IRIS Accounts Production v25.2.0.378 Other Company accounts True false Pounds 1.1.24 31.12.24 31.12.24 FY FRS 102 Independent examiner Small companies regime for accounts Full Charities SORP true true true true false true false false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh043763232023-12-31043763232024-12-31043763232024-01-012024-12-31043763232022-12-31043763232023-01-012023-12-31043763232023-12-3104376323ns0:CharitableCompanyLimitedByGuarantee2024-01-012024-12-3104376323ns15:PoundSterling2024-01-012024-12-3104376323ns11:FRS1022024-01-012024-12-3104376323ns11:IndependentExaminationCharity2024-01-012024-12-3104376323ns11:SmallCompaniesRegimeForAccounts2024-01-012024-12-3104376323ns11:FullAccounts2024-01-012024-12-3104376323ns11:CharitiesSORP2024-01-012024-12-3104376323ns0:Trustee22024-01-012024-12-3104376323ns0:Trustee32024-01-012024-12-3104376323ns0:Trustee12024-01-012024-12-3104376323ns0:Trustee42024-01-012024-12-3104376323ns0:Trustee52024-01-012024-12-3104376323ns0:Trustee62024-01-012024-12-3104376323ns0:Trustee72024-01-012024-12-3104376323ns0:Trustee82024-01-012024-12-3104376323ns0:Trustee92024-01-012024-12-3104376323ns11:RegisteredOffice2024-01-012024-12-3104376323ns0:TotalUnrestrictedFunds2024-01-012024-12-3104376323ns0:TotalRestrictedIncomeFunds2024-01-012024-12-3104376323ns0:Activity82024-01-012024-12-3104376323ns0:TotalUnrestrictedFundsns0:Activity82024-01-012024-12-3104376323ns0:Activity8ns0:TotalRestrictedIncomeFunds2024-01-012024-12-3104376323ns0:Activity82023-01-012023-12-3104376323ns0:TotalUnrestrictedFunds2023-12-3104376323ns0:TotalRestrictedIncomeFunds2023-12-3104376323ns0:TotalUnrestrictedFunds2024-12-3104376323ns0:TotalRestrictedIncomeFunds2024-12-3104376323ns10:WithinOneYear2024-12-3104376323ns10:WithinOneYear2023-12-310437632322024-01-012024-12-310437632332024-01-012024-12-310437632312024-01-012024-12-310437632312023-01-012023-12-3104376323ns10:OwnedAssets2024-01-012024-12-3104376323ns10:OwnedAssets2023-01-012023-12-3104376323ns10:FurnitureFittings2023-12-3104376323ns10:MotorVehicles2023-12-3104376323ns10:ComputerEquipment2023-12-3104376323ns10:FurnitureFittings2024-01-012024-12-3104376323ns10:MotorVehicles2024-01-012024-12-3104376323ns10:ComputerEquipment2024-01-012024-12-3104376323ns10:FurnitureFittings2024-12-3104376323ns10:MotorVehicles2024-12-3104376323ns10:ComputerEquipment2024-12-3104376323ns10:FurnitureFittings2023-12-3104376323ns10:MotorVehicles2023-12-3104376323ns10:ComputerEquipment2023-12-31
REGISTERED COMPANY NUMBER: 04376323 (England and Wales)
REGISTERED CHARITY NUMBER: 1098885
















REPORT OF THE TRUSTEES AND

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

FOR

BEACHY HEAD CHAPLAINCY TEAM LTD
(A COMPANY LIMITED BY GUARANTEE)

BEACHY HEAD CHAPLAINCY TEAM LTD

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024










Page

Reference and Administrative Details 1

Report of the Trustees 2 to 3

Independent Examiner's Report 4

Statement of Financial Activities 5

Balance Sheet 6 to 7

Notes to the Financial Statements 8 to 16

BEACHY HEAD CHAPLAINCY TEAM LTD

REFERENCE AND ADMINISTRATIVE DETAILS
FOR THE YEAR ENDED 31 DECEMBER 2024



TRUSTEES Dr A Baldwin
Mr B W Elkington (resigned 22/1/2024)
Mr D Wells
Mr P C G Burley
Miss J Williams
Miss T Belsey
Rev G M G Carpenter (resigned 6/1/2025)
Mr A White (appointed 26/4/2024)
Mr I R Brown (appointed 29/10/2024)


