Company registration number 05918480 (England and Wales)
OXFORD HOTELS & INNS MANAGEMENT LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 27 APRIL 2025
OXFORD HOTELS & INNS MANAGEMENT LIMITED
COMPANY INFORMATION
Directors
A M Khalastchi
E M F Khalastchi
P S D Khalastchi
N Khalastchi
M R Khalastchi
S Khalastchi
D F Khalastchi
L Khalastchi
J Khalastchi
A Ellis
Company number
05918480
Registered office
2 Leman Street
London
United Kingdom
E1W 9US
Auditor
Gravita Audit II Limited
Aldgate Tower
2 Leman Street
London
United Kingdom
E1 8FA
OXFORD HOTELS & INNS MANAGEMENT LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Statement of comprehensive income
7
Statement of financial position
8
Statement of changes in equity
9
Statement of cash flows
10
Notes to the financial statements
11 - 17
OXFORD HOTELS & INNS MANAGEMENT LIMITED
STRATEGIC REPORT
FOR THE PERIOD ENDED 27 APRIL 2025
- 1 -
The directors present the strategic report for the period ended 27 April 2025.
Review of the business
The financial year ended 27 April 25 has shown a decline in revenue. Revenue decreased to £21,912,913 (2024: £23,398,752 ), down 6%.
Pubs and Inns have been generally consistent on rental revenues year-on-year but wet-led margins remain challenging as beer and spirit pricing have hit historic peaks in a time period when consumer spending has been stretched by rising inflation and economic uncertainty in the UK.
Although hotel revenues declined in the period by £1,385,256 this was due to a reduction in the portfolio. Underlying like for like revenues showed a strong performance, increasing by 8.6%. Like for like Hotel REVPAR was up 8.8%, with average room rate 5.8% ahead and occupancy up by 1.7 ppts.
Although energy costs have reduced they still remain higher than historic levels. We have also seen high levels of general inflation during the year putting significant pressure on the cost base and conversion levels.
The payroll cost base increased during the final month of the year due to the employers NI increase and this will continue throughout next financial year.
Principal risks and uncertainties
Risks are regularly reviewed by the hotel management team and those that could materially affect the business are:
Staffing risk – The business must recruit, train and retain high quality staff to enable it to deliver its services to guests.
Mitigation: All new employees undertake an induction process and receive ongoing training and development to encourage an attitude for team work and the delivery of operational values and standards. Regular team communication sessions are held to cascade information between hotel general managers, heads of departments and team members.
Cyber and data security risk – remains a key risk as it could reduce the effectiveness of systems, open finance processes to fraud or result in a loss of data.
Mitigation: A series of IT security controls are in place, including up-to-date antivirus software across the estate and these are reviewed on a continual basis. All data is backed up to Cloud storage facilities.
P S D Khalastchi
Director
9 September 2025
OXFORD HOTELS & INNS MANAGEMENT LIMITED
DIRECTORS' REPORT
FOR THE PERIOD ENDED 27 APRIL 2025
- 2 -
The directors present their annual report and financial statements for the period ended 27 April 2025.
Principal activities
The principal activity of the company continued to be that of the management of hotels and public houses.
Results and dividends
The results for the period are set out on page 8.
No ordinary dividends were paid. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the period and up to the date of signature of the financial statements were as follows:
A M Khalastchi
E M F Khalastchi
P S D Khalastchi
N Khalastchi
M R Khalastchi
S Khalastchi
D F Khalastchi
L Khalastchi
J Khalastchi
A Ellis
(Appointed 24 January 2025)
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
OXFORD HOTELS & INNS MANAGEMENT LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE PERIOD ENDED 27 APRIL 2025
- 3 -
On behalf of the board
P S D Khalastchi
Director
9 September 2025
OXFORD HOTELS & INNS MANAGEMENT LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF OXFORD HOTELS & INNS MANAGEMENT LIMITED
- 4 -
Opinion
We have audited the financial statements of Oxford Hotels & Inns Management Limited (the 'company') for the period ended 27 April 2025 which comprise the statement of comprehensive income, the statement of financial position, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 27 April 2025 and of its profit for the period then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. However, because not all future events or conditions can be predicted this statement is not a guarantee as to the company's ability to continue as a going concern.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the Strategic Report and the Directors' Report for the financial period for which the financial statements are prepared is consistent with the financial statements; and
the Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.
OXFORD HOTELS & INNS MANAGEMENT LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF OXFORD HOTELS & INNS MANAGEMENT LIMITED (CONTINUED)
- 5 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
• adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
• the financial statements are not in agreement with the accounting records and returns; or
• certain disclosures of directors' remuneration specified by law are not made; or
• we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below. However, the primary responsibility for the prevention and detection of fraud rests with both those charged with governance of the entity and management.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
The extent to which the audit was considered capable of detecting irregularities including fraud
Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:
the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of the hospitality industry;
we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006 and Health and Safety legislation.
we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management; and
identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.
OXFORD HOTELS & INNS MANAGEMENT LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF OXFORD HOTELS & INNS MANAGEMENT LIMITED (CONTINUED)
- 6 -
We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
understanding the business model as part of the control and business environment;
making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.
