Hunston Mill Cottages Limited
Registered number: 07616012
Balance Sheet
as at 31 March 2025
Notes 2025 2024
£ £
Fixed assets
Tangible assets 4 100,339 87,398
Current assets
Debtors 5 1,730 894
Cash at bank and in hand 1,050 343
2,780 1,237
Creditors: amounts falling due within one year 6 (157,966) (105,563)
Net current liabilities (155,186) (104,326)
Total assets less current liabilities (54,847) (16,928)
Creditors: amounts falling due after more than one year 7 (7,678) (21,313)
Net liabilities (62,525) (38,241)
Capital and reserves
Called up share capital 100 100
Profit and loss account (62,625) (38,341)
Shareholder's funds (62,525) (38,241)
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr M J Lacy
Director
Approved by the board on 10 September 2025
Hunston Mill Cottages Limited
Notes to the Accounts
for the year ended 31 March 2025
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Going Concern
The financial statements have been prepared on the going concern basis. The director has confirmed continued support and considers the company has sufficient working capital to continue trading for the forseeable future.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Leasehold land and buildings not depreciated
Plant and machinery 20% reducing balance
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2025 2024
Number Number
Average number of persons employed by the company 5 5
3 Intangible fixed assets £
Goodwill:
Cost
At 1 April 2024 25,000
At 31 March 2025 25,000
Amortisation
At 1 April 2024 25,000
At 31 March 2025 25,000
Net book value
At 31 March 2025 -
Goodwill has been written off in equal annual instalments over its estimated economic life of 5 years.
4 Tangible fixed assets
Land and buildings Plant and machinery etc Total
£ £ £
Cost
At 1 April 2024 74,818 74,980 149,798
Additions 1,620 17,298 18,918
At 31 March 2025 76,438 92,278 168,716
Depreciation
At 1 April 2024 - 62,400 62,400
Charge for the year - 5,977 5,977
At 31 March 2025 - 68,377 68,377
Net book value
At 31 March 2025 76,438 23,901 100,339
At 31 March 2024 74,818 12,580 87,398
5 Debtors 2025 2024
£ £
Other debtors 1,730 894
6 Creditors: amounts falling due within one year 2025 2024
£ £
Bank loans and overdrafts 13,233 17,023
Trade creditors 10,800 2,335
Taxaton and social security costs 1,866 5,830
Other creditors 132,067 80,375
157,966 105,563
7 Creditors: amounts falling due after one year 2025 2024
£ £
Bank loans 7,678 21,313
8 Related party transactions 2025 2024
£ £
Mr & Mrs Lacy
Mr M J Lacy is the sole director of Hunston Mill Cottages Limited
Rent paid to Mr & Mrs Lacy 28,000 28,000
9 Other information
Hunston Mill Cottages Limited is a private company limited by shares and incorporated in England. Its registered office is:
Demar House, 14 Church Road
East Wittering
Chichester
West Sussex
PO20 8PS
Hunston Mill Cottages Limited 07616012 false 2024-04-01 2025-03-31 2025-03-31 VT Final Accounts April 2025 Mr M J Lacy No description of principal activity 07616012 2023-04-01 2024-03-31 07616012 core:WithinOneYear 2024-03-31 07616012 core:AfterOneYear 2024-03-31 07616012 core:ShareCapital 2024-03-31 07616012 core:RetainedEarningsAccumulatedLosses 2024-03-31 07616012 2024-04-01 2025-03-31 07616012 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 07616012 bus:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 07616012 bus:Director40 2024-04-01 2025-03-31 07616012 1 2024-04-01 2025-03-31 07616012 2 2024-04-01 2025-03-31 07616012 core:LandBuildings 2024-04-01 2025-03-31 07616012 core:PlantMachinery 2024-04-01 2025-03-31 07616012 countries:England 2024-04-01 2025-03-31 07616012 bus:FRS102 2024-04-01 2025-03-31 07616012 bus:FilletedAccounts 2024-04-01 2025-03-31 07616012 2025-03-31 07616012 core:WithinOneYear 2025-03-31 07616012 core:AfterOneYear 2025-03-31 07616012 core:ShareCapital 2025-03-31 07616012 core:RetainedEarningsAccumulatedLosses 2025-03-31 07616012 core:Goodwill 2025-03-31 07616012 core:LandBuildings 2025-03-31 07616012 core:PlantMachinery 2025-03-31 07616012 2024-03-31 07616012 core:Goodwill 2024-03-31 07616012 core:LandBuildings 2024-03-31 07616012 core:PlantMachinery 2024-03-31 iso4217:GBP xbrli:pure