5 14 Consortia Personnel Ltd 07184428 false 2023-10-01 2024-09-30 2024-09-30 The principal activity of the company is temporary employment agency activities Digita Accounts Production Advanced 6.30.9574.0 true true true 07184428 2023-10-01 2024-09-30 07184428 2024-09-30 07184428 core:CapitalRedemptionReserve 2024-09-30 07184428 core:RetainedEarningsAccumulatedLosses 2024-09-30 07184428 core:ShareCapital 2024-09-30 07184428 core:CurrentFinancialInstruments 2024-09-30 07184428 core:CurrentFinancialInstruments core:WithinOneYear 2024-09-30 07184428 core:Non-currentFinancialInstruments 2024-09-30 07184428 core:Non-currentFinancialInstruments core:AfterOneYear 2024-09-30 07184428 core:FurnitureFittings 2024-09-30 07184428 core:PlantMachinery 2024-09-30 07184428 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-09-30 07184428 core:OtherRelatedParties 2024-09-30 07184428 core:ParentEntities 2024-09-30 07184428 bus:SmallEntities 2023-10-01 2024-09-30 07184428 bus:AuditExemptWithAccountantsReport 2023-10-01 2024-09-30 07184428 bus:FilletedAccounts 2023-10-01 2024-09-30 07184428 bus:SmallCompaniesRegimeForAccounts 2023-10-01 2024-09-30 07184428 bus:RegisteredOffice 2023-10-01 2024-09-30 07184428 bus:Director1 2023-10-01 2024-09-30 07184428 bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 07184428 core:FurnitureFittings 2023-10-01 2024-09-30 07184428 core:FurnitureFittingsToolsEquipment 2023-10-01 2024-09-30 07184428 core:PlantMachinery 2023-10-01 2024-09-30 07184428 core:KeyManagementPersonnel 2023-10-01 2024-09-30 07184428 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-10-01 2024-09-30 07184428 core:OtherRelatedParties 2023-10-01 2024-09-30 07184428 core:ParentEntities 2023-10-01 2024-09-30 07184428 1 2023-10-01 2024-09-30 07184428 countries:EnglandWales 2023-10-01 2024-09-30 07184428 2023-09-30 07184428 core:FurnitureFittings 2023-09-30 07184428 core:PlantMachinery 2023-09-30 07184428 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-09-30 07184428 core:OtherRelatedParties 2023-09-30 07184428 core:ParentEntities 2023-09-30 07184428 2022-10-01 2023-09-30 07184428 2023-09-30 07184428 core:CapitalRedemptionReserve 2023-09-30 07184428 core:RetainedEarningsAccumulatedLosses 2023-09-30 07184428 core:ShareCapital 2023-09-30 07184428 core:CurrentFinancialInstruments 2023-09-30 07184428 core:CurrentFinancialInstruments core:WithinOneYear 2023-09-30 07184428 core:Non-currentFinancialInstruments 2023-09-30 07184428 core:Non-currentFinancialInstruments core:AfterOneYear 2023-09-30 07184428 core:OtherRelatedParties 2023-09-30 07184428 core:ParentEntities 2023-09-30 07184428 core:OtherRelatedParties 2022-10-01 2023-09-30 07184428 core:ParentEntities 2022-10-01 2023-09-30 07184428 2022-09-30 07184428 core:OtherRelatedParties 2022-09-30 xbrli:pure iso4217:GBP

Registration number: 07184428

Consortia Personnel Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 30 September 2024

 

Consortia Personnel Ltd

Contents

Balance Sheet

1

Notes to the Unaudited Financial Statements

2 to 8

 

Consortia Personnel Ltd

(Registration number: 07184428)
Balance Sheet as at 30 September 2024

Note

2024
£

2023
£

Current assets

 

Debtors

5

651,539

626,873

Cash at bank and in hand

 

49,034

373,036

 

700,573

999,909

Creditors: Amounts falling due within one year

6

(352,090)

(981,583)

Total assets less current liabilities

 

348,483

18,326

Creditors: Amounts falling due after more than one year

6

(250,441)

(18,226)

Net assets

 

98,042

100

Capital and reserves

 

Called up share capital

51

51

Capital redemption reserve

49

49

Retained earnings

97,942

-

Shareholders' funds

 

98,042

100

For the financial year ending 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 10 September 2025 and signed on its behalf by:
 

N Connolly
Director

   
     
 

Consortia Personnel Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Freshford House
Redcliffe Way
Bristol
BS1 6NL

These financial statements were authorised for issue by the Board on 10 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling, which is the functional and presentational currency of the company, and rounded to the nearest £.

