5
01/04/2024
31/03/2025
2025-03-31
false
false
false
false
false
false
false
true
false
false
true
false
false
false
false
false
true
false
No description of principal activities is disclosed
2024-04-01
Sage Accounts Production 24.0 - FRS102_2024
xbrli:pure
xbrli:shares
iso4217:GBP
07913294
2024-04-01
2025-03-31
07913294
2025-03-31
07913294
2024-03-31
07913294
2023-04-01
2024-03-31
07913294
2024-03-31
07913294
2023-03-31
07913294
core:FurnitureFittingsToolsEquipment
2024-04-01
2025-03-31
07913294
core:MotorVehicles
2024-04-01
2025-03-31
07913294
bus:RegisteredOffice
2024-04-01
2025-03-31
07913294
bus:LeadAgentIfApplicable
2024-04-01
2025-03-31
07913294
bus:Director1
2024-04-01
2025-03-31
07913294
bus:Director2
2024-04-01
2025-03-31
07913294
core:LandBuildings
core:OwnedOrFreeholdAssets
2024-03-31
07913294
core:FurnitureFittingsToolsEquipment
2024-03-31
07913294
core:MotorVehicles
2024-03-31
07913294
core:LandBuildings
core:OwnedOrFreeholdAssets
2025-03-31
07913294
core:FurnitureFittingsToolsEquipment
2025-03-31
07913294
core:MotorVehicles
2025-03-31
07913294
core:WithinOneYear
2025-03-31
07913294
core:WithinOneYear
2024-03-31
07913294
core:AfterOneYear
2025-03-31
07913294
core:AfterOneYear
2024-03-31
07913294
core:RetainedEarningsAccumulatedLosses
2023-04-01
2024-03-31
07913294
core:RetainedEarningsAccumulatedLosses
2024-04-01
2025-03-31
07913294
core:ShareCapital
2025-03-31
07913294
core:ShareCapital
2024-03-31
07913294
core:RetainedEarningsAccumulatedLosses
2025-03-31
07913294
core:RetainedEarningsAccumulatedLosses
2024-03-31
07913294
core:ShareCapital
2023-03-31
07913294
core:RetainedEarningsAccumulatedLosses
2023-03-31
07913294
core:PreviouslyStatedAmount
core:ShareCapital
2025-03-31
07913294
core:CostValuation
core:Non-currentFinancialInstruments
2024-03-31
07913294
core:Non-currentFinancialInstruments
core:RevaluationsIncreaseDecreaseInInvestments
2025-03-31
07913294
core:CostValuation
core:Non-currentFinancialInstruments
2025-03-31
07913294
core:Non-currentFinancialInstruments
2025-03-31
07913294
core:Non-currentFinancialInstruments
2024-03-31
07913294
core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal
core:Non-currentFinancialInstruments
2025-03-31
07913294
core:LandBuildings
core:OwnedOrFreeholdAssets
2024-03-31
07913294
core:FurnitureFittingsToolsEquipment
2024-03-31
07913294
core:MotorVehicles
2024-03-31
07913294
bus:SmallEntities
2024-04-01
2025-03-31
07913294
bus:AuditExemptWithAccountantsReport
2024-04-01
2025-03-31
07913294
bus:SmallCompaniesRegimeForAccounts
2024-04-01
2025-03-31
07913294
bus:PrivateLimitedCompanyLtd
2024-04-01
2025-03-31
07913294
bus:FullAccounts
2024-04-01
2025-03-31
Company registration number:
07913294
PROCONTROL AUTOMATION LIMITED
UNAUDITED FILLETED FINANCIAL STATEMENTS
31 March 2025
PROCONTROL AUTOMATION LIMITED
Contents
Directors and other information
Accountants report
Statement of financial position
Statement of changes in equity
Notes to the financial statements
PROCONTROL AUTOMATION LIMITED
DIRECTORS AND OTHER INFORMATION
|
|
|
|
Directors |
Mr N A Phillips |
|
|
Mr D J Hill |
|
|
|
|
|
|
|
Company number |
07913294 |
|
|
|
|
|
|
|
Registered office |
Countrywide House |
|
|
Knights way |
|
|
Shrewsbury |
|
|
Shropshire |
|
|
SY1 3AB |
|
|
|
|
|
|
|
Business address |
Unit 9 Yeomanry Road |
|
|
Battlefield Enterprise Park |
|
|
Shrewsbury |
|
|
Shropshire |
|
|
SY1 3EH |
|
|
|
|
|
|
|
Accountants |
Heywoods |
|
|
Countrywide House |
|
|
Knights Way |
|
|
Shrewsbury |
|
|
Shropshire |
|
|
SY1 3AB |
|
|
|
PROCONTROL AUTOMATION LIMITED
CHARTERED ACCOUNTANTS REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE
UNAUDITED STATUTORY FINANCIAL STATEMENTS OF PROCONTROL AUTOMATION LIMITED
YEAR ENDED 31ST MARCH 2025
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Procontrol Automation Limited for the year ended 31 March 2025 which comprise the statement of financial position, statement of changes in equity and related notes from the company's accounting records and from information and explanations you have given us.
