| Registered number: 04784410 | ||||||||
| FOR THE YEAR ENDED 30/06/2025 | ||||||||
| Prepared By: | ||||||||
| Frank Gartland Limited | ||||||||
| 6 Torland Road | ||||||||
| Plymouth | ||||||||
| PL3 5TS | ||||||||
| Phoebus Engineering Limited | ||||||||
| ACCOUNTS | ||||||||
| FOR THE YEAR ENDED 30/06/2025 | ||||||||
| DIRECTORS | ||||||||
| SECRETARY | ||||||||
| REGISTERED OFFICE | ||||||||
| COMPANY DETAILS | ||||||||
| Private company limited by shares registered in EW - England and Wales, registered number 04784410 | ||||||||
| BANKERS | ||||||||
| Santander UK PLC, Customer Services Centre, Bootle, Merseyside, L30 4GB | ||||||||
| ACCOUNTANTS | ||||||||
| Frank Gartland Limited | ||||||||
| 6 Torland Road | ||||||||
| Plymouth | ||||||||
| PL3 5TS | ||||||||
| Phoebus Engineering Limited | ||||||||
| ACCOUNTS | ||||||||
| FOR THEYEARENDED30/06/2025 | ||||||||
| CONTENTS | ||||||||
| Page | ||||||||
| Directors' Report | - | |||||||
| Accountants' Report | - | |||||||
| Statement Of Comprehensive Income | - | |||||||
| Balance Sheet | 3 | |||||||
| Notes To The Accounts | 4 | |||||||
| The following do not form part of the statutory financial statements: | ||||||||
| Trading And Profit And Loss Account | - | |||||||
| Profit And Loss Account Summaries | - | |||||||
| Phoebus Engineering Limited | ||||||||
| BALANCE SHEET AT | ||||||||||
| 2025 | 2024 | |||||||||
| Notes | £ | £ | ||||||||
| FIXED ASSETS | ||||||||||
| Tangible assets | 2 | |||||||||
| CURRENT ASSETS | ||||||||||
| Debtors | 3 | |||||||||
| Cash at bank and in hand | ||||||||||
| 132,704 | 93,449 | |||||||||
| CREDITORS: Amounts falling due within one year | 4 | |||||||||
| NET CURRENT ASSETS | 72,857 | |||||||||
| TOTAL ASSETS LESS CURRENT LIABILITIES | ||||||||||
| PROVISIONS FOR LIABILITIES AND CHARGES | 6 | |||||||||
| NET ASSETS | ||||||||||
| CAPITAL AND RESERVES | ||||||||||
| Called up share capital | 7 | |||||||||
| Profit and loss account | 99,840 | 73,377 | ||||||||
| SHAREHOLDERS' FUNDS | ||||||||||
| Approved by the board on | ||||||||||
| ............................. | ||||||||||
| Director | ||||||||||
| Phoebus Engineering Limited | ||||||||
| NOTES TO THE ACCOUNTS | ||||||||||
| FOR THE YEAR ENDED 30/06/2025 | ||||||||||
| 1. ACCOUNTING POLICIES |
| 1a. Basis Of Accounting | ||||||||
| The accounts have been prepared under the historical cost convention. | ||||||||
| The accounts have been prepared in accordance with FRS102 - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 . | ||||||||
| 1b. Depreciation | ||||||||
| Plant and Machinery | reducing balance 25% | |||||||
| Fixtures and Fittings | reducing balance 25% | |||||||
| Equipment | straight line 33% | |||||||
| 1c. Pension Costs | ||||||||
| The company operates a defined contribution pension scheme. The pension charge represents the amounts payable by the company to the fund in respect of the year. | ||||||||
| 2. TANGIBLE FIXED ASSETS | ||||||||
| Plant and | Fixtures | |||||||
| Machinery | and Fittings | Equipment | Total | |||||
| £ | £ | £ | £ | |||||
| Cost | ||||||||
| At 01/07/2024 | 1,571 | 4,530 | 8,974 | 15,075 | ||||
| Additions | - | 190 | 1,667 | 1,857 | ||||
| At 30/06/2025 | 1,571 | 4,720 | 10,641 | 16,932 | ||||
| Depreciation | ||||||||
| At 01/07/2024 | 1,521 | 4,530 | 8,327 | 14,378 | ||||
| For the year | 12 | 48 | 1,197 | 1,257 | ||||
| At 30/06/2025 | 1,533 | 4,578 | 9,524 | 15,635 | ||||
| Net Book Amounts | ||||||||
| At 30/06/2025 | 1,297 | |||||||
| At 30/06/2024 | 697 | |||||||
| Phoebus Engineering Limited | ||||||||
| 3. DEBTORS | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Amounts falling due within one year | ||||||||
| Trade debtors | 1,568 | 4,096 | ||||||
| PAYE control | 278 | - | ||||||
| Prepayments | 121 | 121 | ||||||
| 1,967 | 4,217 | |||||||
| 4. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
| 2025 | 2024 | |||||||
| £ | £ | |||||||
| UK corporation tax | 19,450 | 5,120 | ||||||
| VAT | 10,899 | 11,235 | ||||||
| PAYE control | - | 379 | ||||||
| Directors current account-LF | 2,045 | 2,418 | ||||||
| Accruals | 1,440 | 1,440 | ||||||
| 33,834 | 20,592 | |||||||
| 5. EMPLOYEES | ||||||
| 2025 | 2024 | |||||
| No. | No. | |||||
| Average number of employees | 1 | |||||
| 6. PROVISIONS FOR LIABILITIES | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Deferred taxation | 325 | 175 | ||||||
| 325 | 175 | |||||||
| Phoebus Engineering Limited | ||||||||
| 7. SHARE CAPITAL | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Allotted, issued and fully paid: | ||||||||
| 2 | 2 | |||||||
| 2 | 2 | |||||||