Going concern

The financial statements have been prepared on a going concern basis. As at the date of signing the financial statements, the directors confirm that the company is in a position to meet its liabilities for a period of 12 months and that there are no foreseeable events which may give rise to liabilities which exceeds the company’s ability to pay.

Revenue recognition

Revenue comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company's activities. Revenue is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue from the provision of services in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
a) the amount of revenue can be reliably measured;
b) it is probable that future economic benefit will flow to the entity;
c) the stage of completion of the contract at the end of the reporting period can be reliably measured; and
d) the costs incurred and the costs to complete the contract can be reliably measured.

 

Consortia Personnel Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the Balance Sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% on reducing balance

Furniture, fittings and equipment

25% on reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Consortia Personnel Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year was 5 (2023 - 14).

 

Consortia Personnel Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

4

Tangible assets

Plant and machinery
£

Furniture, fittings and equipment
£

Total
£

Cost or valuation

At 1 October 2023

32,027

39,404

71,431

Disposals

(32,027)

(39,404)

(71,431)

At 30 September 2024

-

-

-

Depreciation

At 1 October 2023

32,027

39,404

71,431

Eliminated on disposal

(32,027)

(39,404)

(71,431)

At 30 September 2024

-

-

-

Carrying amount

At 30 September 2024

-

-

-

5

Debtors

Note

2024
£

2023
£

Trade debtors

 

625,949

422,375

Amounts owed by related parties

9

4,398

152,645

Other debtors

 

-

30,685

Prepayments and accrued income

 

21,192

21,168

 

651,539

626,873

6

Creditors

Due within one year

Note

2024
£

2023
£

 

Loans and borrowings

7

38,909

111,671

Trade creditors

 

200,122

52,904

Amounts due to related parties

9

23,662

771,779

Social security and other taxes

 

47,080

14,729

Other creditors

 

7,577

7,995

Accruals

 

34,740

22,505

 

352,090

981,583

Due after one year

 

Loans and borrowings

7

250,441

18,226

 

Consortia Personnel Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

7

Loans and borrowings

Current loans and borrowings

Note

2024
£

2023
£

Bank borrowings

 

10,000

10,064

Bank overdrafts

 

-

101,607

Other borrowings

9

28,909

-

 

38,909

111,671

Non-current loans and borrowings

Note

2024
£

2023
£

Bank borrowings

 

8,290

18,226

Other borrowings

9

242,151

-

 

250,441

18,226

8

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £98,280 (2023 - £Nil).

Amounts disclosed in the balance sheet

Included in the balance sheet are outstanding pension liabilities of £5,980 (2023 - £Nil).

 

Consortia Personnel Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

9

Related party transactions

Summary of transactions with other related parties

Other related parties consist of former directors and other companies with directors in common.

Loans to related parties

2024

Parent
£

Total
£

At start of period

152,645

152,645

Advanced

7,031

7,031

Repaid

(155,278)

(155,278)

At end of period

4,398

4,398

2023

Parent
£

Total
£

Advanced

152,645

152,645

At end of period

152,645

152,645

Terms of loans to related parties

Amounts due from the parent company are interest free and repayable on demand.
 

Loans from related parties

2024

Key management
£

Other related parties
£

Total
£

At start of period

-

771,779

771,779

Advanced

118,876

450,000

568,876

Repaid

(95,214)

(950,719)

(1,045,933)

At end of period

23,662

271,060

294,722

2023

Other related parties
£

Total
£

At start of period

178,936

178,936

Advanced

592,843

592,843

At end of period

771,779

771,779

Terms of loans from related parties

Loans from key management are interest free and repayable on demand.
 Included within other borrowings is £271,060 due to a former director of the company. Of this, £28,909 is repayable within 1 year, with the balance being paid in instalments to October 2028. Interest is charged on the outstanding balance at the Bank of England base rate plus 3.75%.

 

Consortia Personnel Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

10

Parent and ultimate parent undertaking

The company's immediate and ultimate parent is Consortia Group Limited, incorporated in England and Wales.