Silverfin false false 31/03/2025 01/04/2024 31/03/2025 Mrs A Williams 03/03/2014 Mr C S Williams 03/03/2014 Mr C Williams 28 August 2025 The principal activity of the Company during the financial year was groundworks. 08919591 2025-03-31 08919591 bus:Director1 2025-03-31 08919591 bus:Director2 2025-03-31 08919591 2024-03-31 08919591 core:CurrentFinancialInstruments 2025-03-31 08919591 core:CurrentFinancialInstruments 2024-03-31 08919591 core:ShareCapital 2025-03-31 08919591 core:ShareCapital 2024-03-31 08919591 core:RetainedEarningsAccumulatedLosses 2025-03-31 08919591 core:RetainedEarningsAccumulatedLosses 2024-03-31 08919591 core:Goodwill 2024-03-31 08919591 core:Goodwill 2025-03-31 08919591 core:PlantMachinery 2024-03-31 08919591 core:Vehicles 2024-03-31 08919591 core:OfficeEquipment 2024-03-31 08919591 core:PlantMachinery 2025-03-31 08919591 core:Vehicles 2025-03-31 08919591 core:OfficeEquipment 2025-03-31 08919591 bus:OrdinaryShareClass1 2025-03-31 08919591 2024-04-01 2025-03-31 08919591 bus:FilletedAccounts 2024-04-01 2025-03-31 08919591 bus:SmallEntities 2024-04-01 2025-03-31 08919591 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 08919591 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 08919591 bus:Director1 2024-04-01 2025-03-31 08919591 bus:Director2 2024-04-01 2025-03-31 08919591 bus:Director3 2024-04-01 2025-03-31 08919591 core:Goodwill core:TopRangeValue 2024-04-01 2025-03-31 08919591 core:PlantMachinery 2024-04-01 2025-03-31 08919591 core:Vehicles 2024-04-01 2025-03-31 08919591 core:OfficeEquipment 2024-04-01 2025-03-31 08919591 2023-04-01 2024-03-31 08919591 core:PlantMachinery 1 2024-04-01 2025-03-31 08919591 core:Vehicles 1 2024-04-01 2025-03-31 08919591 core:OfficeEquipment 1 2024-04-01 2025-03-31 08919591 1 2024-04-01 2025-03-31 08919591 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 08919591 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 08919591 (England and Wales)

CSW GROUNDWORKS LIMITED

Unaudited Financial Statements
For the financial year ended 31 March 2025
Pages for filing with the registrar

CSW GROUNDWORKS LIMITED

Unaudited Financial Statements

For the financial year ended 31 March 2025

Contents

CSW GROUNDWORKS LIMITED

BALANCE SHEET

As at 31 March 2025
CSW GROUNDWORKS LIMITED

BALANCE SHEET (continued)

As at 31 March 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 4 103,540 158,433
103,540 158,433
Current assets
Debtors 5 19,856 3,671
Cash at bank and in hand 131,173 72,767
151,029 76,438
Creditors: amounts falling due within one year 6 ( 47,574) ( 25,153)
Net current assets 103,455 51,285
Total assets less current liabilities 206,995 209,718
Provision for liabilities ( 25,800) ( 30,100)
Net assets 181,195 179,618
Capital and reserves
Called-up share capital 7 100 100
Profit and loss account 181,095 179,518
Total shareholders' funds 181,195 179,618

For the financial year ending 31 March 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of CSW Groundworks Limited (registered number: 08919591) were approved and authorised for issue by the Board of Directors on 28 August 2025. They were signed on its behalf by:

Mr C Williams
Director
CSW GROUNDWORKS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
CSW GROUNDWORKS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

CSW Groundworks Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Centenary House, Peninsula Park, Rydon Lane,, Exeter, United Kingdom. The principal place of business is 4 Moorlands, The White House, West Hill, Ottery St Mary, EX11 1UL.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer. Turnover from the sale of goods is recognised when the goods are physically delivered to the customer. Revenue from services is recognised as they are delivered.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on tax rates and laws substantively enacted at the balance sheet date. Deferred tax assets and liabilities are not discounted.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Goodwill 5 years straight line
Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a [straight-line, reducing balance] basis over its expected useful life, as follows:

Plant and machinery 25 % reducing balance
Vehicles 25 % reducing balance
Office equipment 25 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets receivable within one year, such as trade debtors and bank balances, are measured at transaction price less any impairment.

Basic financial assets receivable within more than one year are measured at amortised cost less any impairment.

Basic financial liabilities
Basic financial liabilities that have no stated interest rate and are payable within one year, such as trade creditors, are measured at transaction price.

Other basic financial liabilities are measured at amortised cost.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 2 2

3. Intangible assets

Goodwill Total
£ £
Cost
At 01 April 2024 30,000 30,000
At 31 March 2025 30,000 30,000
Accumulated amortisation
At 01 April 2024 30,000 30,000
At 31 March 2025 30,000 30,000
Net book value
At 31 March 2025 0 0
At 31 March 2024 0 0

4. Tangible assets

Plant and machinery Vehicles Office equipment Total
£ £ £ £
Cost
At 01 April 2024 230,022 31,657 2,927 264,606
Additions 45,901 0 2,508 48,409
Disposals ( 135,765) 0 0 ( 135,765)
Transfers 0 7,600 0 7,600
At 31 March 2025 140,158 39,257 5,435 184,850
Accumulated depreciation
At 01 April 2024 87,975 16,906 1,292 106,173
Charge for the financial year 16,477 4,026 691 21,194
Disposals ( 52,305) 0 0 ( 52,305)
Transfers 0 6,248 0 6,248
At 31 March 2025 52,147 27,180 1,983 81,310
Net book value
At 31 March 2025 88,011 12,077 3,452 103,540
At 31 March 2024 142,047 14,751 1,635 158,433

5. Debtors

2025 2024
£ £
Amounts owed by directors 0 3,671
VAT recoverable 16,856 0
Other debtors 3,000 0
19,856 3,671

6. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 3,700 8,921
Amounts owed to directors 1,954 0
Accruals 3,275 3,054
Taxation and social security 38,645 13,178
47,574 25,153

7. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
100 Ordinary shares of £ 1.00 each 100 100

8. Related party transactions

Transactions with the entity's directors

2025 2024
£ £
Amount owed (to)/from the directors (1,954) 3,671

During the year a loan existed between the directors and the company. Interest is charged at 2.25%, attracting £NIL during the year (2024 : £159).