Company registration number 06041965 (England and Wales)
CAPITA INSURANCE SERVICES HOLDINGS LIMITED
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
CAPITA INSURANCE SERVICES HOLDINGS LIMITED
COMPANY INFORMATION
Directors
Capita Corporate Director Limited
G Bate-Williams
(Appointed 14 August 2024)
Secretary
Capita Group Secretary Limited
Company number
06041965
Registered office
First Floor
2 Kingdom Street
Paddington
London
England
W2 6BD
Banker
Barclays Bank PLC
1 Churchill Place
London
United Kingdom
E14 5HP
CAPITA INSURANCE SERVICES HOLDINGS LIMITED
CONTENTS
Page
Directors' report
1 - 2
Income statement
3
Balance sheet
4 - 5
Statement of changes in equity
6
Notes to the financial statements
7 - 17
CAPITA INSURANCE SERVICES HOLDINGS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The Directors present their Directors’ report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the Company is that of carrying on the business of a holding and investment company. There have not been any significant changes in the Company's principal activities in the year under review.

 

Review of the business

As shown in the Company’s income statement on page 3, the Company's loss before tax of £207,244 in 2023 shifted to a profit before tax of £25,735,410 in 2024, primarily driven by dividend income from its subsidiary.

 

The balance sheet on pages 4 to 5 of the financial statements shows the Company's financial position at the year end. Net assets have decreased from £155,018,507 in 2023 to £30,743,593 in 2024 due to distribution of dividends to the parent company during the year. Details of amounts owed by/to its parent company and fellow subsidiary companies are shown in notes 10 and 12 to the financial statements.

 

The Company has not identified any key performance indicators due to the nature of its operations as a holding company and as described in the business review above.

Results and dividends

The results for the year are set out on page 3.

 

On 12 December 2024, the Company declared a dividend of £150,000,000 to Capita Holdings Limited (2023: £nil).

Directors

The Directors who held office during the year and up to the date of signature of the financial statements were as follows:

Capita Corporate Director Limited
E H Brownell
(Resigned 19 August 2024)
G Bate-Williams
(Appointed 14 August 2024)
Qualifying third party indemnity provisions

The Company has granted an indemnity to the directors of the Company against liability in respect of proceedings brought by third parties, subject to the conditions set out in the Companies Act 2006. This qualifying third-party indemnity provision remains in force as at the date of approving the directors' report.

Political donations

The Company made no political donations and incurred no political expenditure during the year (2023: £nil).

CAPITA INSURANCE SERVICES HOLDINGS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Statement of Directors' responsibilities

The Directors are responsible for preparing the Directors’ report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law they have elected to prepare the financial statements in accordance with United Kingdom ('UK') accounting standards and applicable law (UK Generally Accepted Accounting Practice), including FRS 101 Reduced Disclosure Framework.

Under company law the Directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of its profit or loss for that period. In preparing these financial statements, the Directors are required to:

 

The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company’s transactions and disclose with reasonable accuracy at any time the financial position of the Company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are responsible for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error, and have general responsibility for taking such steps as are reasonably open to them to safeguard the assets of the Company and to prevent and detect fraud and other irregularities.

 

Small companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
D Howitt on behalf of
Capita Corporate Director Limited
Director
10 September 2025
CAPITA INSURANCE SERVICES HOLDINGS LIMITED
INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
2024
2023
Notes
£
£
Administrative income/(expenses)
41,173
(347,674)
Investment income
4
80,000,000
-
0
Impairment
5
(54,305,885)
-
0
Net finance income
6
122
140,430
Profit/(loss) before tax
25,735,410
(207,244)
Income tax (charge)/credit
7
(10,324)
19,211
Profit/(loss) and total comprehensive income/(expense) for the year
25,725,086
(188,033)

The income statement is prepared on the basis that all operations are continuing operations.

 

The notes and information on pages 7 to 17 form an integral part of these financial statements.