To address the risk of fraud through management bias and override of controls, we:
performed analytical procedures to identify any unusual or unexpected relationships;
tested journal entries to identify unusual transactions;
assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and
investigated the rationale behind significant or unusual transactions.
In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
agreeing financial statement disclosures to underlying supporting documentation;
enquiring of management as to actual and potential litigation and claims; and
enquiring of management of actual and potential non-compliance with laws and regulations.
There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.
Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment by for example forgery, or intentional misrepresentation or through collusion. Our audit procedures are designed to detect material misstatement. We are not responsible for preventing non-compliance or fraud and cannot be expected to detect non-compliance with all laws and regulations.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Mark Brown FCA (Senior Statutory Auditor)
For and on behalf of Gravita Audit II Limited, Statutory Auditor
Chartered Accountants
Aldgate Tower
2 Leman Street
London
E1 8FA
United Kingdom
11 September 2025
OXFORD HOTELS & INNS MANAGEMENT LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 27 APRIL 2025
- 7 -
Period
Period
ended
ended
27 April
28 April
2025
2024
Notes
£
£
Turnover
2
21,912,913
23,398,752
Cost of sales
(3,184,734)
(4,024,098)
Gross profit
18,728,179
19,374,654
Administrative expenses
(18,794,224)
(19,463,789)
Other operating income
71,651
90,602
Operating profit
3
5,606
1,467
Interest receivable and similar income
6
6
11
Profit before taxation
5,612
1,478
Tax on profit
7
Profit for the financial period
5,612
1,478
OXFORD HOTELS & INNS MANAGEMENT LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
27 APRIL 2025
27 April 2025
- 8 -
2025
2024
Notes
£
£
£
£
Current assets
Stocks
8
160,755
142,758
Debtors
9
2,320,869
2,871,865
Cash at bank and in hand
3,430,440
2,008,805
5,912,064
5,023,428
Creditors: amounts falling due within one year
10
(5,889,332)
(5,006,308)
Net current assets
22,732
17,120
Capital and reserves
Called up share capital
11
1
1
Profit and loss reserve
12
22,731
17,119
Total equity
22,732
17,120
The financial statements were approved by the board of directors and authorised for issue on 9 September 2025 and are signed on its behalf by:
P S D Khalastchi
Director
Company Registration No. 05918480
OXFORD HOTELS & INNS MANAGEMENT LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 27 APRIL 2025
- 9 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 30 April 2023
1
15,641
15,642
Period ended 28 April 2024:
Profit and total comprehensive loss for the period
-
1,478
1,478
Balance at 28 April 2024
1
17,119
17,120
Period ended 27 April 2025:
Profit and total comprehensive loss for the period
-
5,612
5,612
Balance at 27 April 2025
1
22,731
22,732
OXFORD HOTELS & INNS MANAGEMENT LIMITED
STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED 27 APRIL 2025
- 10 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
15
1,421,629
(481,584)
Investing activities
Interest received
6
11
Net cash generated from investing activities
6
11
Net increase/(decrease) in cash and cash equivalents
1,421,635
(481,573)
Cash and cash equivalents at beginning of period
2,008,805
2,490,378
Cash and cash equivalents at end of period
3,430,440
2,008,805
OXFORD HOTELS & INNS MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 27 APRIL 2025
- 11 -
1
Accounting policies
Company information
Oxford Hotels & Inns Management Limited is a private company limited by shares incorporated in England and Wales. The registered office is 2 Leman Street, London, E1W 9US. The principal place of business is PO Box 677, Sittingbourne, ME10 9NE.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover represents the total income receivable net of VAT, all of which arise in the United Kingdom, from:
Hotel trade:
Trading activities of the hotels arise primarily from the letting of rooms, sale of food, beverages and other hotel services. Revenue is recognised on the daily occupation of accommodation and once the service is rendered.
Pub trade:
Trading activities of the pubs arise primarily from rentals from tenants and the sale of beer to those tenants. Revenue is recognised once the service is rendered.
Management services:
Income represents the providing of management services which are recognised once the service is rendered.
1.4
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
1.5
Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, and bank overdrafts.
1.6
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
OXFORD HOTELS & INNS MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 27 APRIL 2025
1
Accounting policies
(Continued)
- 12 -
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.7
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
OXFORD HOTELS & INNS MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 27 APRIL 2025
1
Accounting policies
(Continued)
- 13 -
1.8
Taxation
The tax expense represents the sum of the tax currently payable.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
1.9
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.10
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.11
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
1.12
Provisions
A provision is recognised in the balance sheet when there is a legal or constructive obligation as a result of a past event and it is probable that an outflow of economic benefits will be required to settle the obligation. The amount recognised as a provision is the best estimate of the expenditure required to settle the obligation at the balance sheet date.
