Registered number
05577006
Pattern Textiles Limited
Filleted Accounts
31 December 2024
Pattern Textiles Limited
Registered number: 05577006
Balance Sheet
as at 31 December 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 2,709 4,893
Current assets
Debtors 4 105,746 81,666
Cash at bank and in hand 33,082 22,289
138,828 103,955
Creditors: amounts falling due within one year 5 (50,139) (55,980)
Net current assets 88,689 47,975
Total assets less current liabilities 91,398 52,868
Creditors: amounts falling due after more than one year 6 (24,614) (44,614)
Provisions for liabilities (515) (930)
Net assets 66,269 7,324
Capital and reserves
Called up share capital 1,500 1,500
Profit and loss account 64,769 5,824
Shareholders' funds 66,269 7,324
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Ms R Ward-Jackson
Director
Approved by the board on 28 July 2025
Pattern Textiles Limited
Notes to the Accounts
for the year ended 31 December 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Fixtures, fittings, tools and equipment over 3 years
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 14 15
3 Tangible fixed assets
Fixtures, fittings, tools and equipment
£
Cost
At 1 January 2024 9,509
Additions 1,479
At 31 December 2024 10,988
Depreciation
At 1 January 2024 4,616
Charge for the year 3,663
At 31 December 2024 8,279
Net book value
At 31 December 2024 2,709
At 31 December 2023 4,893
4 Debtors 2024 2023
£ £
Trade debtors 105,746 81,666
5 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 10,000 -
Taxation and social security costs 33,120 41,532
Other creditors 7,019 14,448
50,139 55,980
6 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 9,167 29,167
Directors' loan account 15,447 15,447
24,614 44,614
7 Other information
Pattern Textiles Limited is a private company limited by shares and incorporated in England. Its registered office is:
Unit 3 The Stables
Springfield House
Springfield Park
London
E5 9EF
Pattern Textiles Limited 05577006 false 2024-01-01 2024-12-31 2024-12-31 VT Final Accounts April 2025 Ms R Ward-Jackson No description of principal activity 05577006 2023-01-01 2023-12-31 05577006 core:WithinOneYear 2023-12-31 05577006 core:AfterOneYear 2023-12-31 05577006 core:ShareCapital 2023-12-31 05577006 core:RetainedEarningsAccumulatedLosses 2023-12-31 05577006 2024-01-01 2024-12-31 05577006 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 05577006 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 05577006 bus:Director40 2024-01-01 2024-12-31 05577006 1 2024-01-01 2024-12-31 05577006 2 2024-01-01 2024-12-31 05577006 core:PlantMachinery 2024-01-01 2024-12-31 05577006 countries:England 2024-01-01 2024-12-31 05577006 bus:FRS102 2024-01-01 2024-12-31 05577006 bus:FilletedAccounts 2024-01-01 2024-12-31 05577006 2024-12-31 05577006 core:WithinOneYear 2024-12-31 05577006 core:AfterOneYear 2024-12-31 05577006 core:ShareCapital 2024-12-31 05577006 core:RetainedEarningsAccumulatedLosses 2024-12-31 05577006 core:PlantMachinery 2024-12-31 05577006 2023-12-31 05577006 core:PlantMachinery 2023-12-31 iso4217:GBP xbrli:pure