CAPITA INSURANCE SERVICES HOLDINGS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 4 -
2024
2023
Notes
£
£
Non-current assets
Investments in subsidiaries
8
25,757,886
80,063,770
Deferred tax assets
7
704
704
25,758,590
80,064,474
Current assets
Trade and other receivables
10
4,977,444
74,977,445
Cash and cash equivalents
11
17,311
-
0
Income tax receivable
-
0
572
4,994,755
74,978,017
Total assets
30,753,345
155,042,491
Current liabilities
Trade and other payables
12
-
0
14,582
Financial liabilities
13
-
0
9,402
Income tax payable
9,752
-
0
Total liabilities
9,752
23,984
Net assets
30,743,593
155,018,507
CAPITA INSURANCE SERVICES HOLDINGS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
2024
2023
Notes
£
£
- 5 -
Capital and reserves
Issued share capital
14
1
1
Retained earnings
30,743,592
155,018,506
Total equity
30,743,593
155,018,507

The notes and information on pages 7 to 17 form an integral part of these financial statements.

For the financial year ended 31 December 2024, the Company was entitled to exemption from audit under section 479A of the Companies Act 2006 relating to subsidiary companies.

The Directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the Company to obtain an audit of its financial statements for the year in question in accordance with section 476 of the Companies Act 2006.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

These financial statements were approved by the board of directors and authorised for issue on 10 September 2025 and are signed on its behalf by:
D Howitt on behalf of
Capita Corporate Director Limited
Director
Company registration number 06041965 (England and Wales)
CAPITA INSURANCE SERVICES HOLDINGS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
Share capital
Retained earnings
Total equity
£
£
£
At 1 January 2023
581,017
154,625,523
155,206,540
Loss for the year
-
(188,033)
(188,033)
Transactions with owners:
Reduction in shares
(581,016)
581,016
-
0
At 31 December 2023
1
155,018,506
155,018,507
Profit for the year
-
25,725,086
25,725,086
Transactions with owners:
Dividends paid
-
(150,000,000)
(150,000,000)
At 31 December 2024
1
30,743,592
30,743,593
Share capital

The balance classified as share capital is the nominal proceeds on issue of the Company's equity share capital, comprising one ordinary share of £1.

Retained earnings

Net profits accumulated in the Company after dividends are paid.

 

On 12 December 2024, the Company declared a dividend of £150,000,000 to Capita Holdings Limited.

The notes and information on pages 7 to 17 form an integral part of these financial statements.

CAPITA INSURANCE SERVICES HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
1
Accounting policies
1.1
Basis of preparation

Capita Insurance Services Holdings Limited is a company incorporated and domiciled in the United Kingdom.

The financial statements have been prepared under the historical cost basis except where stated otherwise and in accordance with applicable accounting standards.

The financial statements are prepared in British pounds sterling, which is the functional currency of the Company.

In determining the appropriate basis of preparation for the financial statements for the year ended 31 December 2024, the Company’s Directors (‘the Directors’) are required to consider whether the Company can continue in operational existence for the foreseeable future. The Directors have concluded that it is appropriate to adopt the going concern basis, having undertaken a rigorous assessment set out below.

 

Accounting standards require that ‘the foreseeable future’ for going concern assessment covers a period of at least twelve months from the date of approval of these financial statements, although those standards do not specify how far beyond twelve months the Directors should consider. In their going concern assessment, the Directors have considered the period from the date of approval of these financial statements to 31 December 2026 (‘the going concern period’) and which aligns to the period considered by the Directors of the ultimate parent company, Capita plc.

 

Directors' assessment

The financial forecasts used for the going concern assessment are derived from financial projections for 2025-2026 for the Company which have been subject to review and challenge by management and the Directors. The Directors have approved the projections.

 

Inter-dependency with other entities in the group headed by Capita plc (‘the Group’)

The Directors’ assessment of going concern has considered the extent to which the Company’s ability to remain a going concern is inter-dependent with that of the Group. The Company has dependency with the Group in respect of the following:

 

Given the inter-dependency the Company has with the Group, the Directors have considered the financial position of the ultimate parent company as disclosed in its most recent condensed consolidated financial statements, being for the six months ended 30 June 2025.

 

Ultimate parent company – Capita plc

The Capita plc Board (‘the Board’) concluded that it was appropriate to adopt the going concern basis, having undertaken a rigorous assessment of the financial forecasts, key uncertainties, sensitivities, and mitigations when preparing the Group’s condensed consolidated financial statements at 30 June 2025. These condensed consolidated financial statements were approved by the Board on 4 August 2025 and are available on the Group’s website (www.capita.com/investors). Below is a summary of the position at 4 August 2025:

CAPITA INSURANCE SERVICES HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 8 -
Basis of preparation (continued)

Ultimate parent company – Capita plc (continued)true

 

Accounting standards require that ‘the foreseeable future’ for going concern assessment covers a period of at least twelve months from the date of approval of the condensed consolidated financial statements, although those standards do not specify how far beyond twelve months a Board should consider. In its going concern assessment, the Board has considered the period from the date of approval of the condensed consolidated financial statements to 31 December 2026, which aligns with the year end and covenant test date for the Group.

