12-31 04335846 2022-12-31 04335846 2023-12-31 04335846 2023-01-01 2023-12-31 04335846 frs-core:CurrentFinancialInstruments 2023-12-31 04335846 frs-core:ShareCapital 2023-12-31 04335846 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31 04335846 frs-core:CurrentFinancialInstruments 9 2023-12-31
Registered number: 04335846
Nixons Hardware Ltd.
Unaudited Financial Statements
For The Year Ended 31 December 2024
MKL Accountants Limited
Chartered Certified Accountants
Herston Cross House
230 High Street
Swanage
Dorset
BH19 2PQ
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 04335846
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 5 16,344 16,613
16,344 16,613
CURRENT ASSETS
Stocks 6 321,432 304,919
Debtors 7 53,980 49,703
Cash at bank and in hand 194,625 182,012
570,037 536,634
Creditors: Amounts Falling Due Within One Year 8 (206,958 ) (184,556 )
NET CURRENT ASSETS (LIABILITIES) 363,079 352,078
TOTAL ASSETS LESS CURRENT LIABILITIES 379,423 368,691
PROVISIONS FOR LIABILITIES
Deferred Taxation (2,583 ) (2,650 )
NET ASSETS 376,840 366,041
CAPITAL AND RESERVES
Called up share capital 9 100 100
Profit and Loss Account 376,740 365,941
SHAREHOLDERS' FUNDS 376,840 366,041
Page 1
Page 2
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mrs Julie Hancock
Director
Mr Derek Hancock
Director
15/09/2025
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Nixons Hardware Ltd. is a private company, limited by shares, incorporated in England & Wales, registered number 04335846 . The registered office is Herston Cross House, 230 High Street, Swanage, Dorset, BH19 2PQ.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of twenty years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold No depreciation is applicable
Plant & Machinery 25% Reducing Balance Method
Motor Vehicles 25% Reducing Balance Method
Fixtures & Fittings 25% Reducing Balance Method
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
2.7. Government Grant
Government grants are recognised in the profit and loss account in an appropriate manner that matches them with the expenditure towards which they are intended to contribute.
Grants for immediate financial support or to cover costs already incurred are recognised immediately in the profit and loss account. Grants towards general activities of the entity over a specific period are recognised in the profit and loss account over that period.
Grants towards fixed assets are recognised over the expected useful lives of the related assets and are treated as deferred income and released to the profit and loss account over the useful life of the asset concerned.
All grants in the profit and loss account are recognised when all conditions for receipt have been complied with.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 14 (2023: 14)
14 14
Page 4
Page 5
4. Intangible Assets
Goodwill
£
Cost
As at 1 January 2024 17,500
As at 31 December 2024 17,500
Amortisation
As at 1 January 2024 17,500
As at 31 December 2024 17,500
Net Book Value
As at 31 December 2024 -
As at 1 January 2024 -
5. Tangible Assets
Land & Property
Freehold Plant & Machinery Motor Vehicles Fixtures & Fittings Total
£ £ £ £ £
Cost
As at 1 January 2024 6,012 25,898 16,200 19,204 67,314
Additions - 186 - 3,995 4,181
Disposals - (5,778 ) - (15,039 ) (20,817 )
As at 31 December 2024 6,012 20,306 16,200 8,160 50,678
Depreciation
As at 1 January 2024 - 20,195 14,039 16,467 50,701
Provided during the period - 1,319 540 1,585 3,444
Disposals - (5,166 ) - (14,645 ) (19,811 )
As at 31 December 2024 - 16,348 14,579 3,407 34,334
Net Book Value
As at 31 December 2024 6,012 3,958 1,621 4,753 16,344
As at 1 January 2024 6,012 5,703 2,161 2,737 16,613
6. Stocks
2024 2023
£ £
Finished goods 321,432 304,919
Page 5
Page 6
7. Debtors
2024 2023
£ £
Due within one year
Trade debtors 696 1,069
Prepayments and accrued income 22,106 17,456
Other debtors 1,178 1,178
Amounts owed by group undertakings 30,000 30,000
53,980 49,703
8. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 42,009 35,505
Corporation tax 23,116 21,626
VAT 14,432 15,745
Other creditors 4,463 5,979
Credit card account 2,792 761
Accruals and deferred income 146 138
Directors' loan accounts 120,000 104,802
206,958 184,556
9. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 100 100
Page 6