IRIS Accounts Production v25.2.0.378 08825405 Board of Directors Board of Directors 1.6.24 31.5.25 31.5.25 false true false false true false Ordinary 0.10000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh088254052024-05-31088254052025-05-31088254052024-06-012025-05-31088254052023-05-31088254052023-06-012024-05-31088254052024-05-3108825405ns15:EnglandWales2024-06-012025-05-3108825405ns14:PoundSterling2024-06-012025-05-3108825405ns10:Director12024-06-012025-05-3108825405ns10:Director22024-06-012025-05-3108825405ns10:PrivateLimitedCompanyLtd2024-06-012025-05-3108825405ns10:SmallEntities2024-06-012025-05-3108825405ns10:AuditExempt-NoAccountantsReport2024-06-012025-05-3108825405ns10:SmallCompaniesRegimeForDirectorsReport2024-06-012025-05-3108825405ns10:SmallCompaniesRegimeForAccounts2024-06-012025-05-3108825405ns10:FullAccounts2024-06-012025-05-3108825405ns10:OrdinaryShareClass12024-06-012025-05-3108825405ns10:RegisteredOffice2024-06-012025-05-3108825405ns5:CurrentFinancialInstruments2025-05-3108825405ns5:CurrentFinancialInstruments2024-05-3108825405ns5:Non-currentFinancialInstruments2025-05-3108825405ns5:Non-currentFinancialInstruments2024-05-3108825405ns5:ShareCapital2025-05-3108825405ns5:ShareCapital2024-05-3108825405ns5:RetainedEarningsAccumulatedLosses2025-05-3108825405ns5:RetainedEarningsAccumulatedLosses2024-05-3108825405ns5:LeaseholdImprovements2024-06-012025-05-3108825405ns5:PlantMachinery2024-06-012025-05-3108825405ns5:FurnitureFittings2024-06-012025-05-3108825405ns5:MotorVehicles2024-06-012025-05-3108825405ns5:ComputerEquipment2024-06-012025-05-3108825405ns5:LeaseholdImprovements2024-05-3108825405ns5:PlantMachinery2024-05-3108825405ns5:FurnitureFittings2024-05-3108825405ns5:LeaseholdImprovements2025-05-3108825405ns5:PlantMachinery2025-05-3108825405ns5:FurnitureFittings2025-05-3108825405ns5:LeaseholdImprovements2024-05-3108825405ns5:PlantMachinery2024-05-3108825405ns5:FurnitureFittings2024-05-3108825405ns5:MotorVehicles2024-05-3108825405ns5:ComputerEquipment2024-05-3108825405ns5:MotorVehicles2025-05-3108825405ns5:ComputerEquipment2025-05-3108825405ns5:MotorVehicles2024-05-3108825405ns5:ComputerEquipment2024-05-3108825405ns5:WithinOneYearns5:CurrentFinancialInstruments2025-05-3108825405ns5:WithinOneYearns5:CurrentFinancialInstruments2024-05-3108825405ns5:WithinOneYearns5:HirePurchaseContracts2025-05-3108825405ns5:WithinOneYearns5:HirePurchaseContracts2024-05-3108825405ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2025-05-3108825405ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2024-05-3108825405ns5:HirePurchaseContracts2025-05-3108825405ns5:HirePurchaseContracts2024-05-3108825405ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-05-3108825405ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-05-3108825405ns5:WithinOneYear2025-05-3108825405ns5:WithinOneYear2024-05-3108825405ns5:BetweenOneFiveYears2025-05-3108825405ns5:BetweenOneFiveYears2024-05-3108825405ns5:AllPeriods2025-05-3108825405ns5:AllPeriods2024-05-3108825405ns10:OrdinaryShareClass12025-05-31
REGISTERED NUMBER: 08825405 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 May 2025

for

BRICK KILN COMPOSITES LIMITED

BRICK KILN COMPOSITES LIMITED (REGISTERED NUMBER: 08825405)






Contents of the Financial Statements
for the year ended 31 May 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


BRICK KILN COMPOSITES LIMITED

Company Information
for the year ended 31 May 2025







DIRECTORS: J A T Matthews
H G Wood





REGISTERED OFFICE: 9 Worton Park
Cassington
Oxfordshire
OX29 4SX





REGISTERED NUMBER: 08825405 (England and Wales)





ACCOUNTANTS: Camerons Accountancy Consultants Limited
Chartered Accountants
9 Worton Park
Cassington
Witney
Oxfordshire
OX29 4SX

BRICK KILN COMPOSITES LIMITED (REGISTERED NUMBER: 08825405)

Balance Sheet
31 May 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 5 902,591 670,553