 

The base case financial forecasts used in the Group going concern assessment are derived from the 2025-2026 financial projections as approved by the Board in June 2025.

 

Under the base case scenario, the Group forecasts growth in revenue, profit and cash flow over the medium term. When combined with available committed facilities, this allows the Group to manage scheduled debt repayments. The most material sensitivities to the base case are the risk of not delivering the planned revenue growth and further efficiency savings being delayed or not delivered in accordance with the Group's previously announced cost reduction programme.

 

The base case projections used for going concern assessment purposes reflect business disposals completed up to the date of approval of the condensed consolidated financial statements. The liquidity headroom assessment in the base case projections reflects the Group’s existing committed financing facilities and debt redemptions and does not reflect any potential future refinancing. The base case financial forecasts demonstrate liquidity headroom and compliance with all debt covenant measures throughout the going concern period to 31 December 2026.

 

In considering severe but plausible downside scenarios, the Board has taken account of the potential adverse financial impacts resulting from the following risks:

 

The likelihood of simultaneous crystallisation of the above risks is considered by the Board to be low. Nevertheless, in the event that simultaneous crystallisation were to occur, the Group would need to take action to ensure there is sufficient liquidity. In its assessment of going concern, the Board has considered the mitigations, under the direct control of the Group, that could be implemented including, but not limited to, reductions or delays in capital investment, and substantially reducing (or removing in full) bonus and incentive payments. Taking these considerations into account, the Group’s financial forecasts, in a severe but plausible downside scenario, demonstrate sufficient liquidity headroom and compliance with all debt covenant measures throughout the going concern period to 31 December 2026.

CAPITA INSURANCE SERVICES HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 9 -
Basis of preparation (continued)

Adoption of going concern basis in the Group financial statements:

Reflecting the forecasts, coupled with the Board’s ability to implement appropriate mitigations should the severe but plausible downside materialise, the Group continued to adopt the going concern basis in preparing the condensed consolidated financial statements. The Board has concluded that the Group will be able to continue in operation and meet its liabilities as they fall due over the period to 31 December 2026.

 

Conclusion

Although the Company has a reliance on the Group as detailed above, based on their enquiries with the Group’s Directors and the Company’s forecasts, even in a severe but plausible downside, the Directors are confident the Company will continue to have adequate financial resources to continue in operation and discharge its liabilities as they fall due over the period to 31 December 2026. Consequently, the financial statements have been prepared on the going concern basis.

 

1.2
Compliance with accounting standards

The Company has applied FRS101 – Reduced Disclosure Framework in the preparation of its financial statements.

 

The Company has prepared and presented these financial statements by applying the recognition, measurement and disclosure requirements of international accounting standards in conformity with the requirements of the Companies Act 2006.

 

The Company's ultimate parent company, Capita plc, includes the Company in its consolidated financial statements. The consolidated financial statements are prepared in accordance with international accounting standards in conformity with the requirements of the Companies Act 2006 and with UK-adopted International Financial Reporting Standards ('UK-IFRSs') and the Disclosure and the Transparency Rules of the UK's Financial Conduct Authority. They are available to the public and may be obtained from Capita plc’s website on https://www.capita.com/investors.

 

In these financial statements, the Company has applied the disclosure exemptions available under FRS 101 in respect of the following disclosures:

 

Since the consolidated financial statements of Capita plc include equivalent disclosures, the Company has also taken the disclosure exemptions under FRS 101 available in respect of the following disclosure:

CAPITA INSURANCE SERVICES HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 10 -
1.3
Change in accounting policies

The Company has adopted the new amendments to standards detailed below but they do not have a material effect on the Company's financial statements.

New amendments or interpretations

Effective date

Classification of liabilities as current or non-current and non-current liabilities with Covenants - Amendments to IAS 1

1 January 2024

Lease Liability in a Sale and Leaseback - Amendments to IFRS 16    

1 January 2024

Supplier Finance Arrangements - Amendments to IAS 7 and IFRS 7

1 January 2024

1.4
Investments

The Company has investments in subsidiaries.