REGISTERED OFFICE Beachy Head Radio Mast
Beachy Head Road
Beachy Head
Eastbourne
East Sussex
BN20 7YA


REGISTERED COMPANY
NUMBER
04376323 (England and Wales)


REGISTERED CHARITY
NUMBER
1098885


INDEPENDENT EXAMINER Acuity Professional Partnership LLP
Unit 2.02 High Weald House
Glovers End
Bexhill
East Sussex
TN39 5ES

BEACHY HEAD CHAPLAINCY TEAM LTD (REGISTERED NUMBER: 04376323)

REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 DECEMBER 2024



The Trustees present their annual report together with the financial statements of the Company for the 1 January 2024 to 31 December 2024. The Annual report serves the purposes of both a Trustees' report and a directors' report under company law. The Trustees confirm that the Annual report and financial statements of the charitable company comply with the current statutory requirements, the requirements of the charitable company's governing document and the provisions of the Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2019).

Since the Company qualifies as small under section 382 of the Companies Act 2006, the Strategic report required of medium and large companies under the Companies Act 2006 (Strategic Report and Directors' Report) Regulations 2013 has been omitted.

Objectives and activities

a. Policies and objectives

The aim of our charity is to help end the loss of life from suicide at Beachy Head.

In setting objectives and planning for activities, the Trustees have given due consideration to general guidance published by the Charity Commission relating to public benefit, including the guidance 'Public benefit: running a charity (PB2)'.

b. Strategies for achieving objectives

Under the Trustees is a team, headed by the CEO, of chaplains, both paid staff and volunteers. This team coordinates with the various other partner agencies to proactively engage with the public on the head.

c. Activities undertaken to achieve objectives

Patrolling by foot and vehicle;
Identifying those who are suicidal or in crisis;
Negotiating with those that are suicidal or in crisis using our skills in crisis intervention;
Conducting searches for those deemed to be suicidal and at Beachy Head, as advised by the Police, the Public, the Beachy head Pub and through Social Media;
Working in partnership with other agencies to ensure the needs of those who are suicidal or in crisis are met.

d. Main activities undertaken to further the Company's purposes for the public benefit

The Beachy Head Chaplaincy Team (BHCT) is the search and rescue charity that seeks to save lives from suicide at Beachy Head. Our trained Chaplains are available every hour of the day, every day of the year, to reach out, offering support and hope to anyone who is suicidal or in distress. We believe that by receiving skilled support at the time of the crisis, those who are suicidal or in distress can be awakened to hope, that there are other ways forward to address the problems they face. we do not discriminate from our services by gender, disability, ethnicity or sexual orientation, believing that life is precious and everyone is of equal value before God.

Achievements and performance

a. Main achievements of the Company

During the year, we were involved with 1033 searches, and dealt directly with 393 suicidal people. N.B due to the nature and the regard of loved ones, we do not publish the total deaths that occurred during the year.
Our patrols operate every day of the year in all weathers.

Financial review

a. Going concern

BEACHY HEAD CHAPLAINCY TEAM LTD (REGISTERED NUMBER: 04376323)

REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 DECEMBER 2024



After making appropriate enquiries, the Trustees have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements. Further details regarding the adoption of the going concern basis can be found in the accounting policies.

b. Reserves policy

The Trustees agreed that we should hold, in reserve, sufficient funds to cover nine months of staffing costs including a designated reserve to cover potential redundancy costs.

STRUCTURE, GOVERNANCE AND MANAGEMENT
a. Constitution

Beachy Head Chaplaincy Team Ltd is registered as a charitable company limited by guarantee and was set up by a Memorandum and Articles of Association (18.2.02).

b. Methods of appointment or election of Trustees

The management of the Company is the responsibility of the Trustees who are elected and co-opted under the terms of the Trust deed.

Approved by order of the board of trustees on 5 September 2025 and signed on its behalf by:





Mr D Wells - Trustee

INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF
BEACHY HEAD CHAPLAINCY TEAM LTD


Independent examiner's report to the Trustees of Beachy Head Chaplaincy Team Ltd ('the Company')

I report to the charity Trustees on my examination of the accounts of the Company for the year ended 31 December 2024.