As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com /en/members/regulations-standards-and-guidance/.
This report is made solely to the board of directors of Procontrol Automation Limited, as a body, in accordance with the terms of our engagement letter dated 18 May 2018. Our work has been undertaken solely to prepare for your approval the financial statements of Procontrol Automation Limited and state those matters that we have agreed to state to the board of directors of Procontrol Automation Limited as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Procontrol Automation Limited and its board of directors as a body for our work or for this report.
It is your duty to ensure that Procontrol Automation Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Procontrol Automation Limited. You consider that Procontrol Automation Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Procontrol Automation Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Heywoods
Chartered Accountants
Countrywide House
Knights Way
Shrewsbury
Shropshire
SY1 3AB
31 July 2025
PROCONTROL AUTOMATION LIMITED
STATEMENT OF FINANCIAL POSITION
31ST MARCH 2025
|
|
|
2025 |
|
|
|
2024 |
|
|
|
|
Note |
£ |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
|
Fixed assets |
|
|
|
|
|
|
|
|
|
|
Tangible assets |
|
5 |
237,465 |
|
|
|
250,967 |
|
|
|
Investments |
|
6 |
12,818 |
|
|
|
10,000 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
250,283 |
|
|
|
260,967 |
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
|
Stocks |
|
|
3,000 |
|
|
|
3,000 |
|
|
|
Debtors |
|
7 |
95,363 |
|
|
|
74,069 |
|
|
|
Cash at bank and in hand |
|
|
52,561 |
|
|
|
34,072 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
150,924 |
|
|
|
111,141 |
|
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
|
within one year |
|
8 |
(
128,016) |
|
|
|
(
93,133) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
Net current assets |
|
|
|
|
22,908 |
|
|
|
18,008 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
Total assets less current liabilities |
|
|
|
|
273,191 |
|
|
|
278,975 |
|
|
|
|
|
|
|
|
|
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
|
after more than one year |
|
9 |
|
|
(
82,681) |
|
|
|
(
94,165) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
Net assets |
|
|
|
|
190,510 |
|
|
|
184,810 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
|
|
|
|
|
Called up share capital |
|
|
|
|
1 |
|
|
|
1 |
|
Profit and loss account |
|
|
|
|
190,509 |
|
|
|
184,809 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
Shareholders funds |
|
|
|
|
190,510 |
|
|
|
184,810 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the
board of directors
and authorised for issue on
29 July 2025
, and are signed on behalf of the board by:
Mr N A Phillips
Mr D J Hill
Director
Director
Company registration number:
07913294
PROCONTROL AUTOMATION LIMITED
STATEMENT OF CHANGES IN EQUITY
YEAR ENDED 31ST MARCH 2025
|
|
Called up share capital |
|
Profit and loss account |
Total |
|
|
|
|
|
|
|
£ |
|
£ |
£ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 April 2023 |
|
1 |
|
208,263 |
208,264 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the year |
|
|
|
56,146 |
56,146 |
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
|
Total comprehensive income for the year |
|
- |
|
56,146 |
56,146 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid and payable |
|
|
|
(
79,600) |
(
79,600) |
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
|
Total investments by and distributions to owners |
|
- |
|
(
79,600) |
(
79,600) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
|
At 31 March 2024 and 1 April 2024 |
|
1 |
|
184,808
|
184,809
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the year |
|
|
|
101,707 |
101,707 |
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
|
Total comprehensive income for the year |
|
- |
|
101,707 |
101,707 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid and payable |
|
|
|
(
96,006) |
(
96,006) |
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
|
Total investments by and distributions to owners |
|
- |
|
(
96,006) |
(
96,006) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
|
At 31 March 2025 |
|
1 |
|
190,509 |
190,510 |
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROCONTROL AUTOMATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31ST MARCH 2025
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Countrywide House, Knights way, Shrewsbury, Shropshire, SY1 3AB.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at their value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
Tangible assets are initially recorded at cost, and is subsequently stated at cost less any accumulated depreciation and any accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
|
|
|
|
|
Fittings fixtures and equipment |
- |
15 % |
reducing balance |
|
Motor vehicles |
- |
25 % |
reducing balance |
|
|
|
|
|
Fixed asset investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses. Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Stocks
Inventories are measured at the lower of cost and estimated selling price less costs to complete and sell.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
5
(2024:
5
).