2
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Rendering of services
21,014,683
22,378,171
Sale of products
898,230
1,020,581
21,912,913
23,398,752
OXFORD HOTELS & INNS MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 27 APRIL 2025
2
Turnover and other revenue
(Continued)
- 14 -
2025
2024
£
£
Other revenue
Interest income
6
11
Commissions received
64,095
61,584
3
Operating profit
2025
2024
Operating profit for the period is stated after charging:
£
£
Operating lease charges
42,927
16,886
4
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
23,000
22,000
5
Employees
The average monthly number of persons (including directors) employed by the company during the period was:
2025
2024
Number
Number
Directors
10
9
The company incurred outsourced staff costs of £7,843,561 (2024: £8,214,441 ).
The directors of the company are not remunerated for their services to the company. There are no key management personnel other than the directors.
6
Interest receivable and similar income
2025
2024
£
£
Interest income
Other interest income
6
11
OXFORD HOTELS & INNS MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 27 APRIL 2025
- 15 -
7
Taxation
The actual charge for the period can be reconciled to the expected charge for the period based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
5,612
1,478
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2024: 19.00%)
1,066
281
Unutilised tax losses
(1,066)
(281)
Taxation charge for the period
-
-
8
Stocks
2025
2024
£
£
Finished goods and goods for resale
160,755
142,758
9
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
514,562
570,952
Other debtors
925,597
1,526,376
Prepayments and accrued income
880,710
774,537
2,320,869
2,871,865
10
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
2,729,135
1,881,321
Taxation and social security
250,030
219,907
Other creditors
1,684,285
1,787,098
Accruals and deferred income
1,225,882
1,117,982
5,889,332
5,006,308
OXFORD HOTELS & INNS MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 27 APRIL 2025
- 16 -
11
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1
1
1
1
There is a single class of ordinary shares. There are no restrictions on the distribution of dividends and repayment of capital.
12
Reserves
Profit and loss reserves
Retained earnings represents accumulated comprehensive income for the year and prior periods less dividends paid.
OXFORD HOTELS & INNS MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 27 APRIL 2025
- 17 -
13
Related party transactions
Transactions with related parties
During the period the company entered into the following transactions with related parties:
Transactions with entities jointly controlled by directors of the company
2025
2024
£
£
Losses recharged to property owners
(7,556)
(29,018)
Profits payable to property owners
3,871,786
3,752,178
Balance owed to related parties
774,820
946,608
Balance owed by related parties
844,588
1,386,417
14
Ultimate controlling party
By virtue of his shareholding, Mr F Khalastchi is the Ultimate controlling party.
15
Cash generated from/(absorbed by) operations
2025
2024
£
£
Profit after taxation
5,612
1,478
Adjustments for:
Investment income
(6)
(11)
Movements in working capital:
(Increase)/decrease in stocks
(17,997)
18,340
Decrease in debtors
550,996
723,241
Increase/(decrease) in creditors
883,024
(1,224,632)
Cash generated from/(absorbed by) operations
1,421,629
(481,584)
16
Analysis of changes in net funds
29 April 2024
Cash flows
27 April 2025
£
£
£
Cash at bank and in hand
2,008,805
1,421,635
3,430,440
2025-04-272024-04-29falsefalsefalseCCH SoftwareCCH Accounts Production 2025.100A M KhalastchiE M F KhalastchiP S D KhalastchiN KhalastchiM R KhalastchiS KhalastchiD F KhalastchiL KhalastchiJ KhalastchiA Ellis059184802024-04-292025-04-2705918480bus:Director12024-04-292025-04-2705918480bus:Director22024-04-292025-04-2705918480bus:Director32024-04-292025-04-2705918480bus:Director42024-04-292025-04-2705918480bus:Director52024-04-292025-04-2705918480bus:Director62024-04-292025-04-2705918480bus:Director72024-04-292025-04-2705918480bus:Director82024-04-292025-04-2705918480bus:Director92024-04-292025-04-2705918480bus:Director102024-04-292025-04-2705918480bus:RegisteredOffice2024-04-292025-04-27059184802025-04-27059184802023-05-012024-04-28059184802024-04-2805918480core:CurrentFinancialInstruments2025-04-2705918480core:CurrentFinancialInstruments2024-04-2805918480core:ShareCapital2025-04-2705918480core:ShareCapital2024-04-2805918480core:RetainedEarningsAccumulatedLosses2025-04-2705918480core:RetainedEarningsAccumulatedLosses2024-04-2805918480core:ShareCapital2023-04-3005918480core:RetainedEarningsAccumulatedLosses2023-04-30059184802023-04-3005918480core:ShareCapitalOrdinaryShareClass12025-04-2705918480core:ShareCapitalOrdinaryShareClass12024-04-28059184802024-04-2805918480core:UKTax2024-04-292025-04-2705918480core:UKTax2023-05-012024-04-280591848012024-04-292025-04-270591848012023-05-012024-04-2805918480bus:OrdinaryShareClass12024-04-292025-04-2705918480bus:OrdinaryShareClass12025-04-2705918480bus:OrdinaryShareClass12024-04-2805918480bus:PrivateLimitedCompanyLtd2024-04-292025-04-2705918480bus:FRS1022024-04-292025-04-2705918480bus:Audited2024-04-292025-04-2705918480bus:FullAccounts2024-04-292025-04-27xbrli:purexbrli:sharesiso4217:GBP