 

Investments in subsidiaries are initially recorded at cost. Subsequently they are reviewed for impairment if events or changes in circumstances indicate the carrying value may not be recoverable.

 

At each balance sheet date, the Company assesses whether there are indicators to reverse the previously recognised impairment loss. The reversals of impairment are only recognised where there has been a change in the estimates used to determine the investment’s recoverable amount since the last impairment loss was recognised.

1.5
Financial instruments

Investments and other financial instruments

 

Classification

The Company classifies its financial instruments in the following measurement categories:

 

The classification depends on the Company’s business model for managing the financial assets and the contractual terms of the cash flows.

Recognition and derecognition

At initial recognition, the Company measures a financial instrument at its fair value plus, in the case of a financial instrument not at FVPL, transaction costs that are directly attributable to the acquisition of the financial instrument. Transaction costs of financial instruments carried at FVPL are expensed in the income statement.

 

Purchases and sales of financial instruments are recognised on their trade date (i.e., the date the Company commits to purchase or sell the instrument). Financial instruments are derecognised when the rights to receive/pay cash flows from the financial instrument have expired or have been transferred such that the Company has transferred substantially all risks and rewards of ownership.

 

Impairment

The Company assesses, on a forward-looking basis, the expected credit losses associated with its financial instruments carried at amortised cost and FVOCI. The impairment methodology applied depends on whether there has been a significant increase in credit risk.

 

CAPITA INSURANCE SERVICES HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 11 -

Financial instruments (continued)

 

Trade and other receivables

Trade receivables are initially recognised at cost (being the same as fair value) and subsequently at amortised cost less any provision for impairment, to ensure the amounts recognised represent their recoverable amount.

 

Trade and other payables

Trade and other payables are recognised initially at cost (being same as fair value). Subsequent to initial recognition they are measured at amortised cost using the effective interest method.

 

Cash and cash equivalents

Cash and short-term deposits in the balance sheet comprise cash at bank and in hand and short-term deposits with original maturities of three months or less that are readily convertible in to known amounts of cash and which are subject to an insignificant risk of change in value. Bank overdrafts are shown within current financial liabilities.

1.6
Taxation

Tax on the profit or loss for the year comprises current and deferred tax. Tax is recognised in the income statement except to the extent that it relates to items recognised directly in equity or other comprehensive income.

Current tax is the expected tax payable or receivable on the taxable income or loss for the year, using tax rates enacted or substantively enacted at the balance sheet date, and any adjustment to tax payable in respect of previous years.

 

Deferred tax is provided, using the liability method, on all temporary differences at the balance sheet date between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes.

 

Deferred tax assets are recognised for all deductible temporary differences, carry-forward of unused tax assets and unused tax losses, to the extent that it is probable that taxable profit will be available within the Group against which the deductible temporary differences, the carry-forward of unused tax assets and unused tax losses of the Company can be utilised except where the deferred tax asset relating to the deductible temporary difference arises from the initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss.

 

The carrying amount of deferred tax assets is reviewed at each balance sheet date and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred tax asset to be utilised, reductions are reversed when the probability of future taxable profits improves.

 

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply to the year when the asset is realised or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at the balance sheet date.

 

 

1.7
Group accounts

The financial statements present information about the Company as an individual company and not about its Group. The Company has not prepared Group accounts because it is fully exempt from the requirement to do so by section 400 of the Companies Act 2006 since it is a subsidiary company of Capita plc, a company incorporated in England and Wales, and is included in the consolidated financial statements of that company.

CAPITA INSURANCE SERVICES HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -
1.8
Current vs Non-current classification

The Company presents assets and liabilities in the balance sheet based on whether they are current or non-current.

 

An asset is current when it is:

All other assets are classified as non-current.

 

A liability is current when:

The Company classifies all other liabilities as non-current.

2
Significant accounting judgements, estimates and assumptions

The preparation of financial statements in accordance with generally accepted accounting principles requires the Directors to make judgements and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingencies at the date of the financial statements and the reported income and expense during the presented periods. Although these judgements and assumptions are based on the Directors’ best knowledge of the amount, events or actions, actual results may differ.

 

No significant judgements, estimates and assumptions were used in preparation of financial statements in current reporting period.

3
Profit/ (loss) before tax
2024
2023
Profit/ (loss) before tax for the year is stated after (crediting)/ charging:
£
£
Business disposal costs
(41,213)
116,487

Business exit costs are incurred in relation to the disposal of investments in subsidiaries in 2022 namely Capita Commercial Insurance Limited and Capita Managing Agency Limited & Pardus Holdings Limited, to Marco Capital Holdings (UK) Limited.