CURRENT ASSETS
Stocks 145,257 235,746
Debtors 6 1,490,278 951,720
Cash at bank 937,933 1,191,550
2,573,468 2,379,016
CREDITORS
Amounts falling due within one year 7 823,478 794,612
NET CURRENT ASSETS 1,749,990 1,584,404
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,652,581

2,254,957

CREDITORS
Amounts falling due after more than one year 8 (36,468 ) (84,155 )

PROVISIONS FOR LIABILITIES (294,242 ) (230,107 )
NET ASSETS 2,321,871 1,940,695

CAPITAL AND RESERVES
Called up share capital 10 100 100
Retained earnings 2,321,771 1,940,595
SHAREHOLDERS' FUNDS 2,321,871 1,940,695

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 10 September 2025 and were signed on its behalf by:




J A T Matthews - Director



H G Wood - Director


BRICK KILN COMPOSITES LIMITED (REGISTERED NUMBER: 08825405)

Notes to the Financial Statements
for the year ended 31 May 2025

1. STATUTORY INFORMATION

Brick Kiln Composites Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Revenue from the sales of goods is recognised when the Company has transferred the significant risks and
rewards of ownership to the buyer and it is probable that the Company will receive the previously agreed upon payment. These criteria are considered to be met when the goods are delivered to the buyer.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Leasehold property improvement - 10% on cost
Plant and machinery - 20% on reducing balance, 10% on reducing balance and 5% on reducing balance
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 25% on reducing balance
Office equipment - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

BRICK KILN COMPOSITES LIMITED (REGISTERED NUMBER: 08825405)

Notes to the Financial Statements - continued
for the year ended 31 May 2025

3. ACCOUNTING POLICIES - continued

Work in progress
Components within the production process that have been cured are included as work in progress which is shown in the accounts within trade debtors.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 62 (2024 - 60 ) .

5. TANGIBLE FIXED ASSETS
Leasehold Fixtures
property Plant and and
improvement machinery fittings
£    £    £   
COST
At 1 June 2024 226,419 1,362,751 34,797
Additions - 420,743 14,115
Disposals - (94,785 ) -
At 31 May 2025 226,419 1,688,709 48,912
DEPRECIATION
At 1 June 2024 180,856 781,744 23,472
Charge for year 14,390 152,827 6,360
Eliminated on disposal - (63,637 ) -
At 31 May 2025 195,246 870,934 29,832
NET BOOK VALUE
At 31 May 2025 31,173 817,775 19,080
At 31 May 2024 45,563 581,007 11,325

Motor Office
vehicles equipment Totals
£    £    £   
COST
At 1 June 2024 24,995 63,530 1,712,492
Additions - 21,387 456,245
Disposals - (19,520 ) (114,305 )
At 31 May 2025 24,995 65,397 2,054,432
DEPRECIATION
At 1 June 2024 10,935 44,932 1,041,939
Charge for year 3,515 10,033 187,125
Eliminated on disposal - (13,586 ) (77,223 )
At 31 May 2025 14,450 41,379 1,151,841
NET BOOK VALUE
At 31 May 2025 10,545 24,018 902,591
At 31 May 2024 14,060 18,598 670,553

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 1,352,456 909,129
Other debtors 18,848 21,127
Directors' current accounts 84,326 -
Prepayments and accrued income 34,648 21,464
1,490,278 951,720

BRICK KILN COMPOSITES LIMITED (REGISTERED NUMBER: 08825405)

Notes to the Financial Statements - continued
for the year ended 31 May 2025

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Hire purchase contracts (see note 9) 52,533 50,300
Trade creditors 182,901 221,645
Tax 107,734 218,424
Social security and other taxes 91,137 73,098
VAT 243,850 186,365
Other creditors 7,409 11,801
Accrued expenses 137,914 32,979
823,478 794,612

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Hire purchase contracts (see note 9) 36,468 84,155

9. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase
contracts
2025 2024
£    £   
Gross obligations repayable:
Within one year 54,366 53,753
Between one and five years 36,577 85,552
90,943 139,305

Finance charges repayable:
Within one year 1,833 3,453
Between one and five years 109 1,397
1,942 4,850

Net obligations repayable:
Within one year 52,533 50,300
Between one and five years 36,468 84,155
89,001 134,455

Non-cancellable
operating leases
2025 2024
£    £   
Within one year 160,000 160,000
Between one and five years 160,000 320,000
320,000 480,000

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
1,000 Ordinary £0.1 100 100

BRICK KILN COMPOSITES LIMITED (REGISTERED NUMBER: 08825405)

Notes to the Financial Statements - continued
for the year ended 31 May 2025

11. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

During the year, loans totalling £84,326 were made to directors. These loans remained outstanding at the year end and are shown within other debtors. Interest was charged at an annual rate of 2.25%, and the loans are repayable on demand. No amounts were repaid, written off, or waived during the year.