5.
Tangible assets
|
|
Freehold property |
Fixtures, fittings and equipment |
Motor vehicles |
Total |
|
|
|
|
|
£ |
£ |
£ |
£ |
|
|
|
|
Cost |
|
|
|
|
|
|
|
|
At 1 April 2024 |
187,264 |
17,913 |
66,388 |
271,565 |
|
|
|
|
Additions |
- |
2,110 |
- |
2,110 |
|
|
|
|
Disposals |
- |
(
887) |
- |
(
887) |
|
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
At 31 March 2025 |
187,264 |
19,136 |
66,388 |
272,788 |
|
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
At 1 April 2024 |
- |
8,624 |
11,974 |
20,598 |
|
|
|
|
Charge for the year |
- |
1,457 |
13,604 |
15,061 |
|
|
|
|
Disposals |
- |
(
336) |
- |
(
336) |
|
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
At 31 March 2025 |
- |
9,745 |
25,578 |
35,323 |
|
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
|
At 31 March 2025 |
187,264 |
9,391 |
40,810 |
237,465 |
|
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
At 31 March 2024 |
187,264 |
9,289 |
54,414 |
250,967 |
|
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
6.
Investments
|
|
Other investments other than loans |
Total |
|
|
|
|
|
|
£ |
£ |
|
|
|
|
|
Cost or valuation |
|
|
|
|
|
|
|
At 1 April 2024 |
10,000 |
10,000 |
|
|
|
|
|
Revaluations |
2,818 |
2,818 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
At 31 March 2025 |
12,818 |
12,818 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
Impairment |
|
|
|
|
|
|
|
At 1 April 2024 and 31 March 2025 |
- |
- |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
At 31 March 2025 |
12,818 |
12,818 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
At 31 March 2024 |
10,000 |
10,000 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
7.
Debtors
|
|
|
2025 |
2024 |
|
|
|
£ |
£ |
|
Trade debtors |
|
85,068 |
61,445 |
|
Other debtors |
|
10,295 |
12,624 |
|
|
|
_______ |
_______ |
|
|
|
95,363 |
74,069 |
|
|
|
_______ |
_______ |
|
|
|
|
|
8.
Creditors: amounts falling due within one year
|
|
|
2025 |
2024 |
|
|
|
£ |
£ |
|
Bank loans and overdrafts |
|
12,539 |
9,063 |
|
Trade creditors |
|
40,706 |
34,053 |
|
Corporation tax |
|
36,058 |
8,195 |
|
Social security and other taxes |
|
31,804 |
21,269 |
|
Other creditors |
|
6,909 |
20,553 |
|
|
|
_______ |
_______ |
|
|
|
128,016 |
93,133 |
|
|
|
_______ |
_______ |
|
|
|
|
|
9.
Creditors: amounts falling due after more than one year
|
|
|
2025 |
2024 |
|
|
|
£ |
£ |
|
Bank loans and overdrafts |
|
82,681 |
94,165 |
|
|
|
_______ |
_______ |
|
|
|
|
|