 

 

 

 

CAPITA INSURANCE SERVICES HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
4
Investment income
2024
2023
£
£
Dividend income from shares in subsidiary companies
80,000,000
-
0
80,000,000
-
0

During the year, the Company received dividend from its subsidiary, Capita Insurance Services Limited.

5
Impairments

Impairment tests have been carried out where appropriate and the following impairment loss has been recognised:

2024
2023
£
£
Impairment of investments in subsidiaries (refer to note 8)
54,305,885
-
0
54,305,885
-
6
Net finance income
2024
2023
£
£
Interest income
Interest income on bank balance
122
140,430
Total finance income
122
140,430
7
Income tax
The major components of income tax charge/(credit) are:
2024
2023
£
£
Current tax
UK corporation tax
10,324
(21,346)
Adjustments in respect of prior periods
-
0
2,135
10,324
(19,211)
CAPITA INSURANCE SERVICES HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
7
Income tax
(Continued)
- 14 -

The charge/ (credit) for the year can be reconciled to the profit/(loss) per the income statement as follows:

2024
2023
£
£
Profit/(loss) before taxation
25,735,410
(207,244)
Expected tax charge/(credit) based on the weighted average Corporation Tax rate of 25.00% (2023: 23.52%)
6,433,853
(48,744)
Expenses not deductible for tax purpose
13,576,471
27,398
Non-taxable income
(20,000,000)
-
0
Adjustment in respect of current income tax of prior periods
-
0
2,135
Total adjustments
(6,423,529)
29,533
Total tax charge/(credit) reported in the income statement
10,324
(19,211)
Balance sheet
Income statement
2024
2023
2024
2023
£
£
£
£
Deferred tax assets
Decelerated capital allowances
704
704
-
0
-
0
Deferred tax assets
704
704
Deferred tax (credit)/ charge to income statement
-
0
-
0

A change to the main UK corporation tax rate was substantively enacted on 24 May 2021. The rate applicable from 1 April 2023 increased from 19% to 25%. The deferred tax asset at 31 December 2024 has been calculated based on the 25% rate.

CAPITA INSURANCE SERVICES HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
8
Investments
Subsidiaries
£
Cost
At 1 January 2024 & 31 December 2024
80,063,770
Impairment
At 1 January 2024
-
0
Impairment charges
54,305,884
At 31 December 2024
54,305,884
Net book value
At 31 December 2024
25,757,886
At 31 December 2023
80,063,770

The Company considered whether there was an indicator of impairment in investments in subsidiaries at 31 December 2024. At 31 December 2024, the Company’s ultimate parent company, Capita plc, identified an indicator of impairment existed due to the market capitalisation of the Group being below the carrying value of Capita plc’s net assets. As a key holding company for the Group, this indicator of impairment is also considered to be relevant for the Company, and so an impairment test was carried out for the Company.

 

Impairment test was performed at the balance sheet date, comparing the carrying value of each subsidiary investment held by the Company with its recoverable amount. The recoverable amount has been determined using fair value less costs of disposal. For non-trading subsidiaries this is based on the net asset value of the entity as at 31 December 2024, which is considered not to be materially different to the fair value derived by other means. For all other entities, recoverable amount is estimated on a discounted cash flow basis. Recoverable amounts will also factor in the recoverable amount of an entity’s direct and indirect subsidiaries.

 

For discounted cash flow calculations, the cash flow projections used for the impairment test are derived from the 2025-2027 business plans approved by the Board of Directors. Key assumptions in the BP include the delivery of planned revenue growth and the benefits that the cost reduction programme is anticipated to deliver. The enterprise value is then calculated based on the present value of estimated future cash flows discounted at the current market rate of return.

 

The long-term growth rate is based on economic growth forecasts by recognised bodies, and this has been applied to the forecast cash flows for the terminal period. The 2024 long-term growth rate is 1.6% (2023: 1.7%). The average pre-tax discount rate used for the impairment test is 11.2% (2023: 11.0%). Management estimates discount rates using pre-tax rates that reflect the latest market assumptions for the risk-free rate, the equity risk premium and the cost of debt, which are all based on publicly available external sources. Other than the impairment set out below, using this approach, the Company did not recognise any impairment during the year.

