|
|
|
Company Limited by Guarantee |
|
|
|
|
|
|
|
Company Limited by Guarantee |
|
Financial Statements |
|
Page |
|
|
Trustees' annual report (incorporating the director's report) |
1 |
|
Independent examiner's report to the trustees |
6 |
|
Statement of financial activities (including income and expenditure account) |
7 |
|
Statement of financial position |
8 |
|
Notes to the financial statements |
10 |
|
|
|
Company Limited by Guarantee |
|
Trustees' Annual Report (Incorporating the Director's Report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
2nd Floor - Parkgates |
|
office |
Bury New Road |
|
Prestwich |
|
|
Manchester |
|
|
M25 0TL |
|
|
|
||
|
|
||
|
|
||
|
|
(Appointed
|
|
|
Independent examiner |
|
|
2nd Floor - Parkgates |
|
|
Bury New Road |
|
|
Prestwich |
|
|
Manchester |
|
|
M25 0TL |
|
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Independent Examiner's Report to the Trustees of
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2024 |
2023 |
||
|
Unrestricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
|
Donations and legacies |
5 |
|
|
|
|
Investment income |
6 |
|
|
|
|
--------- |
--------- |
--------- |
||
|
Total income |
|
|
|
|
|
--------- |
--------- |
--------- |
||
|
Investment management costs |
7 |
137,359 |
137,359 |
106,911 |
|
|
Expenditure on charitable activities |
8,9 |
|
|
|
|
|
--------- |
--------- |
--------- |
|||
|
Total expenditure |
|
|
|
||
|
--------- |
--------- |
--------- |
|||
|
Net gains on investments |
12 |
|
|
|
|
--------- |
--------- |
--------- |
|
|
Net income and net movement in funds |
|
|
|
|
--------- |
--------- |
--------- |
|
|
Total funds brought forward |
|
|
|
|
------------ |
------------ |
------------ |
|
|
Total funds carried forward |
|
|
|
|
------------ |
------------ |
------------ |
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position |
|
2024 |
2023 |
||
|
Note |
£ |
£ |
£ |
|
Investments |
16 |
|
|
|
|
Debtors |
17 |
|
(
|
|
|
Cash at bank and in hand |
|
|
||
|
-------- |
--------- |
|||
|
|
|
|||
|
Creditors: amounts falling due within one year |
18 |
|
|
|
|
-------- |
--------- |
|||
|
Net current assets |
|
|
||
|
------------ |
------------ |
|||
|
Total assets less current liabilities |
|
|
||
|
Creditors: amounts falling due after more than one year |
19 |
|
|
|
|
------------ |
------------ |
|||
|
Net assets |
|
|
||
|
------------ |
------------ |
|||
|
Revaluation reserve |
|
|
|||
|
Other unrestricted income funds |
1,214,315 |
1,064,481 |
|||
|
------------ |
------------ |
||||
|
Total unrestricted funds |
|
|
|||
|
------------ |
------------ |
||||
|
Total charity funds |
20 |
|
|
||
|
------------ |
------------ |
||||
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position (continued) |
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Notes to the Financial Statements |
|
Unrestricted Funds |
Total Funds 2024 |
Unrestricted Funds |
Total Funds 2023 |
||
|
£ |
£ |
£ |
£ |
||
|
Donations |
70,000 |
70,000 |
150,000 |
150,000 |
|
|
-------- |
-------- |
--------- |
--------- |
||
|
Unrestricted Funds |
Total Funds 2024 |
Unrestricted Funds |
Total Funds 2023 |
||
|
£ |
£ |
£ |
£ |
||
|
Income from investment properties |
152,117 |
152,117 |
155,502 |
155,502 |
|
|
Bank interest receivable |
152 |
152 |
278 |
278 |
|
|
--------- |
--------- |
--------- |
--------- |
||
|
|
|
|
|
||
|
--------- |
--------- |
--------- |
--------- |
||
|
Unrestricted Funds |
Total Funds 2024 |
Unrestricted Funds |
Total Funds 2023 |
||
|
£ |
£ |
£ |
£ |
||
|
Portfolio management |
26,007 |
26,007 |
19,382 |
19,382 |
|
|
Property repairs and maintenance charges |
76,352 |
76,352 |
47,196 |
47,196 |
|
|
Interest payable |
35,000 |
35,000 |
40,333 |
40,333 |
|
|
--------- |
--------- |
--------- |
--------- |
||
|
137,359 |
137,359 |
106,911 |
106,911 |
||
|
--------- |
--------- |
--------- |
--------- |
||
|
Unrestricted Funds |
Total Funds 2024 |
Unrestricted Funds |
Total Funds 2023 |
||
|
£ |
£ |
£ |
£ |
||
|
Charitable grants |
– |
– |
51,000 |
51,000 |
|
|
Support costs |
2,000 |
2,000 |
9,987 |
9,987 |
|
|
------- |
------- |
-------- |
-------- |
||
|
|
|
|
|
||
|
------- |
------- |
-------- |
-------- |
||
|
Support costs |
Total funds 2024 |
Total fund 2023 |
||
|
£ |
£ |
£ |
||
|
Charitable grants |
380 |
380 |
59,157 |
|
|
Governance costs |
1,620 |
1,620 |
1,830 |
|
|
------- |
------- |
-------- |
||
|
|
|
|
||
|
------- |
------- |
-------- |
||
|
Analysis of support costs activity 1 |
Total 2024 |
Total 2023 |
||
|
£ |
£ |
£ |
||
|
General office |
380 |
380 |
8,157 |
|
|
Governance costs |
1,620 |
1,620 |
1,830 |
|
|
------- |
------- |
------- |
||
|
2,000 |
2,000 |
9,987 |
||
|
------- |
------- |
------- |
||
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Help Aniyim |
– |
51,000 |
|
---- |
-------- |
|
|
Total grants |
– |
51,000 |
|
---- |
-------- |
|
|
Unrestricted Funds |
Total Funds 2024 |
Unrestricted Funds |
Total Funds 2023 |
||
|
£ |
£ |
£ |
£ |
||
|
Gains/(losses) on other investment assets |
|
|
|
|
|
|
-------- |
-------- |
------- |
------- |
||
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Independent examination of the financial statements |
1,620 |
1,620 |
|
------- |
------- |
|
|
Investment properties |
|
|
£ |
|
|
Cost or valuation |
|
|
At 1 January 2024 |
1,792,615 |
|
Additions |
307,503 |
|
Disposals |
(100,061) |
|
------------ |
|
|
At 31 December 2024 |
2,000,057 |
|
------------ |
|
|
Impairment |
|
|
At 1 January 2024 and 31 December 2024 |
|
|
Carrying amount |
|
|
At 31 December 2024 |
2,000,057 |
|
------------ |
|
|
At 31 December 2023 |
1,792,615 |
|
------------ |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Other debtors |
|
(
|
|
---- |
------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
Accruals and deferred income |
|
|
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
Other creditors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
At 1 January 2024 |
Income |
Expenditure |
Gains and losses |
At 31 December 2024 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
General funds |
1,064,481 |
222,269 |
(139,359) |
66,924 |
1,214,315 |
|
Revaluation reserve |
68,736 |
– |
– |
– |
68,736 |
|
------------ |
--------- |
--------- |
-------- |
------------ |
|
|
1,133,217 |
222,269 |
(139,359) |
66,924 |
1,283,051 |
|
|
------------ |
--------- |
--------- |
-------- |
------------ |
|
|
At 1 January 2023 |
Income |
Expenditure |
Gains and losses |
At 31 December 2023 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
General funds |
918,405 |
305,780 |
(167,898) |
8,194 |
1,064,481 |
|
Revaluation reserve |
68,736 |
– |
– |
– |
68,736 |
|
--------- |
--------- |
--------- |
------- |
------------ |
|
|
987,141 |
305,780 |
(167,898) |
8,194 |
1,133,217 |
|
|
--------- |
--------- |
--------- |
------- |
------------ |
|
|
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
||
|
Investments |
2,000,057 |
2,000,057 |
|
|
Current assets |
36,800 |
36,800 |
|
|
Creditors less than 1 year |
(25,790) |
(25,790) |
|
|
Creditors greater than 1 year |
(728,016) |
(728,016) |
|
|
------------ |
------------ |
||
|
Net assets |
1,283,051 |
1,283,051 |
|
|
------------ |
------------ |
||
|
Unrestricted Funds |
Total Funds 2023 |
||
|
£ |
£ |
||
|
Investments |
1,792,615 |
1,792,615 |
|
|
Current assets |
118,061 |
118,061 |
|
|
Creditors less than 1 year |
(25,790) |
(25,790) |
|
|
Creditors greater than 1 year |
(751,669) |
(751,669) |
|
|
------------ |
------------ |
||
|
Net assets |
1,133,217 |
1,133,217 |
|
|
------------ |
------------ |
||