1 September 2024 false No description of principal activity Taxfiler 2024.6 07754946business:PrivateLimitedCompanyLtd2024-09-012025-08-31 077549462024-08-31 077549462024-09-012025-08-31 07754946business:AuditExemptWithAccountantsReport2024-09-012025-08-31 07754946business:FilletedAccounts2024-09-012025-08-31 077549462025-08-31 07754946business:Director12024-09-012025-08-31 07754946business:Director22024-09-012025-08-31 07754946business:RegisteredOffice2024-09-012025-08-31 077549462024-08-31 07754946core:WithinOneYear2025-08-31 07754946core:WithinOneYear2024-08-31 07754946core:ShareCapitalcore:PreviouslyStatedAmount2025-08-31 07754946core:ShareCapitalcore:PreviouslyStatedAmount2024-08-31 07754946core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-08-31 07754946core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-08-31 07754946core:PreviouslyStatedAmount2025-08-31 07754946core:PreviouslyStatedAmount2024-08-31 07754946business:SmallEntities2024-09-012025-08-31 07754946countries:EnglandWales2024-09-012025-08-31 07754946core:PlantMachinery2024-09-012025-08-31 07754946core:MotorVehicles2024-09-012025-08-31 07754946core:FurnitureFittings2024-09-012025-08-31 07754946core:ComputerEquipment2024-09-012025-08-31 07754946core:PlantMachinery2024-08-31 07754946core:MotorVehicles2024-08-31 07754946core:PlantMachinery2025-08-31 07754946core:MotorVehicles2025-08-31 07754946core:AfterOneYear2025-08-31 07754946core:AfterOneYear2024-08-31 077549462023-09-012024-08-31 iso4217:GBP xbrli:pure
Company Registration No. 07754946 (England and Wales)
Media Distribution Services Ltd Unaudited accounts for the year ended 31 August 2025
Media Distribution Services Ltd Unaudited accounts Contents
Page
- 2 -
Media Distribution Services Ltd Company Information for the year ended 31 August 2025
Directors
Lee Cameron Sara Murphy
Company Number
07754946 (England and Wales)
Registered Office
21 KINGS PIGHTLE CHINEHAM BASINGSTOKE HAMPSHIRE RG24 8XX ENGLAND
- 3 -
Media Distribution Services Ltd Statement of financial position as at 31 August 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Tangible assets
34,783 
16,642 
Current assets
Debtors
2,204 
- 
Cash at bank and in hand
508,351 
420,532 
510,555 
420,532 
Creditors: amounts falling due within one year
48,333 
79,998 
Net current assets
558,888 
500,530 
Net assets
593,671 
517,172 
Capital and reserves
Called up share capital
101 
101 
Profit and loss account
593,570 
517,071 
Shareholders' funds
593,671 
517,172 
For the year ending 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 9 September 2025 and were signed on its behalf by
Lee Cameron Director Company Registration No. 07754946
- 4 -
Media Distribution Services Ltd Notes to the Accounts for the year ended 31 August 2025
1
Statutory information
Media Distribution Services Ltd is a private company, limited by shares, registered in England and Wales, registration number 07754946. The registered office is 21 KINGS PIGHTLE, CHINEHAM, BASINGSTOKE, HAMPSHIRE, RG24 8XX, ENGLAND.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
3 Years Straight Line
Motor vehicles
3 Years Straight Line
Fixtures & fittings
3 Years Straight Line
Computer equipment
3 Years Straight Line
4
Tangible fixed assets
Plant & machinery 
Motor vehicles 
Total 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At 1 September 2024
21,787 
89,481 
111,268 
Additions
1,742 
48,490 
50,232 
Disposals
- 
(89,481)
(89,481)
At 31 August 2025
23,529 
48,490 
72,019 
Depreciation
At 1 September 2024
20,105 
74,521 
94,626 
Charge for the year
1,130 
16,001 
17,131 
On disposals
- 
(74,521)
(74,521)
At 31 August 2025
21,235 
16,001 
37,236 
Net book value
At 31 August 2025
2,294 
32,489 
34,783 
At 31 August 2024
1,682 
14,960 
16,642 
- 5 -
Media Distribution Services Ltd Notes to the Accounts for the year ended 31 August 2025
5
Debtors
2025 
2024 
£ 
£ 
Amounts falling due after more than one year
Accrued income and prepayments
2,204 
- 
6
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
VAT
4,694 
14,215 
Obligations under finance leases and hire purchase contracts
22,440 
32,635 
Taxes and social security
52,715 
45,476 
Loans from directors
(128,182)
(172,324)
(48,333)
(79,998)
7
Average number of employees
During the year the average number of employees was 2 (2024: 2).
- 6 -