 

The Company has impaired its investment in Capita Insurance Services Limited by £54,305,884 on the basis of its recoverable value. This impairment recognised is offset against dividend income received from this subsidiary.

CAPITA INSURANCE SERVICES HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
9
List of Subsidiaries

Details of the Company's subsidiary at 31 December 2024 are as follows:

Name of company
Registered office
Class of
% Held
shares held
Direct
Capita Insurance Services Limited
First Floor, 2 Kingdom Street, Paddington, London, England, W2 6BD
Ordinary
100.00
10
Trade and other receivables
Current
2024
2023
£
£
Amounts due from Group companies
4,977,444
74,977,445
4,977,444
74,977,445

Amount due from ultimate parent company is repayable on demand.

11
Cash and cash equivalents
2024
2023
£
£
Cash at bank and in hand
17,311
-
0
17,311
-
0
12
Trade and other payables
Current
2024
2023
£
£
Amount due to Group companies
-
0
14,582
-
0
14,582
13
Financial liabilities
Current
2024
2023
£
£
Bank overdrafts
-
0
9,402
-
0
9,402
CAPITA INSURANCE SERVICES HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
14
Share capital
2024
2023
2024
2023
Number
Number
£
£
Allotted, called up and fully paid
Ordinary shares of £1 each
At 1 January and 31 December
1
1
1
1
15
Employees

There were no employees during the current year (2023: nil).

16
Directors' remuneration

All Directors are paid by other companies within the Capita Group. The Company has not paid any fees or other remuneration to the Group based Directors related to the directorship role they provided to the Company as a part of their Group-wide executive management role. The Company has estimated that allocation of the qualifying services that these Group based Directors provided to the Company is inconsequential.

17
Controlling party

The Company's immediate parent company is Capita Holdings Limited, a company incorporated in England and Wales.

 

The Company's ultimate parent company is Capita plc, a company incorporated in England and Wales. The consolidated financial statements of Capita plc are available from the registered office at First Floor, 2 Kingdom Street, Paddington, London, England, W2 6BD.

18
Post balance sheet date events

There are no significant events which have occurred after the reporting period.

2024-12-312024-01-01Capita Corporate Director LimitedE H BrownellG Bate-WilliamsCapita Group Secretary LimitedfalseCCH SoftwareiXBRL Review & Tag 2022.20The company is entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companiesThe members have not required the company to obtain an audit060419652024-01-012024-12-3106041965bus:Director12024-01-012024-12-3106041965bus:Director32024-01-012024-12-3106041965bus:CompanySecretary12024-01-012024-12-3106041965bus:Director22024-01-012024-12-3106041965bus:RegisteredOffice2024-01-012024-12-3106041965bus:Agent12024-01-012024-12-31060419652024-12-31060419652023-01-012023-12-310604196512024-01-012024-12-310604196512023-01-012023-12-3106041965core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31060419652023-12-3106041965core:Non-currentFinancialInstruments2024-12-3106041965core:Non-currentFinancialInstruments2023-12-3106041965core:CurrentFinancialInstruments2024-12-3106041965core:CurrentFinancialInstruments2023-12-3106041965core:RetainedEarningsAccumulatedLosses2024-12-3106041965core:RetainedEarningsAccumulatedLosses2023-12-3106041965core:RetainedEarningsAccumulatedLosses2022-12-31060419652022-12-3106041965core:ShareCapital2024-12-3106041965core:ShareCapital2023-12-3106041965core:ShareCapital2023-01-012023-12-3106041965core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3106041965core:ContinuingOperations2024-01-012024-12-3106041965core:OtherDeferredTax2024-12-3106041965core:OtherDeferredTax2023-12-3106041965core:OtherDeferredTax2024-01-012024-12-3106041965core:OtherDeferredTax2023-01-012023-12-3106041965core:CostValuation2023-12-3106041965core:ProvisionsForImpairmentInvestments2023-12-3106041965core:ProvisionsForImpairmentInvestments2024-12-3106041965core:Subsidiary12024-01-012024-12-3106041965core:Subsidiary112024-01-012024-12-310604196512024-01-012024-12-3106041965bus:PrivateLimitedCompanyLtd2024-01-012024-12-3106041965bus:FRS1012024-01-012024-12-3106041965bus:AuditExempt-NoAccountantsReport2024-01-012024-12-3106041965bus:EntityNoLongerTradingButTradedInPast2024-01-012024-12-3106041965bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP