McGimpsey Vallis Limited 06778934 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is electrical installation. Digita Accounts Production Advanced 6.30.9574.0 true 06778934 2024-01-01 2024-12-31 06778934 2024-12-31 06778934 core:CurrentFinancialInstruments 2024-12-31 06778934 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 06778934 core:Non-currentFinancialInstruments 2024-12-31 06778934 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 06778934 core:OtherResidualIntangibleAssets 2024-12-31 06778934 core:FurnitureFittingsToolsEquipment 2024-12-31 06778934 core:MotorVehicles 2024-12-31 06778934 bus:SmallEntities 2024-01-01 2024-12-31 06778934 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 06778934 bus:FilletedAccounts 2024-01-01 2024-12-31 06778934 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 06778934 bus:RegisteredOffice 2024-01-01 2024-12-31 06778934 bus:CompanySecretary1 2024-01-01 2024-12-31 06778934 bus:Director1 2024-01-01 2024-12-31 06778934 bus:Director2 2024-01-01 2024-12-31 06778934 bus:Director3 2024-01-01 2024-12-31 06778934 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 06778934 bus:Agent1 2024-01-01 2024-12-31 06778934 core:ComputerSoftware 2024-01-01 2024-12-31 06778934 core:FurnitureFittings 2024-01-01 2024-12-31 06778934 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 06778934 core:MotorVehicles 2024-01-01 2024-12-31 06778934 core:OfficeEquipment 2024-01-01 2024-12-31 06778934 core:PlantMachinery 2024-01-01 2024-12-31 06778934 countries:UnitedKingdom 2024-01-01 2024-12-31 06778934 2023-12-31 06778934 core:OtherResidualIntangibleAssets 2023-12-31 06778934 core:FurnitureFittingsToolsEquipment 2023-12-31 06778934 core:MotorVehicles 2023-12-31 06778934 2023-01-01 2023-12-31 06778934 2023-12-31 06778934 core:CurrentFinancialInstruments 2023-12-31 06778934 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 06778934 core:Non-currentFinancialInstruments 2023-12-31 06778934 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 06778934 core:FurnitureFittingsToolsEquipment 2023-12-31 06778934 core:MotorVehicles 2023-12-31 iso4217:GBP xbrli:pure

Registration number: 06778934

McGimpsey Vallis Limited

Annual Report and Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

image-name
 

McGimpsey Vallis Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

McGimpsey Vallis Limited

Company Information

Directors

Mr John McGimpsey

Mr Mohammed Modassar

Mr Mark Vallis

Company secretary

Mrs Tracey Vallis

Registered office

Sanderum House
Oakley Road
Chinnor
Oxfordshire
OX39 4TW

Accountants

Michael J Emery & Co Limited
Chartered Accountants22 St. John Street
Newport Pagnell
Buckinghamshire
MK16 8HJ

 

McGimpsey Vallis Limited

(Registration number: 06778934)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

5

162,547

161,003

Investment property

6

328,575

328,575

 

491,122

489,578

Current assets

 

Stocks

7

10,125

-

Debtors

8

298,064

174,885

Cash at bank and in hand

 

829,766

738,013

 

1,137,955

912,898

Creditors: Amounts falling due within one year

9

(555,951)

(631,994)

Net current assets

 

582,004

280,904

Total assets less current liabilities

 

1,073,126

770,482

Creditors: Amounts falling due after more than one year

9

(13,416)

(33,416)

Provisions for liabilities

(40,637)

-

Net assets

 

1,019,073

737,066

Capital and reserves

 

Called up share capital

700

700

Revaluation reserve

36,670

36,670

Retained earnings

981,703

699,696

Shareholders' funds

 

1,019,073

737,066

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

 

McGimpsey Vallis Limited

(Registration number: 06778934)
Balance Sheet as at 31 December 2024

Approved and authorised by the Board on 3 September 2025 and signed on its behalf by:
 

.........................................
Mr John McGimpsey
Director

.........................................
Mr Mark Vallis
Director

 

McGimpsey Vallis Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
Sanderum House
Oakley Road
Chinnor
Oxfordshire
OX39 4TW

These financial statements were authorised for issue by the Board on 3 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

McGimpsey Vallis Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and Machinery

18% reducing balance

Fixtures and Fittings

18% reducing balance

Motor Vehicles

18% reducing balance

Office Equipment

18% straight line

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Software

5 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

McGimpsey Vallis Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

 

McGimpsey Vallis Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company during the year, including directors, was 10 (2023 - 9).

4

Intangible assets

Other intangible assets
 £

Total
£

Cost or valuation

At 1 January 2024

20,728

20,728

At 31 December 2024

20,728

20,728

Amortisation

At 1 January 2024

20,728

20,728

At 31 December 2024

20,728

20,728

Carrying amount

At 31 December 2024

-

-

 

McGimpsey Vallis Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2024

143,994

379,422

523,416

Additions

1,496

30,994

32,490

At 31 December 2024

145,490

410,416

555,906

Depreciation

At 1 January 2024

116,855

245,558

362,413

Charge for the year

5,456

25,490

30,946

At 31 December 2024

122,311

271,048

393,359

Carrying amount

At 31 December 2024

23,179

139,368

162,547

At 31 December 2023

27,139

133,864

161,003

6

Investment properties

2024
£

At 1 January

328,575

At 31 December

328,575

There has been no valuation of investment property by an independent valuer.

7

Stocks

2024
£

2023
£

Inventory

10,125

-

 

McGimpsey Vallis Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

8

Debtors

Current

2024
£

2023
£

Trade debtors

256,160

174,885

Prepayments

5,349

-

Other debtors

36,555

-

 

298,064

174,885

9

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

10

10,000

-

Trade creditors

 

49,276

51,524

Taxation and social security

 

380,312

259,175

Accruals and deferred income

 

2,000

915

Other creditors

 

114,363

320,380

 

555,951

631,994

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

10

13,416

33,416

10

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Other borrowings

13,416

33,416

Current loans and borrowings

2024
£

2023
£

Other borrowings

10,000

-