Responsibilities and basis of report

As the Trustees of the Company (and its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the Company's accounts carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent examiner's statement

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

1. accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or
2. the accounts do not accord with those records; or
3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a 'true and fair' view which is not a matter considered as part of an independent examination; or
4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

This report is made solely to the Company's Trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. My work has been undertaken so that I might state to the Company's Trustees those matters I am required to state to them in an Independent examiner's report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the Company and the Company's Trustees as a body, for my work or for this report.








Deborah A Hargreaves

Acuity Professional Partnership LLP
Unit 2.02 High Weald House
Glovers End
Bexhill
East Sussex
TN39 5ES

5 September 2025

BEACHY HEAD CHAPLAINCY TEAM LTD

STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 DECEMBER 2024

2024 2023
Unrestricted Restricted Total Total
funds funds funds funds
Notes £    £    £    £   
INCOME AND ENDOWMENTS FROM
Donations and legacies 3 214,972 - 214,972 144,770

Charitable activities 5
Charitable activities 221,055 - 221,055 48,706

Investment income 4 4,188 - 4,188 217
Total 440,215 - 440,215 193,693

EXPENDITURE ON
Raising funds 6 351 - 351 181

Charitable activities 7
Charitable activities 264,936 - 264,936 254,894
Total 265,287 - 265,287 255,075

NET INCOME/(EXPENDITURE) 174,928 - 174,928 (61,382 )


RECONCILIATION OF FUNDS
Total funds brought forward 123,928 - 123,928 185,310

TOTAL FUNDS CARRIED FORWARD 298,856 - 298,856 123,928

BEACHY HEAD CHAPLAINCY TEAM LTD (REGISTERED NUMBER: 04376323)

BALANCE SHEET
31 DECEMBER 2024

2024 2023
Notes £    £   
FIXED ASSETS
Tangible assets 13 27,844 7,332

CURRENT ASSETS
Debtors 14 10,965 11,169
Cash at bank 264,226 108,294
275,191 119,463

CREDITORS
Amounts falling due within one year 15 (4,179 ) (2,867 )

NET CURRENT ASSETS 271,012 116,596

TOTAL ASSETS LESS CURRENT
LIABILITIES

298,856

123,928

NET ASSETS 298,856 123,928
FUNDS 17
Unrestricted funds:
General fund 217,345 42,417
Designated fund 81,511 81,511
298,856 123,928
TOTAL FUNDS 298,856 123,928

The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2024.


The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2024 in accordance with Section 476 of the Companies Act 2006.


The trustees acknowledge their responsibilities for
(a)ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.


BEACHY HEAD CHAPLAINCY TEAM LTD (REGISTERED NUMBER: 04376323)

BALANCE SHEET - continued
31 DECEMBER 2024

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.


The financial statements were approved by the Board of Trustees and authorised for issue on 5 September 2025 and were signed on its behalf by:





Mr D Wells - Trustee

BEACHY HEAD CHAPLAINCY TEAM LTD

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024


1. GENERAL INFORMATION

Beachy Head Chaplaincy Team Limited is a charity (company number: 04376323) limited by guarantee, incorporated in England and Wales.

The charity's registered office is 1 Commercial Road, Eastbourne, England, BN21 3XQ

2. ACCOUNTING POLICIES

BASIS OF PREPARATION OF FINANCIAL STATEMENTS
The financial statements have been prepared in accordance with the Charities SORP (FRS 102) -Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

Beachy Head Chaplaincy Team Ltd meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.

INCOME
All income is recognised once the Company has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.

The recognition of income from legacies is dependent on establishing entitlement, the probability of receipt and the ability to estimate with sufficient accuracy the amount receivable. Evidence of entitlement to a legacy exists when the Company has sufficient evidence that a gift has been left to them (through knowledge of the existence of a valid will and the death of the benefactor) and the executor is satisfied that the property in question will not be required to satisfy claims in the estate. Receipt of a legacy must be recognised when it is probable that it will be received and the fair value of the amount receivable, which will generally be the expected cash amount to be distributed to the Company, can be reliably measured.

Income tax recoverable in relation to investment income is recognised at the time the investment income is receivable.

EXPENDITURE
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges allocated on the portion of the assets use.

Expenditure on raising funds includes all expenditure incurred by the Company to raise funds for its charitable purposes and includes costs of all fundraising activities events and non-charitable trading.

Expenditure on charitable activities is incurred on directly undertaking the activities which further the Company's objectives, as well as any associated support costs.

All expenditure is inclusive of irrecoverable VAT

TANGIBLE FIXED ASSETS
Tangible fixed assets costing £1,000 or more are capitalised and recognised when future economic benefits are probable and the cost or value of the asset can be measured reliably.

BEACHY HEAD CHAPLAINCY TEAM LTD

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


2. ACCOUNTING POLICIES - continued

TANGIBLE FIXED ASSETS

Tangible fixed assets are initially recognised at cost. After recognition, under the cost model, tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. All costs incurred to bring a tangible fixed asset into its intended working condition should be included in the measurement of cost.

Depreciation is charged so as to allocate the cost of tangible fixed assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Motor vehicles 25% Reducing Balance
Fixtures and fittings33% Straight line method
Office equipment33% Straight line method

FUND ACCOUNTING
General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Company and which have not been designated for other purposes.

Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the Company for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.

Investment income, gains and losses are allocated to the appropriate fund.


DEBTORS
Trade and other debtors are recognised at the settlement amount after any trade discount offered, Prepayments are valued at the amount prepaid net of any trade discounts due.

CASH AT BANK & HAND
Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

INTEREST RECEIVABLE
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the Company; this is normally upon notification of the interest paid or payable by the institution with whom the funds are deposited.

LIABILTIES & PROVISIONS
Liabilities are recognised when there is an obligation at the Balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.

Liabilities are recognised at the amount that the Company anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.

Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised in the Statement of financial activities as a finance cost.


BEACHY HEAD CHAPLAINCY TEAM LTD

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


2. ACCOUNTING POLICIES - continued

FINANCIAL INSTRUMENTS
The Company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.

3. DONATIONS AND LEGACIES
2024 2023
£    £   
Donations 206,972 144,770
Legacies 8,000 -
214,972 144,770

Beachy Head Chaplaincy Team Limited benefited from the use of a building at the top of Beachy head which Sussex Police cover the cost of utilities which is estimated to be not more than £500 (2023 -£500).

4. INVESTMENT INCOME
2024 2023
£    £   
Interest receivable - trading 4,188 217

5. INCOME FROM CHARITABLE ACTIVITIES
2024 2023
Activity £    £   
Grants Charitable activities 221,055 48,706

6. RAISING FUNDS

RAISING DONATIONS AND LEGACIES
2024 2023
£    £   
Advertising 351 181


BEACHY HEAD CHAPLAINCY TEAM LTD

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


7. CHARITABLE ACTIVITIES COSTS
Direct Support
Costs (see costs (see
note 8) note 9) Totals
£    £    £   
Charitable activities 221,159 43,777 264,936

8. DIRECT COSTS OF CHARITABLE ACTIVITIES
2024 2023
£    £   
Staff costs 176,492 171,566
Telephone 1,820 1,705
Staff training 700 864
Repairs and renewals 1,766 1,294
Hospitality and supplies 3,209 3,063
Protective clothing and equipment 2,226 2,632
Sundries 8,587 5,585
Motor running costs 14,858 14,900
Travel 2,312 1,538
Communications consultancy 4,114 2,962
Depreciation 5,075 3,978
Loss on disposal of assets - 686
221,159 210,773

9. SUPPORT COSTS
Governance
Management costs Totals
£    £    £   
Charitable activities 41,437 2,340 43,777

Support costs, included in the above, are as follows:

MANAGEMENT
2024 2023
Charitable Total
activities activities
£    £   
Staff costs 27,920 26,342
Insurance & Licenses 2,113 2,058
Computer expense 3,165 6,391
Postage and stationery 2,246 1,618
Office costs 2,718 3,501
Legal and professional fees 2,050 640
Subscriptions 1,075 1,026
Bank Charges 150 90
Depreciation - 247
41,437 41,913

BEACHY HEAD CHAPLAINCY TEAM LTD

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


9. SUPPORT COSTS - continued
GOVERNANCE COSTS
2024 2023
Charitable Total
activities activities
£    £   
Governance costs 2,340 2,208

10. NET INCOME/(EXPENDITURE)

Net income/(expenditure) is stated after charging/(crediting):

2024 2023
£    £   
Accountancy fee 2,340 2,208
Depreciation - owned assets 1,309 4,224
Deficit on disposal of fixed assets - 686

11. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31 December 2024 nor for the year ended 31 December 2023.


TRUSTEES' EXPENSES

There were no trustees' expenses paid for the year ended 31 December 2024 nor for the year ended 31 December 2023.


12. STAFF COSTS
2024 2023
£    £   
Wages and salaries 189,336 183,726
Social security costs 11,702 10,681
Other pension costs 3,374 3,501
204,412 197,908

The average monthly number of employees during the year was as follows:

2024 2023
Support Staff 8 8

No employees received emoluments in excess of £60,000.


BEACHY HEAD CHAPLAINCY TEAM LTD

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


13. TANGIBLE FIXED ASSETS
Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
Cost
At 1 January 2024 13,552 28,485 1,327 43,364
Additions - 20,734 1,087 21,821
At 31 December 2024 13,552 49,219 2,414 65,185
Depreciation
At 1 January 2024 12,425 22,280 1,327 36,032
Charge for year 1,127 - 182 1,309
At 31 December 2024 13,552 22,280 1,509 37,341
Net book value
At 31 December 2024 - 26,939 905 27,844
At 31 December 2023 1,127 6,205 - 7,332

14. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Other debtors 10,023 10,322
Prepayments 942 847
10,965 11,169

15. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Social security and other taxes 4 4
Pension payable 653 644
Accrued expenses 3,522 2,219
4,179 2,867


BEACHY HEAD CHAPLAINCY TEAM LTD

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


16. ANALYSIS OF NET ASSETS BETWEEN FUNDS
2024 2023
Unrestricted Restricted Total Total
funds funds funds funds
£    £    £    £   
Fixed assets 27,844 - 27,844 7,332
Current assets 275,191 - 275,191 119,463
Current liabilities (4,179 ) - (4,179 ) (2,867 )
298,856 - 298,856 123,928

17. MOVEMENT IN FUNDS
Net
movement At
At 1.1.24 in funds 31.12.24
£    £    £   
Unrestricted funds
General fund 42,417 174,928 217,345
Designated fund 81,511 - 81,511
123,928 174,928 298,856
TOTAL FUNDS 123,928 174,928 298,856

Net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 440,215 (265,287 ) 174,928

TOTAL FUNDS 440,215 (265,287 ) 174,928


BEACHY HEAD CHAPLAINCY TEAM LTD

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


17. MOVEMENT IN FUNDS - continued

Comparatives for movement in funds

Net Transfers
movement between At
At 1.1.23 in funds funds 31.12.23
£    £    £    £   
Unrestricted funds
General fund 92,501 (58,787 ) 8,703 42,417
Designated fund 81,511 - - 81,511
174,012 (58,787 ) 8,703 123,928
Restricted funds
Restricted funds 11,298 (2,595 ) (8,703 ) -

TOTAL FUNDS 185,310 (61,382 ) - 123,928

Comparative net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 193,693 (252,480 ) (58,787 )

Restricted funds
Restricted funds - (2,595 ) (2,595 )

TOTAL FUNDS 193,693 (255,075 ) (61,382 )

A current year 12 months and prior year 12 months combined position is as follows:

Net Transfers
movement between At
At 1.1.23 in funds funds 31.12.24
£    £    £    £   
Unrestricted funds
General fund 92,501 116,141 8,703 217,345
Designated fund 81,511 - - 81,511
174,012 116,141 8,703 298,856
Restricted funds
Restricted funds 11,298 (2,595 ) (8,703 ) -

TOTAL FUNDS 185,310 113,546 - 298,856

BEACHY HEAD CHAPLAINCY TEAM LTD

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


17. MOVEMENT IN FUNDS - continued

A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 633,908 (517,767 ) 116,141

Restricted funds
Restricted funds - (2,595 ) (2,595 )

TOTAL FUNDS 633,908 (520,362 ) 113,546

18. EMPLOYEE BENEFIT OBLIGATIONS

The group operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the group in an independently administered fund. The pension cost charge represents contributions payable by the charity to the fund and amounted to £652 (2023 - £644) were payable to the fund at the balance sheet date and are included in creditors.

19. RELATED PARTY DISCLOSURES

During the year, one Trustee was reimbursed £Nil (2023 - £Nil) for expenses incurred on behalf of the charity.

20. INDEPENDENT EXAMINER'S REMUNERATION

The independent examiner's remuneration amounts to an independent examiner fee of £2,340 (2023-£2,220).